Skip to content

Gijser

Active
Private limited companyfounded 2019active for 6 yearsHutstraat 53, 1910 Kampenhout, BelgiumKBO/BCE: BE 0739.711.607
Summary

Gijser has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €31,072 and a net result of €10,296. Equity is growing by about 51% per year across the filed financial years. Its solvency ranks better than 55% of 5,532 sector peers (NACE 81, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Equity
€31,072▲ 49.6%
2024 · €20,777
Total assets
€68,567▲ 0.8%
2024 · €68,032
Net result
€10,296▲ 11.3%
2024 · €9,249
Working capital
-€2,482▼ 304%
2024 · -€614
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 19% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,885 2025 Net result€10,296 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€3,425-€10,087€4,827▼ 52.1%€683▼ 85.9%€12,478▲ 1,728%€14,885▲ 19.3%
Net result-€3,457below the sector's middle half-€9,044within the sector's middle half€3,795within the sector's middle half▼ 58.0%€146within the sector's middle half▼ 96.2%€9,249within the sector's middle half▲ 6,247%€10,296within the sector's middle half▲ 11.3%
Equity-€1,457below the sector's middle half-€7,587below the sector's middle half€11,382below the sector's middle half▲ 50.0%€11,528below the sector's middle half▲ 1.3%€20,777within the sector's middle half▲ 80.2%€31,072within the sector's middle half▲ 49.6%
Total assets€58,326below the sector's middle half-€74,947within the sector's middle half▲ 28.5%€59,491below the sector's middle half▼ 20.6%€54,045below the sector's middle half▼ 9.2%€68,032within the sector's middle half▲ 25.9%€68,567within the sector's middle half▲ 0.8%
Debt€59,782-€67,359▲ 12.7%€48,109▼ 28.6%€42,517▼ 11.6%€47,256▲ 11.1%€37,494▼ 20.7%
Working capital€8,898within the sector's middle half--€16within the sector's middle half-€4,826within the sector's middle half▼ 29,381%€1,266within the sector's middle half-€614within the sector's middle half-€2,482within the sector's middle half▼ 304%
Solvency-2.5%below the sector's middle half-10.1%below the sector's middle half▲ 12.6pp19.1%within the sector's middle half▲ 9.0pp21.3%within the sector's middle half▲ 2.2pp30.5%within the sector's middle half▲ 9.2pp45.3%within the sector's middle half▲ 14.8pp
Current ratio1.99within the sector's middle half-1.00within the sector's middle half▼ 0.990.68below the sector's middle half▼ 0.311.08within the sector's middle half▲ 0.390.97within the sector's middle half▼ 0.110.87below the sector's middle half▼ 0.10
Return on assets (ROA)-5.9%below the sector's middle half-12.1%within the sector's middle half▲ 18.0pp6.4%within the sector's middle half▼ 5.7pp0.3%within the sector's middle half▼ 6.1pp13.6%within the sector's middle half▲ 13.3pp15.0%within the sector's middle half▲ 1.4pp
above within below the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €68,567
Fixed assets €51,854 ▲ 8.9%
Current assets €16,713 ▼ 18.2%
Equity and liabilities €68,567
Equity €31,072 ▲ 49.6%
Debt €37,494 ▼ 20.7%
Debt's share of the balance-sheet total falls from 69.5% to 54.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€33,045▲
2024 · €26,363
Cash flow
€28,456▲
2024 · €23,133
Debt to equity
1.21▼
2024 · 2.27
ROE
33.1%▼
2024 · 44.5%
Interest coverage
75.25▼
2024 · over 100
Debt ≤ 1 year
€19,195▼
2024 · €21,038
Debt > 1 year
€18,299▼
2024 · €26,218
Income taxes
€4,180▲
2024 · €3,032
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€68,032€68,567▲
Fixed assets21/28€47,609€51,854▲
Tangible fixed assets22/27€47,609€51,854▲
Plant, machinery and equipment23€35,988€29,358▼
Furniture and vehicles24€3,546€12,215▲
Leasing and similar rights25€7,090€9,475▲
Other tangible fixed assets26€984€806▼
Current assets29/58€20,424€16,713▼
Amounts receivable within one year40/41€6,293€6,324▲
Trade receivables40-€2,564
Other amounts receivable41€6,293€3,760▼
Cash at bank and in hand54/58€13,547€10,389▼
Deferred charges and accrued income490/1€585-
Equity and liabilities
Total equity and liabilities10/49€68,032€68,567▲
Equity10/15€20,777€31,072▲
Contributions10/11€2,000€2,000=
Reserves13€18,777€29,072▲
Distributable reserves133€18,777€29,072▲
Amounts payable17/49€47,256€37,494▼
Amounts payable after more than one year17€26,218€18,299▼
Financial debts170/4€26,218€18,299▼
Amounts payable within one year42/48€21,038€19,195▼
Current portion of amounts payable after more than one year42€10,995€8,717▼
Trade debts44€3,359€155▼
Suppliers440/4€3,359€155▼
Taxes, remuneration and social security45-€180
Taxes450/3-€180
Other amounts payable47/48€6,683€10,143▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,884€18,160▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€623
Other operating charges640/8€626-
Gross operating margin9900€26,989€33,668▲
Operating profit (loss)9901€12,478€14,885▲
Financial income75/76B€1€30▲
Recurring financial income75€1€30▲
Financial charges65/66B€198€439▲
Recurring financial charges65€198€439▲
Profit (loss) for the period before taxes9903€12,281€14,476▲
Income taxes67/77€3,032€4,180▲
Profit (loss) for the period9904€9,249€10,296▲
Profit (loss) for the period to be appropriated9905€9,249€10,296▲
Appropriation of the result
Profit (loss) to be appropriated9906€9,249€10,296▲
Transfer to equity691/2€9,249€10,296▲
To other reserves6921€9,249€10,296▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Non-recurring operating income76A-€5,808-€2,720---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,904€11,282€11,935€11,808€13,884€18,160▲ 30.8%
Provisions for liabilities and charges: additions (uses and reversals)635/8-----€623-
Other operating charges640/8-€509€508€549€626--
Gross operating margin9900€3,496€21,879€17,270€13,040€26,989€33,668▲ 24.7%
Operating profit (loss)9901-€3,425€10,087€4,827€683€12,478€14,885▲ 19.3%
Financial income75/76B-€5€3€0€1€30▲ 4,940%
Recurring financial income75€1€5€3€0€1€30▲ 4,940%
Financial charges65/66B-€490€439€472€198€439▲ 121%
Recurring financial charges65€33€490€439€472€198€439▲ 121%
Profit (loss) for the period before taxes9903-€3,457€9,603€4,391€210€12,281€14,476▲ 17.9%
Income taxes67/77-€559€596€65€3,032€4,180▲ 37.9%
Profit (loss) for the period9904-€3,457€9,044€3,795€146€9,249€10,296▲ 11.3%
Profit (loss) for the period to be appropriated9905-€3,457€9,044€3,795€146€9,249€10,296▲ 11.3%
Line202020212022202320242025Change
Assets
Total assets20/58€58,326€74,947€59,491€54,045€68,032€68,567▲ 0.8%
Fixed assets21/28€40,444€57,290€49,032€36,124€47,609€51,854▲ 8.9%
Tangible fixed assets22/27€40,444€57,290€49,032€36,124€47,609€51,854▲ 8.9%
Plant, machinery and equipment23-€23,769€20,744€14,478€35,988€29,358▼ 18.4%
Furniture and vehicles24-€4,320€6,130€6,530€3,546€12,215▲ 244%
Leasing and similar rights25-€27,682€20,818€13,954€7,090€9,475▲ 33.6%
Other tangible fixed assets26-€1,519€1,341€1,162€984€806▼ 18.1%
Current assets29/58€17,882€17,657€10,460€17,921€20,424€16,713▼ 18.2%
Amounts receivable within one year40/41€3,135€6,486€7,820€9,223€6,293€6,324▲ 0.5%
Trade receivables40-€2,286€1,020€3,883-€2,564-
Other amounts receivable41-€4,201€6,800€5,339€6,293€3,760▼ 40.2%
Cash at bank and in hand54/58€14,746€11,170€2,639€8,122€13,547€10,389▼ 23.3%
Deferred charges and accrued income490/1---€576€585--
Equity and liabilities
Total equity and liabilities10/49€58,326€74,947€59,491€54,045€68,032€68,567▲ 0.8%
Equity10/15-€1,457€7,587€11,382€11,528€20,777€31,072▲ 49.6%
Contributions10/11-€2,000€2,000€2,000€2,000€2,000=
Reserves13-€5,587€9,382€9,528€18,777€29,072▲ 54.8%
Distributable reserves133-€5,587€9,382€9,528€18,777€29,072▲ 54.8%
Profit (loss) carried forward14-€3,457------
Amounts payable17/49€59,782€67,359€48,109€42,517€47,256€37,494▼ 20.7%
Amounts payable after more than one year17€50,799€49,686€32,824€25,862€26,218€18,299▼ 30.2%
Financial debts170/4-€49,686€32,824€25,862€26,218€18,299▼ 30.2%
Amounts payable within one year42/48€8,983€17,673€15,286€16,655€21,038€19,195▼ 8.8%
Current portion of amounts payable after more than one year42-€6,765€7,903€6,962€10,995€8,717▼ 20.7%
Financial debts43---€1,803---
Credit institutions430/8---€1,803---
Trade debts44€3,463€5,721€1,066€920€3,359€155▼ 95.4%
Suppliers440/4-€5,721€1,066€920€3,359€155▼ 95.4%
Taxes, remuneration and social security45---€115-€180-
Taxes450/3---€115-€180-
Other amounts payable47/48-€5,187€6,317€6,856€6,683€10,143▲ 51.8%
Line202020212022202320242025Change
Profit (loss) for the period9904-€3,457€9,044€3,795€146€9,249€10,296▲ 11.3%
+ Depreciation and write-downs630€5,904€11,282€11,935€11,808€13,884€18,160▲ 30.8%
Operating cash flow (approximation)€2,447€20,326€15,730€11,954€23,133€28,456▲ 23.0%
Investment in fixed assets (approximation)--€28,128-€3,677€1,100-€25,369-€22,405▲ 11.7%
Change in cash--€3,576-€8,531€5,483€5,424-€3,157▼ 158%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2022 to 2024 · 2 entries · €323 awarded · €323 paid
Year Entries AwardedPaid
2024 1 €84€84
2022 1 €239€239
Schemes
2 entries · €323 · €323 paid · Fonds voor Innoveren en Ondernemen

Public contracts: not fully processed yet. The notices from October 2018 to September 2026 are still being read.