Skip to content
Private limited companyfounded 2020active for 6 yearsGrand Route(PLX) 43, 4122 Neupré, BelgiumKBO/BCE: BE 0749.499.994

Financials · financial year 2025, micro format

2025 annual accounts filed 27 days after the deadline Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00457934.

Annual accounts 2025 filed on 27-08-2026 at the NBB all 6 filings

Equity
€204,080▲ 19.2%
2024 · €171,160
Net result
€32,920▲ 15.7%
2024 · €28,449
Total assets
€383,740▼ 1.0%
2024 · €387,615
Solvency
53.2%▲ 9.0pp
2024 · 44.2%
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 14% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Operating result€45,882 2025 Net result€32,920 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€1,944-€41,945▲ 22×€39,634▼ 5.5%€40,986▲ 3.4%€40,135▼ 2.1%€45,882▲ 14.3%
Net result-€287below the sector's middle half-€28,659within the sector's middle half€26,415within the sector's middle half▼ 7.8%€27,923within the sector's middle half▲ 5.7%€28,449within the sector's middle half▲ 1.9%€32,920within the sector's middle half▲ 15.7%
Equity€59,713within the sector's middle half-€88,372within the sector's middle half▲ 48.0%€114,787within the sector's middle half▲ 29.9%€142,711within the sector's middle half▲ 24.3%€171,160within the sector's middle half▲ 19.9%€204,080within the sector's middle half▲ 19.2%
Total assets€383,172within the sector's middle half-€388,495within the sector's middle half▲ 1.4%€386,635within the sector's middle half▼ 0.5%€380,594within the sector's middle half▼ 1.6%€387,615within the sector's middle half▲ 1.8%€383,740within the sector's middle half▼ 1.0%
Debt€323,459-€300,123▼ 7.2%€271,848▼ 9.4%€237,883▼ 12.5%€216,455▼ 9.0%€179,660▼ 17.0%
Working capital-€103,756below the sector's middle half--€108,428below the sector's middle half▼ 4.5%-€119,177below the sector's middle half▼ 9.9%-€128,968below the sector's middle half▼ 8.2%-€138,791below the sector's middle half▼ 7.6%-€146,041below the sector's middle half▼ 5.2%
Solvency15.6%below the sector's middle half-22.7%below the sector's middle half▲ 7.2pp29.7%within the sector's middle half▲ 6.9pp37.5%within the sector's middle half▲ 7.8pp44.2%within the sector's middle half▲ 6.7pp53.2%within the sector's middle half▲ 9.0pp
Current ratio0.07below the sector's middle half-0.11below the sector's middle half▲ 0.040.09below the sector's middle half▼ 0.020.04below the sector's middle half▼ 0.050.08below the sector's middle half▲ 0.040.05below the sector's middle half▼ 0.04
Return on assets (ROA)-0.1%below the sector's middle half-7.4%within the sector's middle half▲ 7.5pp6.8%within the sector's middle half▼ 0.5pp7.3%within the sector's middle half▲ 0.5pp7.3%within the sector's middle half=8.6%within the sector's middle half▲ 1.2pp
above within below The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €383,740
Fixed assets €376,333 ▲ 0.4%
Current assets €7,407 ▼ 41.3%
Equity and liabilities €383,740
Equity €204,080 ▲ 19.2%
Debt €179,660 ▼ 17.0%
Debt's share of the balance-sheet total falls from 55.8% to 46.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
16.1%▼
2024 · 16.6%
Debt ≤ 1 year
€153,448▲
2024 · €151,405
Debt > 1 year
€22,921▼
2024 · €61,759
Income taxes
€11,247▲
2024 · €9,667
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Financial fixed assets----€1,333

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€387,615€383,740▼
Fixed assets21/28€375,000€376,333▲
Financial fixed assets28€375,000€376,333▲
Current assets29/58€12,615€7,407▼
Amounts receivable within one year40/41€3,356€4,109▲
Other amounts receivable41€3,356€4,109▲
Cash at bank and in hand54/58€9,259€3,299▼
Equity and liabilities
Total equity and liabilities10/49€387,615€383,740▼
Equity10/15€171,160€204,080▲
Contributions10/11€60,000€60,000=
Profit (loss) carried forward14€111,160€144,080▲
Amounts payable17/49€216,455€179,660▼
Amounts payable after more than one year17€61,759€22,921▼
Financial debts170/4€61,759€22,921▼
Amounts payable within one year42/48€151,405€153,448▲
Current portion of amounts payable after more than one year42€38,272€38,839▲
Financial debts43€12,000€12,000=
Credit institutions430/8€12,000€12,000=
Trade debts44€519€2,160▲
Suppliers440/4€519€2,160▲
Taxes, remuneration and social security45€10,165-
Taxes450/3€10,165-
Other amounts payable47/48€90,449€100,449▲
Accrued charges and deferred income492/3€3,290€3,292=
Income statement Code20242025
Other operating charges640/8€387-
Gross operating margin9900€40,522€45,882▲
Operating profit (loss)9901€40,135€45,882▲
Financial charges65/66B€2,019€1,714▼
Recurring financial charges65€2,019€1,714▼
Profit (loss) for the period before taxes9903€38,116€44,167▲
Income taxes67/77€9,667€11,247▲
Profit (loss) for the period9904€28,449€32,920▲
Profit (loss) for the period to be appropriated9905€28,449€32,920▲
Appropriation of the result
Profit (loss) to be appropriated9906€111,160€144,080▲
Profit (loss) brought forward from the previous period14P€82,711€111,160▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.

Line202020212022202320242025Change
Other operating charges640/8--€528€384€387--
Non-recurring operating charges66A--€489----
Gross operating margin9900€2,291€41,945€40,650€41,371€40,522€45,882▲ 13.2%
Operating profit (loss)9901€1,944€41,945€39,634€40,986€40,135€45,882▲ 14.3%
Financial charges65/66B-€3,828€3,360€2,898€2,019€1,714▼ 15.1%
Recurring financial charges65€2,231€3,828€3,360€2,898€2,019€1,714▼ 15.1%
Profit (loss) for the period before taxes9903-€287€38,117€36,274€38,088€38,116€44,167▲ 15.9%
Income taxes67/77-€9,457€9,859€10,165€9,667€11,247▲ 16.4%
Profit (loss) for the period9904-€287€28,659€26,415€27,923€28,449€32,920▲ 15.7%
Profit (loss) for the period to be appropriated9905-€287€28,659€26,415€27,923€28,449€32,920▲ 15.7%
Line202020212022202320242025Change
Assets
Total assets20/58€383,172€388,495€386,635€380,594€387,615€383,740▼ 1.0%
Fixed assets21/28€375,000€375,000€375,000€375,000€375,000€376,333▲ 0.4%
Financial fixed assets28€375,000€375,000€375,000€375,000€375,000€376,333▲ 0.4%
Current assets29/58€8,172€13,495€11,635€5,594€12,615€7,407▼ 41.3%
Amounts receivable within one year40/41€1,025€1,022€1,022€1,022€3,356€4,109▲ 22.4%
Other amounts receivable41-€1,022€1,022€1,022€3,356€4,109▲ 22.4%
Cash at bank and in hand54/58€7,147€12,473€4,613€4,571€9,259€3,299▼ 64.4%
Deferred charges and accrued income490/1--€6,000----
Equity and liabilities
Total equity and liabilities10/49€383,172€388,495€386,635€380,594€387,615€383,740▼ 1.0%
Equity10/15€59,713€88,372€114,787€142,711€171,160€204,080▲ 19.2%
Contributions10/11-€60,000€60,000€60,000€60,000€60,000=
Profit (loss) carried forward14-€287€28,372€54,787€82,711€111,160€144,080▲ 29.6%
Amounts payable17/49€323,459€300,123€271,848€237,883€216,455€179,660▼ 17.0%
Amounts payable after more than one year17€211,531€174,909€137,745€100,031€61,759€22,921▼ 62.9%
Financial debts170/4-€174,909€137,745€100,031€61,759€22,921▼ 62.9%
Amounts payable within one year42/48€111,928€121,923€130,812€134,562€151,405€153,448▲ 1.3%
Current portion of amounts payable after more than one year42-€36,626€37,164€37,714€38,272€38,839▲ 1.5%
Financial debts43----€12,000€12,000=
Credit institutions430/8----€12,000€12,000=
Trade debts44--€258€334€519€2,160▲ 316%
Suppliers440/4--€258€334€519€2,160▲ 316%
Taxes, remuneration and social security45-€9,457€19,316€10,165€10,165--
Taxes450/3-€9,457€19,316€10,165€10,165--
Other amounts payable47/48-€75,840€74,074€86,349€90,449€100,449▲ 11.1%
Accrued charges and deferred income492/3-€3,290€3,290€3,290€3,290€3,292=
Line202020212022202320242025Change
Profit (loss) for the period9904-€287€28,659€26,415€27,923€28,449€32,920▲ 15.7%
Operating cash flow (approximation)-€287€28,659€26,415€27,923€28,449€32,920▲ 15.7%
Investment in fixed assets (approximation)-€0€0€0€0-€1,333-
Change in cash-€5,326-€7,860-€42€4,687-€5,960-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-08-2026 2026-00457934 PDF
31-12-2024 micro format 30-08-2025 2025-00472806 PDF
31-12-2023 micro format 07-03-2024 2024-00041014 PDF
31-12-2022 micro format 01-09-2023 2023-00424446 PDF
31-12-2021 micro format 31-10-2022 2022-20517617 PDF
31-12-2020 micro format 30-08-2021 2021-63900380 PDF

Next steps