GEXINCON - IMMO
ActiveSummary
GEXINCON - IMMO has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €474k and a net result of €86. Equity is growing by ~7.3% per year across the filed fiscal years. Its solvency ranks better than 74% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €919 | €626 | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €50k | €47k | €40k | €42k | €43k | ▲ 0.9% |
| Other operating charges640/8 | €11k | €11k | €11k | €14k | €9k | ▼ 33.9% |
| Non-recurring operating charges66A | - | €1 | €0 | - | - | - |
| Gross operating margin9900 | €95k | €33k | €76k | €48k | €56k | ▲ 17.8% |
| Operating profit (loss)9901 | €35k | €-25k | €25k | €-9k | €4k | ▲ 149% |
| Financial income75/76B | - | - | €9 | €2k | €21 | ▼ 98.7% |
| Recurring financial income75 | - | - | €9 | €2k | €21 | ▼ 98.7% |
| Financial charges65/66B | €11k | €14k | €1k | €3k | €4k | ▲ 53.5% |
| Recurring financial charges65 | €11k | €14k | €1k | €3k | €4k | ▲ 53.5% |
| Profit (loss) for the period before taxes9903 | €23k | €-38k | €24k | €-10k | €79 | ▲ 101% |
| Transfer from deferred taxes780 | €2k | €2k | €1k | €2k | €2k | ▼ 18.2% |
| Income taxes67/77 | €8k | €149 | €15 | €324 | €2k | ▲ 476% |
| Profit (loss) for the period9904 | €17k | €-37k | €25k | €-8k | €86 | ▲ 101% |
| Transfer from tax-exempt reserves789 | €4k | €4k | €3k | €4k | €4k | ▼ 18.2% |
| Profit (loss) for the period to be appropriated9905 | €21k | €-33k | €28k | €-3k | €4k | ▲ 212% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €701k | €629k | €636k | €661k | €750k | ▲ 13.4% |
| Fixed assets21/28 | €660k | €607k | €578k | €584k | €596k | ▲ 2.0% |
| Tangible fixed assets22/27 | €660k | €606k | €578k | €584k | €596k | ▲ 2.0% |
| Land and buildings22 | €622k | €579k | €559k | €566k | €568k | ▲ 0.3% |
| Plant, machinery and equipment23 | €27k | €18k | €11k | €5k | €3k | ▼ 42.2% |
| Furniture and vehicles24 | €11k | €9k | €8k | €13k | €25k | ▲ 91.0% |
| Financial fixed assets28 | €200 | €200 | €200 | €200 | €200 | = |
| Current assets29/58 | €41k | €22k | €58k | €77k | €154k | ▲ 100% |
| Amounts receivable within one year40/41 | - | - | €29k | €60k | €0 | ▼ 100% |
| Trade receivables40 | - | - | €29k | €9k | €0 | ▼ 100% |
| Other amounts receivable41 | - | - | - | €52k | €0 | ▼ 100% |
| Current investments50/53 | - | - | - | - | €30k | - |
| Cash at bank and in hand54/58 | €34k | €15k | €18k | €6k | €120k | ▲ 1,852% |
| Deferred charges and accrued income490/1 | €7k | €7k | €11k | €11k | €4k | ▼ 61.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €701k | €629k | €636k | €661k | €750k | ▲ 13.4% |
| Equity10/15 | €315k | €457k | €482k | €474k | €474k | = |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €97k | €272k | €269k | €265k | €261k | ▼ 1.4% |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | €91k | €266k | €263k | €258k | €255k | ▼ 1.4% |
| Profit (loss) carried forward14 | €156k | €123k | €151k | €147k | €151k | ▲ 2.5% |
| Provisions and deferred taxes16 | €47k | €104k | €103k | €101k | €99k | ▼ 1.9% |
| Deferred taxes168 | €47k | €104k | €103k | €101k | €99k | ▼ 1.9% |
| Amounts payable17/49 | €340k | €68k | €51k | €87k | €177k | ▲ 104% |
| Amounts payable after more than one year17 | €229k | €10k | €11k | €34k | €94k | ▲ 174% |
| Financial debts170/4 | €229k | €10k | €11k | €33k | €93k | ▲ 181% |
| Other amounts payable178/9 | - | - | - | €1k | €1k | = |
| Amounts payable within one year42/48 | €109k | €58k | €39k | €52k | €83k | ▲ 61.0% |
| Current portion of amounts payable after more than one year42 | €49k | €13k | €7k | €14k | €12k | ▼ 14.5% |
| Trade debts44 | €5k | €6k | €84 | €8k | €18k | ▲ 133% |
| Suppliers440/4 | €5k | €6k | €84 | €8k | €18k | ▲ 133% |
| Taxes, remuneration and social security45 | €16k | €9k | €164 | €339 | €2k | ▲ 446% |
| Taxes450/3 | €16k | €9k | €164 | €339 | €2k | ▲ 446% |
| Other amounts payable47/48 | €38k | €30k | €31k | €30k | €52k | ▲ 74.3% |
| Accrued charges and deferred income492/3 | €2k | - | €1k | €720 | €0 | ▼ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €17k | €-37k | €25k | €-8k | €86 | ▲ 101% |
| + Depreciation and write-downs630 | €50k | €47k | €40k | €42k | €43k | ▲ 0.9% |
| Operating cash flow (approximation) | €67k | €10k | €66k | €35k | €43k | ▲ 23.8% |
| Investment in fixed assets (approximation) | - | €7k | €-12k | €-48k | €-54k | ▼ 12.4% |
| Change in cash | - | €-20k | €4k | €-12k | €114k | ▲ 1,051% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21342B0096/00R002 | Brussels | 235 m² | 1 · 96 m² | 14.3 m · 3 fl. |
| 21342B0117/00C010 | Brussels | 150 m² | 1 · 100 m² | 11.5 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.