GILLION CONSTRUCT
ActiveSummary
The computed 12-month bankruptcy probability of GILLION CONSTRUCT is 4.0% (elevated). The 2024 annual accounts show negative equity (-€914,591) and a net result of -€6.3m. Equity remains stable across the filed financial years (±1.2% per year). Its solvency ranks better than 9% of 1,293 sector peers (NACE 41, financial year 2024). The company has been active since 1951 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2024, full format, standalone accounts
2020 to 2024, 5 financial years 2018 to 2024, 7 financial years
The operating result stays negative: a loss of €5.3m in 2024 against €6.9m in 2023; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Average staff in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Peer companies
Historical observationOf the 108 companies that looked in July 2024 the way this one looks now, 6.5% went bankrupt within 24 months and 81% are still going.
- Medium-sized
- 20 years or older
- negative equity
- a loss of 10% of the balance sheet or more
A further 1.9% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 4.0% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 108 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €41.7m | €37.4m | €76.7m | €52.7m | ▼ 31.4% |
| Turnover70 | €48.8m | €37.8m | €1.1m | €40.6m | €38.8m | €39.1m | €79.7m | ▲ 104% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | €0.7m | -€2.0m | €36.3m | -€29.0m | ▼ 180% |
| Other operating income74 | - | - | - | €0.3m | €0.3m | €0.9m | €0.6m | ▼ 39.5% |
| Non-recurring operating income76A | - | - | - | €0.1m | €0.3m | €0.4m | €1.4m | ▲ 217% |
| Operating charges60/66A | - | - | - | €43.5m | €37.9m | €83.6m | €58.0m | ▼ 30.7% |
| Goods for resale, raw materials and consumables60 | - | - | - | €35.1m | €29.6m | €58.1m | €46.6m | ▼ 19.8% |
| Purchases600/8 | - | - | - | €35.1m | €29.6m | €58.0m | €46.6m | ▼ 19.6% |
| Change in stocks: decrease (increase)609 | - | - | - | - | - | €0.1m | - | - |
| Services and other goods61 | - | - | - | €4.1m | €4.1m | €7.8m | €7.1m | ▼ 8.3% |
| Remuneration, social security and pensions62 | - | - | - | €4.9m | €5.5m | €9.9m | €8.6m | ▼ 13.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.02m | €0.02m | €0.04m | €0.08m | €0.09m | €0.2m | €0.4m | ▲ 71.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | -€1.0m | -€1.2m | €7.3m | -€5.7m | ▼ 179% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | €0.08m | -€0.4m | -€0.3m | -€0.09m | ▲ 67.8% |
| Other operating charges640/8 | - | - | - | €0.2m | €0.1m | €0.4m | €0.1m | ▼ 65.8% |
| Non-recurring operating charges66A | - | - | - | €0.04m | €0.04m | €0.2m | €0.8m | ▲ 293% |
| Operating profit (loss)9901 | €0.4m | -€0.8m | -€10.1m | -€1.7m | -€0.5m | -€6.9m | -€5.3m | ▲ 23.2% |
| Financial income75/76B | - | - | - | €0.009m | €0.2m | €1.1m | €0.2m | ▼ 77.8% |
| Recurring financial income75 | €0.03m | €0.1m | €0.006m | €0.009m | €0.2m | €0.2m | €0.2m | ▲ 8.2% |
| Income from current assets751 | - | - | - | - | - | €0 | €0.2m | ▲ 52,703,410% |
| Other financial income752/9 | - | - | - | €0.009m | €0.2m | €0.2m | €0.01m | ▼ 93.8% |
| Non-recurring financial income76B | - | - | - | - | - | €0.8m | - | - |
| Financial charges65/66B | - | - | - | €0.2m | €0.2m | €0.5m | €1.2m | ▲ 165% |
| Recurring financial charges65 | €0.2m | €0.2m | €0.3m | €0.2m | €0.2m | €0.5m | €0.6m | ▲ 32.5% |
| Debt charges650 | €0.1m | €0.2m | €0.2m | €0.2m | €0.2m | €0.4m | €0.5m | ▲ 26.5% |
| Other financial charges652/9 | - | - | - | €0.03m | €0.02m | €0.05m | €0.09m | ▲ 80.9% |
| Non-recurring financial charges66B | - | - | - | - | - | - | €0.6m | - |
| Profit (loss) for the period before taxes9903 | €0.2m | -€0.8m | -€10.4m | -€1.9m | -€0.5m | -€6.3m | -€6.3m | ▲ 0.5% |
| Income taxes67/77 | - | - | - | - | - | €0 | - | - |
| Taxes670/3 | - | - | - | - | - | €0 | - | - |
| Profit (loss) for the period9904 | €0.2m | -€0.8m | -€10.4m | -€1.9m | -€0.5m | -€6.3m | -€6.3m | ▲ 0.5% |
| Profit (loss) for the period to be appropriated9905 | €0.2m | -€0.8m | -€10.4m | -€1.9m | -€0.5m | -€6.3m | -€6.3m | ▲ 0.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €33.8m | €29.0m | €19.6m | €27.0m | €26.8m | €36.1m | €18.3m | ▼ 49.2% |
| Formation expenses20 | - | - | - | - | - | - | €0.08m | - |
| Fixed assets21/28 | €1.9m | €2.0m | €2.1m | €2.3m | €2.4m | €1.5m | €0.4m | ▼ 71.1% |
| Intangible fixed assets21 | - | €0.1m | €0.1m | €0.09m | €0.06m | €0.04m | - | - |
| Tangible fixed assets22/27 | €0.05m | €0.07m | €0.1m | €0.4m | €0.6m | €0.7m | €0.3m | ▼ 57.0% |
| Plant, machinery and equipment23 | - | - | - | €0.02m | €0.04m | €0.08m | €0.09m | ▲ 10.3% |
| Furniture and vehicles24 | - | - | - | €0.06m | €0.2m | €0.3m | €0.2m | ▼ 43.2% |
| Other tangible fixed assets26 | - | - | - | €0.05m | €0.04m | €0.04m | €0.04m | ▼ 2.3% |
| Assets under construction and advance payments27 | - | - | - | €0.2m | €0.3m | €0.3m | - | - |
| Financial fixed assets28 | €1.8m | €1.8m | €1.9m | €1.8m | €1.8m | €0.8m | €0.1m | ▼ 81.7% |
| Affiliated companies280/1 | - | - | - | €1.8m | €1.8m | €0.7m | €0.07m | ▼ 89.5% |
| Participating interests280 | - | - | - | €1.8m | €1.8m | €0.7m | €0.07m | ▼ 89.5% |
| Other financial fixed assets284/8 | - | - | - | €0.02m | €0.02m | €0.1m | €0.07m | ▼ 33.7% |
| Shares284 | - | - | - | €0.002m | €0.002m | €0.03m | - | - |
| Amounts receivable and cash guarantees285/8 | - | - | - | €0.02m | €0.02m | €0.08m | €0.07m | ▼ 4.8% |
| Current assets29/58 | €31.9m | €27.0m | €17.5m | €24.7m | €24.4m | €34.6m | €17.8m | ▼ 48.5% |
| Stocks and contracts in progress3 | €0.07m | - | - | - | - | - | - | - |
| Amounts receivable within one year40/41 | €26.8m | €26.3m | €16.8m | €21.9m | €24.1m | €31.9m | €17.1m | ▼ 46.4% |
| Trade receivables40 | - | - | - | €13.9m | €14.5m | €22.9m | €14.0m | ▼ 39.1% |
| Other amounts receivable41 | - | - | - | €7.9m | €9.6m | €9.0m | €3.1m | ▼ 65.3% |
| Current investments50/53 | - | - | - | - | - | €1 | - | - |
| Other investments51/53 | - | - | - | - | - | €1 | - | - |
| Cash at bank and in hand54/58 | €5.0m | €0.5m | €0.6m | €2.8m | €0.07m | €0.7m | €0.5m | ▼ 29.4% |
| Deferred charges and accrued income490/1 | - | - | - | €0.05m | €0.2m | €1.9m | €0.2m | ▼ 90.6% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €33.8m | €29.0m | €19.6m | €27.0m | €26.8m | €36.1m | €18.3m | ▼ 49.2% |
| Equity10/15 | €6.1m | €5.3m | -€5.1m | €6.3m | €5.8m | €6.5m | -€0.9m | ▼ 114% |
| Contributions10/11 | €7.0m | €7.0m | €7.0m | €20.4m | €20.4m | €27.4m | €16.4m | ▼ 39.9% |
| Capital10 | - | - | - | €20.4m | €20.4m | €27.4m | €16.4m | ▼ 39.9% |
| Issued capital100 | - | - | - | €20.4m | €20.4m | €27.4m | €16.4m | ▼ 39.9% |
| Reserves13 | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.2m | ▼ 39.9% |
| Non-distributable reserves130/1 | - | - | - | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 39.9% |
| Legal reserve130 | - | - | - | €0.2m | €0.2m | €0.2m | €0.1m | ▼ 39.9% |
| Reserves not available under the articles1311 | - | - | - | - | €0.006m | €0.006m | €0.003m | ▼ 39.9% |
| Other1319 | - | - | - | €0.006m | - | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0.003m | €0.003m | €0.003m | €0.002m | ▼ 39.9% |
| Distributable reserves133 | - | - | - | €0.1m | €0.1m | €0.1m | €0.07m | ▼ 39.9% |
| Profit (loss) carried forward14 | -€1.3m | -€2.1m | -€12.5m | -€14.4m | -€14.9m | -€21.2m | -€17.6m | ▲ 17.1% |
| Provisions and deferred taxes16 | €0.8m | €0.2m | €1.9m | €2.0m | €1.7m | €2.2m | €1.2m | ▼ 46.8% |
| Provisions for liabilities and charges160/5 | - | - | - | €2.0m | €1.7m | €2.2m | €1.2m | ▼ 46.8% |
| Other liabilities and charges164/5 | - | - | - | €2.0m | €1.7m | €2.2m | €1.2m | ▼ 46.8% |
| Amounts payable17/49 | €26.9m | €23.5m | €22.8m | €18.7m | €19.3m | €27.4m | €18.1m | ▼ 34.0% |
| Amounts payable after more than one year17 | €1.9m | €1.9m | €1.9m | €2.0m | €2.0m | €0.04m | - | - |
| Financial debts170/4 | - | - | - | €2.0m | €2.0m | €0.01m | - | - |
| Subordinated loans170 | - | - | - | €2.0m | €2.0m | - | - | - |
| Other loans174 | - | - | - | - | - | €0.01m | - | - |
| Other amounts payable178/9 | - | - | - | - | - | €0.03m | - | - |
| Amounts payable within one year42/48 | €25.0m | €21.6m | €20.8m | €16.7m | €17.2m | €27.2m | €18.1m | ▼ 33.4% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | - | €466 | - | - |
| Financial debts43 | - | - | - | €2.0m | €2.1m | €3.0m | €4.2m | ▲ 39.8% |
| Credit institutions430/8 | - | - | - | €2.0m | €2.1m | €3.0m | €4.2m | ▲ 39.8% |
| Trade debts44 | €18.9m | €13.4m | €12.6m | €12.1m | €12.6m | €22.6m | €12.6m | ▼ 44.2% |
| Suppliers440/4 | - | - | - | €12.1m | €12.6m | €22.6m | €12.6m | ▼ 44.2% |
| Advances received on contracts in progress46 | - | - | - | €0.06m | €0.7m | €0.6m | €0.2m | ▼ 73.4% |
| Taxes, remuneration and social security45 | - | - | - | €0.3m | €0.4m | €0.9m | €0.5m | ▼ 46.9% |
| Taxes450/3 | - | - | - | €0.04m | €0.1m | €0.1m | €0.1m | ▼ 16.5% |
| Remuneration and social security454/9 | - | - | - | €0.2m | €0.3m | €0.8m | €0.4m | ▼ 51.7% |
| Other amounts payable47/48 | - | - | - | €2.3m | €1.5m | €0.02m | €0.6m | ▲ 3,460% |
| Accrued charges and deferred income492/3 | - | - | - | - | €0.07m | €0.2m | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.2m | -€0.8m | -€10.4m | -€1.9m | -€0.5m | -€6.3m | -€6.3m | ▲ 0.5% |
| + Depreciation and write-downs630 | €0.02m | €0.02m | €0.04m | €0.08m | €0.09m | €0.2m | €0.4m | ▲ 71.1% |
| Operating cash flow (approximation) | €0.2m | -€0.8m | -€10.3m | -€1.9m | -€0.4m | -€6.1m | -€5.9m | ▲ 3.2% |
| Investment in fixed assets (approximation) | - | -€0.2m | -€0.09m | -€0.3m | -€0.2m | €0.7m | €0.7m | ▼ 9.5% |
| Change in cash | - | -€4.4m | €0.03m | €2.3m | -€2.8m | €0.7m | -€0.2m | ▼ 133% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
Subsidies and aid
Flemish government
2023 to 2024 · 2 entries · €1,789 awarded · €1,789 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 1 | €1,278 | €1,789 |
| 2023 | 1 | €511 | €0 |
Public contracts
The notices from April 2020 to September 2026 are still being read.
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.