Balance sheet
Code20202021
Assets
Total assets20/58€37k€55k▲
Fixed assets21/28€22k€20k▼
Tangible fixed assets22/27€21k€19k▼
Land and buildings22-€683
Plant, machinery and equipment23-€18k
Furniture and vehicles24-€79
Other tangible fixed assets26-€279
Financial fixed assets28€1k€1k=
Current assets29/58€15k€35k▲
Stocks and contracts in progress3€240€4k▲
Stocks30/36-€4k
Amounts receivable within one year40/41€15k€22k▲
Trade receivables40-€883
Other amounts receivable41-€21k
Cash at bank and in hand54/58€16€9k▲
Deferred charges and accrued income490/1-€363
Equity and liabilities
Total equity and liabilities10/49€37k€55k▲
Equity10/15€-99k€-105k▼
Contributions10/11-€12k
Profit (loss) carried forward14€-112k€-117k▼
Amounts payable17/49€136k€160k▲
Amounts payable after more than one year17€5k€5k=
Financial debts170/4-€5k
Amounts payable within one year42/48€131k€155k▲
Current portion of amounts payable after more than one year42-€939
Financial debts43-€15k
Credit institutions430/8-€15k
Trade debts44€19k€30k▲
Suppliers440/4-€30k
Taxes, remuneration and social security45-€45k
Taxes450/3-€6k
Remuneration and social security454/9-€39k
Other amounts payable47/48-€64k
Income statement
Code20202021
Remuneration, social security and pensions62-€17k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€4k▼
Other operating charges640/8-€1k
Gross operating margin9900€16k€19k▲
Operating profit (loss)9901€-23k€-3k▲
Financial income75/76B-€65
Recurring financial income75€82€65▼
Financial charges65/66B-€2k
Recurring financial charges65€4k€2k▼
Profit (loss) for the period before taxes9903€-27k€-6k▲
Profit (loss) for the period9904€-27k€-6k▲
Profit (loss) for the period to be appropriated9905€-27k€-6k▲
Appropriation of the result
Profit (loss) to be appropriated9906-€-117k
Profit (loss) brought forward from the previous period14P-€-112k