Skip to content

GESTIMMO

Active Public limited companyfounded 2001active for 25 yearsArimont-Chemin du Val 16, 4960 MalmedyKBO/BCE: BE 0474.045.235

Annual accounts 2025

full format, filed on 15-07-2026, 16 days before the deadline
€104,848
▲ 3.2%
€68,234
▲ 8.5%
€93,562
▲ 3.2%
€75,171
▲ 2.2%
54.1%
▲ 22.4 percentage points
0.71
▲ 0.44

Money flows

no detail for 2025

Balance sheet

balance sheet total €226,449 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

54.1%

Higher than 63% of 5,812 companies in 2025.

0.71

Higher than 33% of 5,563 companies in 2025.

22.0%

Higher than 95% of 5,786 companies in 2025.

GESTIMMO Middle half of the sector 80% of the sector Full accounts in real estate (NACE 68)

Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 226,449228,907251,214269,992313,800345,139373,076408,277446,608353,457371,205359,886379,355404,950424,064437,869462,603490,373517,800538,757
20 -------------------0
21/28 175,464200,791228,575256,466284,359312,854341,772345,306349,813324,971348,569341,963362,339387,734413,647431,912457,121482,330507,538517,093
22/27 175,464200,791228,575256,466284,359312,854341,772345,306349,813324,971348,569341,963362,339387,734413,647431,912457,121482,330507,538517,093
22 95,75098,004100,259102,513104,767107,021109,275111,529113,783116,037118,291126,315134,339142,363150,387158,411166,434174,458182,482190,506
23 79,713102,787128,316153,953179,592205,834232,497233,777236,030208,934230,277215,648228,000245,371263,261273,502290,687307,871325,056326,587
29/58 50,98628,11622,63913,52629,44132,28531,30562,97196,79528,48622,63717,92217,01617,21610,4175,9575,4828,04410,26221,664
40/41 44,5780017506,3743,4103,3222,6260001,2476032622,6442,0001,2002,00028
40 44,57800006,3742,8282,7082,5940000316000000
41 -0017500582614320001,2472872622,6442,0001,2002,00028
54/58 6,40828,11622,63913,35129,44121,22127,89359,64594,05828,48522,63417,92213,41414,2908,0161,2341,6224,9166,40321,614
490/1 ----04,690241110212,3552,3232,1382,0791,8591,9281,85922
Balance sheet: equity and liabilities
10/49 226,449228,907251,214269,992313,800345,139373,076408,277446,608353,457371,205359,886379,355404,950424,064437,869462,603490,373517,800538,757
10/15 122,50672,66372,36972,18171,79171,78571,43771,39871,30671,15571,10770,64968,67068,71568,36898,49292,53174,69671,50168,692
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,00062,00062,00062,000---------------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
11 -----0--------------
1109/19 -----0--------------
13 60,50610,66310,36910,1819,7919,7859,4379,3989,3069,1559,1078,6496,6706,7156,36836,49230,53112,6969,5016,692
130/1 6,2006,2006,2006,2006,2006,200--------------
130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
1311 -----0--------------
133 54,3064,4634,1693,9813,5913,5853,2373,1983,1062,9552,9072,44947051516830,29224,3316,4963,301492
14 -------------------0
17/49 103,944156,244178,845197,811242,009273,354301,640336,879375,301282,302300,098289,237310,685336,235355,696339,378370,071415,678446,299470,065
17 31,77648,98383,739118,339152,785187,582227,705267,588307,233219,134248,413242,596266,260289,924313,588286,941325,281362,235397,847432,166
170/4 31,77648,98383,739118,339152,785187,582227,705267,588307,233219,134248,413242,596266,260289,924313,588286,941325,281362,235397,847432,166
42/48 72,117107,21595,05979,43484,30885,74773,77169,13768,04363,14351,66046,61644,37246,26342,06052,38744,74253,40048,41237,857
42 17,20734,75634,60034,44634,79740,12439,88339,64639,41229,27929,19223,66423,66423,66423,66438,34336,95535,61134,32033,075
44 5812421704,0223,9471,97508117144112906051,341484626303303303303302
440/4 5812421704,0223,9471,97508117144112906051,341484626303303303303302
45 1,9557,7478,0212,9461,8602,9442,6011814175,9522,1782,3473672,115771408485486456480
450/3 1,9557,7478,0212,9461,8602,9442,6011814175,9522,1782,3473672,115771408485486456480
47/48 52,37464,47052,26938,01943,70440,70431,28728,50027,50027,50020,00020,00019,00020,00017,00013,3337,00017,00013,3334,000
492/3 514646384,91625164154252525255348485049434142
Income statement
70 -----0-00--82,86282,116------71,853
9900 104,848101,58997,27891,13986,90182,66881,90682,60281,37178,78678,54378,03073,83676,47771,94372,50271,70176,61571,21167,677
60/61 -----0-00-4,7884,8328,2804,072-----4,176
630 25,32727,78427,89127,89328,49628,91729,23726,70427,02523,59828,47926,02325,91525,91325,31125,20925,20925,20923,97523,524
640/8 11,28610,94310,5299,6039,3849,3179,1909,1318,8318,7778,6218,3898,3007,6717,4217,2737,2736,9907,3777,262
9901 68,23462,86258,85853,64349,02244,43543,47946,76745,51446,41141,44343,61939,62142,89339,21240,02039,21944,41639,86036,891
75/76B 100-21182631317473150154711386460
75 100-21182631317473150154711386460
65/66B 1,2911,7032,1312,4562,9723,4574,1294,7833,8975,30211,15911,37512,26213,24315,73112,90814,24715,51816,78618,446
65 1,2911,7032,1312,4562,9723,4574,1294,7833,8975,30211,15911,37512,26213,24315,73112,90814,24715,51816,78618,446
9903 66,94461,16056,72851,18646,05140,97839,36742,01041,62041,11030,28832,24427,43329,72323,63127,12825,01929,01123,16018,905
67/77 17,10115,36614,53912,79611,5469,13011,82913,41813,96813,5629,83010,2668,4789,3766,7557,8347,1838,8177,0182,519
9904 49,84345,79442,18838,39034,50531,84927,53928,59227,65227,54820,45821,97818,95520,34716,87619,29417,83620,19516,14216,386
9905 49,84345,79442,18838,39034,50531,84927,53928,59227,65227,54820,45821,97818,95520,34716,87619,29417,83620,19516,14216,386
Appropriation of the result
9906 49,84345,79442,18838,39034,50531,84927,53928,59227,65227,54820,45821,97818,95520,34716,87619,29417,83620,19516,1426,672
791/2 ------------45-30,124-----
691/2 49,84329418839053493992152484581,978034705,96017,8363,1952,8092,672
6920 --------------0----2,180
6921 49,84329418839053493992152484581,9780347-5,96017,8363,1952,809492
694/7 -45,50042,00038,00034,50031,50027,50028,50027,50027,50020,00020,00019,00020,00047,00013,333-17,00013,3334,000
694 -45,50042,00038,00034,50031,50027,50028,50027,50027,50020,00020,00019,00020,00047,00013,333-17,00013,3334,000
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 15-07-2026 2026-00307404 PDF
31-12-2024 full format 17-07-2025 2025-00281471 PDF
31-12-2023 full format 24-05-2024 2024-00095501 PDF
31-12-2022 full format 14-07-2023 2023-00236735 PDF
31-12-2021 full format 28-04-2022 2022-20014180 PDF
31-12-2020 full format 03-05-2021 2021-12900214 PDF
31-12-2019 full format 20-04-2020 2020-09800280 PDF
31-12-2018 full format 31-05-2019 2019-15900057 PDF
31-12-2017 full format 19-04-2018 2018-10300136 PDF
31-12-2016 full format 03-03-2017 2017-05800348 PDF
31-12-2015 full format 28-06-2016 2016-23700129 PDF
31-12-2014 full format 15-07-2015 2015-31000077 PDF
31-12-2013 full format 01-07-2014 2014-25200154 PDF
31-12-2012 full format 01-07-2013 2013-24700510 PDF
31-12-2011 full format 22-06-2012 2012-20900004 PDF
31-12-2010 full format 11-07-2011 2011-28200055 PDF
31-12-2009 full format 06-07-2010 2010-26900564 PDF
31-12-2008 full format 26-06-2009 2009-30700082 PDF
31-12-2007 full format 30-06-2008 2008-32400145 PDF
31-12-2006 full format 09-07-2007 2007-36900055 PDF
31-12-2005 full format 11-07-2006 2006-44805110 PDF
31-12-2004 full format 05-07-2005 2005-42505362 PDF
31-12-2003 full format 25-06-2004 2004-32700351 PDF
31-12-2002 full format 04-07-2003 2003-39704575 PDF
31-12-2001 full format 11-07-2002 2002-36805103 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
93,56290,64686,74981,53677,51873,35272,71673,47172,54070,00869,92269,64165,53668,80664,52265,22964,42869,62563,83560,415
75,17173,57770,08066,28363,00160,76656,77655,29654,67751,14548,93748,00144,87046,26042,18744,50243,04445,40340,11739,910
00000025,70322,19751,867035,0845,64751907,04600014,4209,139
-21,7085,4779,288-16,0908,220-6,672-31,752-34,41365,5725,8514,7134,508-8766,2746,782-388-3,293-1,487-15,211-
-21,131-79,099-72,420-65,908-54,867-53,462-42,466-6,16628,752-34,657-29,023-28,693-27,355-29,047-31,643-46,430-39,260-45,356-38,150-16,193
-----------52.6%48.2%------51.3%
54.1%31.7%28.8%26.7%22.9%20.8%19.1%17.5%16.0%20.1%19.2%19.6%18.1%17.0%16.1%22.5%20.0%15.2%13.8%12.8%
0.710.260.240.170.350.380.420.911.420.450.440.380.380.370.250.110.120.150.210.57
0.852.152.472.743.373.814.224.725.263.974.224.094.524.895.203.454.005.566.246.84
40.7%63.0%58.3%53.2%48.1%44.4%38.5%40.0%38.8%38.7%28.8%31.1%27.6%29.6%24.7%19.6%19.3%27.0%22.6%23.9%
22.0%20.0%16.8%14.2%11.0%9.2%7.4%7.0%6.2%7.8%5.5%6.1%5.0%5.0%4.0%4.4%3.9%4.1%3.1%3.0%
72.4553.2440.7233.1926.08---------------
-----------0 days0 days------0 days
----------22 days46 days59 days43 days-----26 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€48,983€83,739€118,339€152,785-
Debts guaranteed by Belgian public bodies---€0€187,582
Mortgages, amount registered€570,155€570,155€570,155€570,155€570,155
Carrying value of the mortgaged assets€175,464€200,791€228,575€256,466€284,359

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Insights on GESTIMMO

The operating result for 2025 is 9% higher than in 2024 and the highest since 2006. It is the sixth rise in a row, after the fall in 2019.

Debt's share of the balance-sheet total falls from 68.3% to 45.9%. Equity is higher and debt is lower.

Next steps