Skip to content

GESTIMMO SERVICES

Active
Private limited companyfounded 1968active for 58 yearsRue de l' Avenir(ST) 67, 6182 Courcelles, BelgiumKBO/BCE: BE 0401.666.013

Financials · financial year 2025, micro format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00547139.

Annual accounts 2025 filed on 30-09-2026 at the NBB all 47 filings

Turnover
€136,410▲ 837%
2022 · €14,559
EBIT margin
40.7%▲ 15.1pp
2022 · 25.6%
Net result
€6,837▼ 92.5%
2024 · €90,714
Working capital
-€208,759▼ 36.9%
2024 · -€152,522
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 92% lower than in 2024.

Turnover€136,410 2023 Operating result€9,684 2025 Net result€6,837 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€12,266-€15,753€14,559▼ 7.6%€136,410▲ 837%
Operating result€347--€991€5,073€3,727▼ 26.5%€55,497▲ 15×€124,817▲ 125%€9,684▼ 92.2%
Net result€186--€1,052within the sector's middle half€3,633within the sector's middle half€2,758within the sector's middle half▼ 24.1%€40,408within the sector's middle half▲ 15×€90,714above the sector's middle half▲ 124%€6,837within the sector's middle half▼ 92.5%
EBIT margin2.8%-32.2%25.6%▼ 6.6pp40.7%▲ 15.1pp
Equity-€12,855--€13,906below the sector's middle half▼ 8.2%-€10,273below the sector's middle half▲ 26.1%-€7,515below the sector's middle half▲ 26.9%€32,893within the sector's middle half€123,607within the sector's middle half▲ 276%€130,444within the sector's middle half▲ 5.5%
Total assets€66-€263below the sector's middle half▲ 298%€14,259below the sector's middle half▲ 54×€17,399below the sector's middle half▲ 22.0%€166,585within the sector's middle half▲ 857%€359,594within the sector's middle half▲ 116%€417,976above the sector's middle half▲ 16.2%
Debt€12,921-€14,170▲ 9.7%€24,533▲ 73.1%€24,913▲ 1.6%€133,692▲ 437%€235,987▲ 76.5%€287,531▲ 21.8%
Working capital-€1,479--€13,906below the sector's middle half▼ 840%€3,727within the sector's middle half€6,485within the sector's middle half▲ 74.0%-€106,436below the sector's middle half-€152,522below the sector's middle half▼ 43.3%-€208,759below the sector's middle half▼ 36.9%
Solvency-72.0%below the sector's middle half-43.2%below the sector's middle half▲ 28.9pp19.7%within the sector's middle half▲ 62.9pp34.4%within the sector's middle half▲ 14.6pp31.2%within the sector's middle half▼ 3.2pp
Current ratio1.35within the sector's middle half1.59within the sector's middle half▲ 0.240.11below the sector's middle half▼ 1.480.31below the sector's middle half▲ 0.200.24below the sector's middle half▼ 0.08
Return on assets (ROA)25.5%above the sector's middle half15.9%within the sector's middle half▼ 9.6pp24.3%within the sector's middle half▲ 8.4pp25.2%within the sector's middle half▲ 1.0pp1.6%within the sector's middle half▼ 23.6pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €417,976
Fixed assets €353,203 ▲ 21.7%
Current assets €64,773 ▼ 6.8%
Equity and liabilities €417,976
Equity €130,444 ▲ 5.5%
Debt €287,531 ▲ 21.8%
Debt's share of the balance-sheet total rises from 65.6% to 68.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€13,882▼
2024 · €127,813
Cash flow
€11,035▼
2024 · €93,710
Debt to equity
2.20▲
2024 · 1.91
ROE
5.2%▼
2024 · 73.4%
Interest coverage
38.76▼
2024 · over 100
Debt ≤ 1 year
€273,531▲
2024 · €221,987
Debt > 1 year
€14,000=
2024 · €14,000
Income taxes
€2,489▼
2024 · €33,979
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as GESTIMMO SERVICES: office administrative and support services (NACE 82100). They are comparable in size and age: total assets between €360,000 and €682,000, founded between 1976 and 1991.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
GESTIMMO SERVICES Courcelles1968€417,976€130,444€18,668€6,837-2025
ADVIESBUREAU VOOR FIDUCIE EN ADMINISTRATIE Oostrozebeke1976€374,551€245,589€17,556€8,382-2025
A.B.M-EUROPE Knokke-Heist1984€360,248€77,910€22,480€9,066-2025
BODY & SOUL Hoogstraten1987€463,134€398,933€17,804€15,998-2025
TUBIZNESS CONSULTANCY Enghien1990€475,088€180,685€27,940-€72,997-2025
MAC 3 Ellezelles1991€389,829€171,092€29,052€7,948-2025
GESPA Rumes1983€681,697€467,038€33,367€1,69102025

They were chosen from the 3,636 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as GESTIMMO SERVICES has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of GESTIMMO SERVICES itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for GESTIMMO SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€359,594€417,976▲
Fixed assets21/28€290,130€353,203▲
Tangible fixed assets22/27€168,812€168,589▼
Land and buildings22€168,812€168,589▼
Financial fixed assets28€121,318€184,614▲
Current assets29/58€69,464€64,773▼
Amounts receivable within one year40/41€65,691€62,029▼
Trade receivables40€65,691€62,029▼
Cash at bank and in hand54/58€2,533€966▼
Deferred charges and accrued income490/1€1,240€1,777▲
Equity and liabilities
Total equity and liabilities10/49€359,594€417,976▲
Equity10/15€123,607€130,444▲
Contributions10/11€18,840€18,840=
Profit (loss) carried forward14€104,767€111,604▲
Amounts payable17/49€235,987€287,531▲
Amounts payable after more than one year17€14,000€14,000=
Financial debts170/4€14,000€14,000=
Amounts payable within one year42/48€221,987€273,531▲
Trade debts44€2,764€50,157▲
Suppliers440/4€2,764€50,157▲
Taxes, remuneration and social security45€54,222€39,124▼
Taxes450/3€54,222€39,124▼
Other amounts payable47/48€165,000€184,250▲
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€80,056-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,996€4,198▲
Other operating charges640/8€13,380€4,561▼
Non-recurring operating charges66A-€225
Gross operating margin9900€141,193€18,668▼
Operating profit (loss)9901€124,817€9,684▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€125€358▲
Recurring financial charges65€125€358▲
Profit (loss) for the period before taxes9903€124,692€9,326▼
Income taxes67/77€33,979€2,489▼
Profit (loss) for the period9904€90,714€6,837▼
Profit (loss) for the period to be appropriated9905€90,714€6,837▼
Appropriation of the result
Profit (loss) to be appropriated9906€104,767€111,604▲
Profit (loss) brought forward from the previous period14P€14,054€104,767▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Turnover70€12,266-€15,753€14,559€136,410---
Goods, raw materials, services and sundry goods60/61--€9,650€10,185€75,710€80,056--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630----€839€2,996€4,198▲ 40.1%
Other operating charges640/8--€730€648€4,313€13,380€4,561▼ 65.9%
Non-recurring operating charges66A--€300-€50-€225-
Gross operating margin9900€474-€991€6,103€4,374€60,699€141,193€18,668▼ 86.8%
Operating profit (loss)9901€347-€991€5,073€3,727€55,497€124,817€9,684▼ 92.2%
Financial income75/76B------€0-
Recurring financial income75------€0-
Financial charges65/66B--€129€93€116€125€358▲ 187%
Recurring financial charges65€160€60€129€93€116€125€358▲ 187%
Profit (loss) for the period before taxes9903€186-€1,052€4,944€3,634€55,381€124,692€9,326▼ 92.5%
Income taxes67/77--€1,311€875€14,973€33,979€2,489▼ 92.7%
Profit (loss) for the period9904€186-€1,052€3,633€2,758€40,408€90,714€6,837▼ 92.5%
Profit (loss) for the period to be appropriated9905€186-€1,052€3,633€2,758€40,408€90,714€6,837▼ 92.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€66€263€14,259€17,399€166,585€359,594€417,976▲ 16.2%
Fixed assets21/28----€153,329€290,130€353,203▲ 21.7%
Tangible fixed assets22/27----€95,308€168,812€168,589▼ 0.1%
Land and buildings22----€95,308€168,812€168,589▼ 0.1%
Financial fixed assets28----€58,021€121,318€184,614▲ 52.2%
Current assets29/58€66€263€14,259€17,399€13,256€69,464€64,773▼ 6.8%
Amounts receivable within one year40/41-€263€14,180€17,011€938€65,691€62,029▼ 5.6%
Trade receivables40--€14,180€17,011€938€65,691€62,029▼ 5.6%
Cash at bank and in hand54/58€66-€79€387€12,318€2,533€966▼ 61.9%
Deferred charges and accrued income490/1-----€1,240€1,777▲ 43.3%
Equity and liabilities
Total equity and liabilities10/49€66€263€14,259€17,399€166,585€359,594€417,976▲ 16.2%
Equity10/15-€12,855-€13,906-€10,273-€7,515€32,893€123,607€130,444▲ 5.5%
Contributions10/11€18,592-€18,840€18,840€18,840€18,840€18,840=
Reserves13€248-------
Profit (loss) carried forward14-€31,695-€32,746-€29,113-€26,355€14,054€104,767€111,604▲ 6.5%
Amounts payable17/49€12,921€14,170€24,533€24,913€133,692€235,987€287,531▲ 21.8%
Amounts payable after more than one year17€11,375-€14,000€14,000€14,000€14,000€14,000=
Financial debts170/4--€14,000€14,000€14,000€14,000€14,000=
Amounts payable within one year42/48€1,545€14,170€10,533€10,913€119,692€221,987€273,531▲ 23.2%
Trade debts44----€2,720€2,764€50,157▲ 18×
Suppliers440/4----€2,720€2,764€50,157▲ 18×
Taxes, remuneration and social security45--€2,909€4,040€24,082€54,222€39,124▼ 27.8%
Taxes450/3--€2,909€4,040€24,082€54,222€39,124▼ 27.8%
Other amounts payable47/48--€7,624€6,874€92,890€165,000€184,250▲ 11.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€186-€1,052€3,633€2,758€40,408€90,714€6,837▼ 92.5%
+ Depreciation and write-downs630----€839€2,996€4,198▲ 40.1%
Operating cash flow (approximation)€186-€1,052€3,633€2,758€41,247€93,710€11,035▼ 88.2%
Investment in fixed assets (approximation)------€139,796-€67,271▲ 51.9%
Change in cash---€308€11,931-€9,785-€1,567▲ 84.0%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 47 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00547139 NBB
31-12-2024 micro format 26-08-2025 2025-00452747 PDF
31-12-2023 micro format 28-08-2024 2024-00390571 PDF
31-12-2022 micro format 16-08-2023 2023-00346733 PDF
31-12-2021 micro format 12-03-2023 2023-00039465 PDF
31-12-2020 micro format 29-09-2021 2021-70800197 PDF
31-12-2019 micro format 31-08-2020 2020-49100267 PDF
31-12-2017 micro format 29-08-2018 2018-53900440 PDF
31-12-2016 micro format 24-08-2017 2017-49400147 PDF
31-12-2015 full format 30-08-2016 2016-53000506 PDF

Show all 47 filings

Next steps