Skip to content

GIMAPI

Active Private limited company (pre-2019)founded 2002active for 24 yearsTieltsesteenweg 153, 9880 AalterKBO/BCE: BE 0476.957.314

Annual accounts 2025

micro format, filed on 30-04-2026, on the day of the deadline
€273,194
▼ 14.6%
€219,676
▼ 18.1%
€131,701
▼ 17.3%
€372,900
▲ 64.9%
52.3%
▲ 5.2 percentage points
2.74
▲ 0.95

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €480,000. Estimated: probably between €360,000 and €800,000.

Balance sheet

balance sheet total €2.3m on 30-09-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

52.3%

Higher than 68% of 17,190 companies in 2025.

2.74

Higher than 75% of 16,487 companies in 2025.

5.8%

Higher than 67% of 16,866 companies in 2025.

GIMAPI Middle half of the sector 80% of the sector Micro accounts in real estate (NACE 68)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 2.3m2.2m2.3m2.2m1.8m1.6m1.7m1.6m1.6m1.5m1.5m1.5m1.4m799,859801,638803,306805,245609,231610,719
21/28 1.7m1.7m1.8m1.8m1.4m1.0m1.1m1.1m1.1m1.2m1.2m1.3m828,467797,986797,986797,986797,986601,142601,142
22/27 1.3m1.4m1.4m1.4m1.0m1.0m1.1m1.1m1.1m1.2m1.2m1.3m828,467797,986797,986797,986797,986601,142601,142
22 1.3m1.3m1.4m1.4m1.0m1.0m1.1m1.1m1.1m1.2m1.2m1.3m828,467797,986797,986797,986797,986601,142601,142
23 1,3504,4507,55010,65013,750---3,1667,12411,873--------
24 2,9483,9434,939----------------
28 360,000360,000360,000360,000360,000--------------
29/58 587,132510,934548,350358,764370,095568,407676,089529,147483,626334,974267,946257,440537,8201,8733,6525,3207,2598,0909,577
40/41 275,504492,556486,820173,565230,372178,705359,165412,519367,735311,973224,824152,632300,377113337
40 181,126398,887394,24093,529138,80088,800258,800301,000268,040212,600125,80054,000-------
41 94,37793,66892,58080,03691,57289,905100,365111,51999,69599,37399,02498,632300,377113337
54/58 311,62818,37961,530185,198139,723389,702316,924116,629115,89023,00143,123104,808237,4441,8723,6515,3177,2578,0879,570
Balance sheet: equity and liabilities
10/49 2.3m2.2m2.3m2.2m1.8m1.6m1.7m1.6m1.6m1.5m1.5m1.5m1.4m799,859801,638803,306805,245609,231610,719
10/15 1.2m1.0m1.1m873,375745,670575,982405,212312,323224,372126,69483,08852,532-3,8532,3074,0865,7537,6939,32910,816
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
13 1.2m1.0m1.0m853,702725,998556,310385,540292,651204,700107,02163,41632,860-------
130/1 1,8601,8601,8601,8601,8601,860-------------
130 ------1,8601,8601,8601,8601,8601,860-------
1311 1,8601,8601,8601,8601,8601,860-------------
133 1.2m1.0m1.0m851,842724,138554,450383,680290,791202,840105,16161,55631,000-------
14 1,0721,0721,0721,0721,0721,0721,0721,0721,0721,0721,0721,072-22,453-16,293-14,514-12,847-10,907-9,271-7,784
16 89,57589,57589,57589,57589,57589,57589,57589,57589,57589,57589,57589,575-------
160/5 89,57589,57589,57589,57589,57589,57589,57589,57589,57589,57589,57589,575-------
160 89,57589,57589,57589,57589,57589,57589,57589,57589,575----------
17/49 983,6491.1m1.2m1.2m924,401945,0381.3m1.2m1.3m1.3m1.3m1.4m1.4m797,552797,552797,552797,552599,902599,902
17 651,654751,358849,417953,362781,973667,402697,402727,402757,402787,402817,402847,402877,402599,902599,902599,902599,902599,902599,902
170/4 651,654751,358849,417953,362781,973667,402697,402727,402757,402787,402817,402847,402877,402599,902599,902599,902599,902599,902599,902
42/48 214,232284,799287,706242,368142,428277,635554,160501,299551,552513,044507,158552,569492,738197,650197,650197,650197,650--
42 99,70498,059103,946124,86330,00030,00030,00030,00030,00030,00030,00030,00022,500------
44 1723,0863594,1138682,917275398-6966969,4661,039------
440/4 1723,0863594,1138682,917275398-6966969,4661,039------
45 072,415106,14959,95379,72092,46644,1113,87066,58423,79415,14912,734-------
450/3 072,415106,14959,95379,72092,46644,1113,87066,58423,79415,14912,734-------
47/48 114,355111,23977,25253,43931,839152,252479,775467,031454,968458,554461,314500,369469,199197,650197,650197,650197,650--
492/3 117,76450,22620,877500---------------
Income statement
76A -----------89,575-------
9900 273,194319,915398,321274,587279,097293,519169,556187,891217,446121,581136,376124,144-2,962-562-320-899-507-463-369
630 47,23047,23046,27382,55028,13628,07231,19237,82442,46647,53685,45751,678-------
635/8 -----------89,575-------
640/8 6,2884,3432,8633,0002,9512,9352,7874,4632,6761,0189939921,0481,1791,3171,0181,1051,000998
9901 219,676268,342349,185189,037248,010262,511135,577145,605172,30473,02749,927-18,101-4,010-1,741-1,637-1,916-1,612-1,462-1,366
75/76B 3,4463,4463,641323231352931334,8964,09414818171923
75 3,4463,4463,641323231352931334,8964,09414818171923
65/66B 36,62740,11934,6084,8932,0732,7873,5474,2004,9725,6606,3896,4292,150413941414437
65 36,62740,11934,6084,8932,0732,7873,5474,2004,9725,6606,3896,4292,150413941414437
9903 186,495231,669318,218184,177245,970259,756132,064141,435167,36267,40048,43369,139-6,159-1,778-1,668-1,939-1,636-1,487-1,380
67/77 54,79472,415101,14156,47376,28188,98638,17553,48469,68423,79417,87812,75401-----
9904 131,701159,254217,077127,704169,689170,77093,88987,95197,67843,60630,55656,385-6,160-1,779-1,668-1,939-1,636-1,487-1,380
9905 131,701159,254217,077127,704169,689170,77093,88987,95197,67843,60630,55656,385-6,160-1,779-1,668-1,939-1,636-1,487-1,380
Appropriation of the result
9906 132,773160,327218,149128,777170,761171,84294,96189,02398,75144,67831,62833,932-22,453-16,293-14,514-12,847-10,907-9,271-7,784
14P 1,0721,0721,0721,0721,072--------------
791/2 0172,28430,556----------------
691/2 131,701159,254217,077127,704169,689170,77092,88987,95197,67843,60630,55632,860-------
6920 -----------1,860-------
6921 131,701159,254217,077127,704169,689170,77092,88987,95197,67843,60630,55631,000-------
694/7 0172,28430,556--01,000------------
694 0172,28430,556----------------
695 -----01,000------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 4 older financial years (2003-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 30-04-2026 2026-00095526 PDF
30-09-2024 micro format 30-04-2025 2025-00083133 PDF
30-09-2023 micro format 30-04-2024 2024-00074126 PDF
30-09-2022 micro format 26-04-2023 2023-00066106 PDF
30-09-2021 micro format 29-04-2022 2022-20012533 PDF
30-09-2020 micro format 07-04-2021 2021-09700457 PDF
30-09-2019 micro format 30-04-2020 2020-10400545 PDF
30-09-2018 micro format 29-03-2019 2019-08300314 PDF
30-09-2017 abbreviated format 02-03-2018 2018-05800229 PDF
30-09-2016 abbreviated format 29-03-2017 2017-07400532 PDF
30-09-2015 abbreviated format 09-03-2016 2016-05800430 PDF
30-09-2014 abbreviated format 27-03-2015 2015-07300162 PDF
30-09-2013 abbreviated format 03-04-2014 2014-08200515 PDF
30-09-2012 abbreviated format 26-04-2013 2013-09700588 PDF
30-09-2011 abbreviated format 08-03-2012 2012-05600378 PDF
30-09-2010 abbreviated format 07-03-2011 2011-05100484 PDF
30-09-2009 abbreviated format 01-12-2009 2009-86800143 PDF
30-09-2008 abbreviated format 05-03-2009 2009-06800223 PDF
30-09-2007 abbreviated format 20-02-2008 2008-04800153 PDF
30-09-2006 abbreviated format 14-03-2007 2007-07202900 PDF
30-09-2005 abbreviated format 22-02-2006 2006-05303712 PDF
30-09-2004 abbreviated format 08-03-2005 2005-07005175 PDF
30-09-2003 abbreviated format 30-03-2004 2004-08700184 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
266,906315,572395,458271,588276,147290,584166,768183,429214,770120,563135,38333,577-------
178,931206,485263,350210,254197,825198,842125,081125,775140,14491,142116,012108,063-------
004,977493,416375,5000000030,094507,85030,481---196,844--
293,250-43,151-123,66845,475-249,97972,778200,29673892,889-20,122-61,685-132,636235,572-1,779-1,666-1,940-830-1,483-
372,900226,135260,645116,395227,668290,772121,92927,849-67,926-178,070-239,212-295,13045,083-195,777-193,998-192,330-190,391--
52.3%47.1%45.9%40.4%42.4%35.8%23.2%19.2%13.8%8.4%5.5%3.4%-0.3%0.3%0.5%0.7%1.0%1.5%1.8%
2.741.791.911.482.602.051.221.060.880.650.530.471.090.010.020.030.04--
0.831.041.091.371.241.643.093.935.8310.2615.9426.65-----64.3155.46
11.2%15.2%20.5%14.6%22.8%29.6%23.2%28.2%43.5%34.4%36.8%107.3%--77.1%-40.8%-33.7%-21.3%-15.9%-12.8%
5.8%7.2%9.4%5.9%9.6%10.6%5.4%5.4%6.0%2.9%2.0%3.7%-0.5%-0.2%-0.2%-0.2%-0.2%-0.2%-0.2%
7.297.8711.4355.51over 100--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Tangible fixed assets--€4,977€493,416€15,500
Financial fixed assets----€360,000
€47,230€47,230€46,273€82,550€28,136

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on GIMAPI

The operating result for 2025 is 18% lower than in 2024 and the lowest since 2022. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 48.9% to 43.7%. Equity is higher and debt is lower.

Next steps