GETECH - UNDERSTANDABLE
Annual accounts 2021
micro format, filed on 26-10-2021, 5 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €38,000. Estimated: probably between €17,000 and €90,000.
Money flows
no detail for 2021Balance sheet
balance sheet total €369,914 on 31-03-2021in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
369,914 | 398,022 | 392,685 | 434,398 | 342,456 | 330,452 | 392,063 | 271,969 | 120,271 | 122,339 | 105,516 | 134,443 | 92,289 | 104,040 | 78,613 | |
21/28 |
2,316 | 4,631 | 7,353 | 13,004 | 5,189 | 9,766 | 10,629 | 20,232 | 20,478 | 27,293 | 27,560 | 34,094 | 33,691 | 40,511 | 9,192 | |
22/27 |
2,316 | 4,631 | 7,353 | 12,004 | 4,189 | 8,766 | 9,629 | 19,232 | 18,668 | 26,293 | 26,560 | 33,094 | 32,691 | 40,511 | 9,192 | |
23 |
- | - | - | - | - | - | - | 66 | 133 | 199 | 265 | 8,637 | 1,815 | 3,217 | 5,056 | |
24 |
2,316 | 4,631 | 7,353 | 12,004 | 4,189 | 8,766 | 9,629 | 19,166 | 18,536 | 26,094 | 26,294 | 24,457 | 30,876 | 37,295 | 4,136 | |
28 |
- | - | - | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,810 | 1,000 | 1,000 | 1,000 | 1,000 | - | - | |
29/58 |
367,599 | 393,391 | 385,332 | 421,394 | 337,266 | 320,686 | 381,434 | 251,737 | 99,793 | 95,046 | 77,957 | 100,348 | 58,598 | 63,529 | 69,421 | |
29 |
273,000 | 273,000 | 273,000 | 273,000 | 273,000 | 273,000 | 273,000 | - | - | - | - | - | - | - | - | |
291 |
273,000 | 273,000 | 273,000 | 273,000 | 273,000 | 273,000 | 273,000 | - | - | - | - | - | - | - | - | |
3 |
- | - | - | 147 | 39 | 111 | 147 | 155 | 289 | 191 | 297 | 33,727 | 487 | 62,729 | 57,011 | |
30/36 |
- | - | - | 147 | 39 | 111 | 147 | 155 | 289 | 191 | 297 | 15,366 | 487 | 340 | 634 | |
37 |
- | - | - | - | - | - | - | - | - | - | - | 18,361 | - | 62,389 | 56,377 | |
40/41 |
82,221 | 75,160 | 111,634 | 147,911 | 64,046 | 46,345 | 104,772 | 216,499 | 99,339 | 94,695 | 77,501 | 48,378 | 56,139 | 163 | 7,251 | |
40 |
- | 3,596 | 7,256 | 7,256 | 7,551 | 6,793 | 58,049 | 7,943 | 2,729 | 41,819 | 6,373 | 13,129 | 56,139 | - | 2,250 | |
41 |
82,221 | 71,565 | 104,378 | 140,656 | 56,496 | 39,553 | 46,723 | 208,556 | 96,610 | 52,876 | 71,128 | 35,249 | - | 163 | 5,001 | |
50/53 |
- | - | - | - | - | - | 38 | 34,916 | - | - | - | - | - | - | - | |
54/58 |
1 | - | - | - | 8 | 1,061 | 3,308 | - | - | - | - | 16,229 | 40 | 82 | 106 | |
490/1 |
12,377 | 45,231 | 698 | 335 | 172 | 169 | 168 | 167 | 165 | 161 | 159 | 2,014 | 1,933 | 556 | 5,053 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
369,914 | 398,022 | 392,685 | 434,398 | 342,456 | 330,452 | 392,063 | 271,969 | 120,271 | 122,339 | 105,516 | 134,443 | 92,289 | 104,040 | 78,613 | |
10/15 |
276,323 | 270,450 | 266,838 | 273,978 | 259,182 | 245,909 | 205,162 | 144,067 | 26,484 | 2,159 | 9,946 | 13,924 | -4,782 | -66,845 | -57,969 | |
10/11 |
20,000 | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 6,700 | |
100 |
- | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,300 | |
11 |
- | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
14,060 | 8,188 | 4,576 | 4,576 | 4,576 | 4,576 | 4,576 | 3,246 | 3,246 | 3,246 | 3,246 | 3,246 | 3,246 | 3,246 | 3,246 | |
130/1 |
2,000 | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 670 | 670 | 670 | 670 | 670 | 670 | 670 | 670 | |
1311 |
2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | 2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | 2,576 | |
133 |
9,485 | 3,612 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
242,263 | 242,263 | 242,263 | 249,402 | 234,607 | 221,333 | 180,587 | 120,821 | 3,239 | -21,086 | -13,299 | -9,321 | -28,028 | -90,091 | -67,915 | |
17/49 |
93,591 | 127,572 | 125,846 | 160,420 | 83,273 | 84,543 | 186,901 | 127,903 | 93,787 | 120,180 | 95,570 | 120,518 | 97,071 | 170,886 | 136,582 | |
17 |
- | - | - | 3,883 | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | 3,883 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
93,047 | 122,820 | 125,726 | 154,525 | 81,957 | 83,343 | 184,844 | 126,703 | 92,587 | 117,117 | 93,121 | 106,504 | 95,938 | 170,886 | 136,582 | |
42 |
- | - | - | 6,481 | - | - | - | - | - | - | - | - | - | - | - | |
43 |
44,443 | 55,085 | 48,502 | 38,439 | - | - | - | - | 18,047 | 55,661 | 21,438 | - | 16,355 | 17,336 | 17,505 | |
430/8 |
- | - | - | 38,439 | - | - | - | - | 18,047 | 55,661 | 21,438 | - | 16,355 | 17,336 | 17,505 | |
439 |
44,443 | 55,085 | 48,502 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
36,044 | 63,878 | 71,524 | 70,450 | 63,254 | 47,106 | 120,528 | 49,447 | 57,022 | 51,949 | 50,365 | 52,304 | 36,197 | 5,720 | 1,203 | |
440/4 |
36,044 | 63,878 | 71,524 | 70,450 | 63,254 | 47,106 | 120,528 | 49,447 | 57,022 | 51,949 | 50,365 | 52,304 | 36,197 | 5,720 | 1,203 | |
46 |
- | - | - | 22,500 | - | - | - | - | - | - | - | 30,250 | - | - | - | |
45 |
12,559 | 3,857 | 5,700 | 16,656 | 18,704 | 36,237 | 64,316 | 77,256 | 17,518 | 9,507 | 21,319 | 23,949 | 33,609 | 3,073 | 994 | |
450/3 |
12,559 | 3,857 | 5,700 | 16,656 | 18,704 | 36,237 | 64,316 | 77,256 | 17,518 | 9,507 | 21,319 | 23,949 | 33,609 | 3,073 | 994 | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | - | 9,777 | 144,757 | 116,880 | |
492/3 |
544 | 4,752 | 120 | 2,012 | 1,316 | 1,200 | 2,056 | 1,200 | 1,200 | 3,063 | 2,449 | 14,015 | 1,133 | - | - | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 94,571 | 356,171 | 25,850 | 122,810 | |
76A |
- | - | - | - | - | - | - | 1,532 | 3,871 | - | 3,359 | 3,500 | 3,500 | 5,566 | 4,000 | |
9900 |
4,935 | 9,449 | -21,863 | 14,912 | 11,938 | 49,250 | 94,019 | 187,560 | 50,883 | 3,045 | 2,219 | 45,711 | 70,952 | -17,611 | -47,970 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 15,650 | 285,219 | 43,461 | 170,780 | |
630 |
2,316 | 2,722 | 4,651 | 4,730 | 4,577 | 5,430 | 9,603 | 11,566 | 7,625 | 8,985 | 7,517 | 9,175 | 7,820 | 8,257 | 10,273 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | 1,000 | 3,190 | - | - | - | |
640/8 |
213 | 1,157 | 1,429 | 2,202 | 2,510 | 605 | 4,564 | 930 | 1,774 | 431 | 1,719 | 1,840 | 1,065 | 156 | 539 | |
9901 |
2,407 | 5,570 | -27,944 | 7,980 | 4,852 | 43,216 | 79,853 | 175,064 | 41,484 | -6,372 | -8,017 | 31,507 | 62,067 | -26,024 | -58,782 | |
75/76B |
14,064 | 15,075 | 23,474 | 23,212 | 18,291 | 21,373 | 17,966 | 11,997 | 6,564 | 4,823 | 5,015 | 203 | 270 | 52 | 177 | |
75 |
14,064 | 15,075 | 23,474 | 23,212 | 18,291 | 21,373 | 17,966 | 11,997 | 6,564 | 4,823 | 5,015 | 203 | 270 | 52 | 177 | |
65/66B |
6,925 | 13,222 | 2,302 | 5,055 | 952 | 1,920 | 2,115 | 3,089 | 10,313 | 5,991 | 1,775 | 3,139 | 2,506 | 1,769 | 4,499 | |
65 |
6,925 | 13,222 | 2,302 | 5,055 | 952 | 1,920 | 2,115 | 3,089 | 10,313 | 5,991 | 1,775 | 3,139 | 2,506 | 1,769 | 4,499 | |
9903 |
9,545 | 7,424 | -6,772 | 26,138 | 22,190 | 62,669 | 95,704 | 185,504 | 41,606 | -7,539 | -1,418 | 32,071 | 63,331 | -22,176 | -59,104 | |
67/77 |
3,673 | 3,812 | 367 | 11,342 | 8,917 | 21,923 | 34,608 | 67,922 | 17,281 | 248 | 2,560 | 13,365 | 1,268 | - | 430 | |
9904 |
5,873 | 3,612 | -7,139 | 14,795 | 13,273 | 40,746 | 61,096 | 117,582 | 24,325 | -7,787 | -3,978 | 18,707 | 62,063 | -22,176 | -59,534 | |
9905 |
5,873 | 3,612 | -7,139 | 14,795 | 13,273 | 40,746 | 61,096 | 117,582 | 24,325 | -7,787 | -3,978 | 18,707 | 62,063 | -22,176 | -59,534 | |
| Appropriation of the result | ||||||||||||||||
9906 |
248,135 | 245,875 | 242,263 | 249,402 | 234,607 | 221,333 | 181,917 | 120,821 | 3,239 | -21,086 | -13,299 | -9,321 | -28,028 | -90,091 | -67,915 | |
691/2 |
5,873 | 3,612 | - | - | - | - | 1,330 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | 1,330 | - | - | - | - | - | - | - | - | |
6921 |
5,873 | 3,612 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 26-10-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2021 | micro format | 26-10-2021 | 2021-73400098 | |
| 31-03-2020 | micro format | 24-11-2020 | 2020-71800288 | |
| 31-03-2019 | micro format | 31-10-2019 | 2019-72300589 | |
| 31-03-2018 | micro format | 13-11-2018 | 2018-72100512 | |
| 31-03-2017 | micro format | 31-10-2017 | 2017-68900538 | |
| 31-03-2016 | abbreviated format | 28-10-2016 | 2016-67200091 | |
| 31-03-2015 | abbreviated format | 26-10-2015 | 2015-66100144 | |
| 31-03-2014 | abbreviated format | 29-10-2014 | 2014-66400114 | |
| 31-03-2013 | abbreviated format | 31-10-2013 | 2013-65600108 | |
| 31-03-2012 | abbreviated format | 30-10-2012 | 2012-63100130 | |
| 31-03-2011 | abbreviated format | 22-12-2011 | 2011-65400006 | |
| 31-03-2010 | abbreviated format | 31-12-2010 | 2010-65000107 | |
| 31-03-2009 | abbreviated format | 31-12-2009 | 2009-91200254 | |
| 31-03-2008 | abbreviated format | 29-12-2008 | 2008-87100066 | |
| 31-03-2007 | abbreviated format | 12-11-2007 | 2007-79800357 | |
| 30-06-2005 | abbreviated format | 18-01-2006 | 2006-02102128 | |
| 30-06-2004 | abbreviated format | 23-02-2005 | 2005-05802730 | |
| 30-06-2003 | abbreviated format | 02-03-2004 | 2004-06100899 | |
| 30-06-2002 | abbreviated format | 25-02-2003 | 2003-05602075 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,722 | 8,292 | -23,292 | 12,711 | 9,428 | 48,646 | 89,456 | 186,629 | 49,109 | 2,614 | -501 | 40,682 | 69,887 | -17,767 | -48,509 | ||
| 8,188 | 6,334 | -2,488 | 19,526 | 17,850 | 46,176 | 70,698 | 129,148 | 31,950 | 1,198 | 3,539 | 27,882 | 69,884 | -13,918 | -49,261 | ||
| 0 | 0 | -1,000 | 12,545 | 0 | 4,566 | 0 | 12,130 | 810 | 8,719 | 982 | 9,578 | 1,000 | 39,577 | 1,391 | ||
| - | - | - | - | -1,052 | -2,248 | - | - | - | - | - | 16,190 | -42 | -24 | - | ||
| 274,552 | 270,571 | 259,606 | 266,869 | 255,309 | 237,343 | 196,590 | 125,035 | 7,206 | -22,071 | -15,164 | -6,155 | -37,340 | -107,357 | -67,161 | ||
| - | - | - | - | - | - | - | - | - | - | - | 33.3% | 17.4% | - | -47.9% | ||
| 74.7% | 67.9% | 68.0% | 63.1% | 75.7% | 74.4% | 52.3% | 53.0% | 22.0% | 1.8% | 9.4% | 10.4% | -5.2% | -64.2% | -73.7% | ||
| 3.95 | 3.20 | 3.06 | 2.73 | 4.12 | 3.85 | 2.06 | 1.99 | 1.08 | 0.81 | 0.84 | 0.94 | 0.61 | 0.37 | 0.51 | ||
| 3.95 | 3.20 | 3.06 | 2.73 | 4.11 | 3.85 | 2.06 | 1.99 | 1.07 | 0.81 | 0.83 | 0.63 | 0.61 | 0.00 | 0.09 | ||
| 0.34 | 0.47 | 0.47 | 0.59 | 0.32 | 0.34 | 0.91 | 0.89 | 3.54 | 55.65 | 9.61 | 8.66 | - | - | - | ||
| 2.1% | 1.3% | -2.7% | 5.4% | 5.1% | 16.6% | 29.8% | 81.6% | 91.8% | -360.6% | -40.0% | 134.3% | - | - | - | ||
| 1.6% | 0.9% | -1.8% | 3.4% | 3.9% | 12.3% | 15.6% | 43.2% | 20.2% | -6.4% | -3.8% | 13.9% | 67.2% | -21.3% | -75.7% | ||
| - | - | - | - | - | - | - | - | - | - | - | 51 days | 58 days | 2 days | 7 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 1220 days | 46 days | 48 days | 3 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on GETECH - UNDERSTANDABLE
The operating result for 2021 is 57% lower than in 2020.
Debt's share of the balance-sheet total falls from 32.1% to 25.3%. Equity is higher and debt is lower.