GESTIMMO
Annual accounts 2025
full format, filed on 15-07-2026, 16 days before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €226,449 on 31-12-2025in euro
in euro
Position in the sector
54.1%
Higher than 63% of 5,812 companies in 2025.
0.71
Higher than 33% of 5,563 companies in 2025.
22.0%
Higher than 95% of 5,786 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
226,449 | 228,907 | 251,214 | 269,992 | 313,800 | 345,139 | 373,076 | 408,277 | 446,608 | 353,457 | 371,205 | 359,886 | 379,355 | 404,950 | 424,064 | 437,869 | 462,603 | 490,373 | 517,800 | 538,757 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
21/28 |
175,464 | 200,791 | 228,575 | 256,466 | 284,359 | 312,854 | 341,772 | 345,306 | 349,813 | 324,971 | 348,569 | 341,963 | 362,339 | 387,734 | 413,647 | 431,912 | 457,121 | 482,330 | 507,538 | 517,093 | |
22/27 |
175,464 | 200,791 | 228,575 | 256,466 | 284,359 | 312,854 | 341,772 | 345,306 | 349,813 | 324,971 | 348,569 | 341,963 | 362,339 | 387,734 | 413,647 | 431,912 | 457,121 | 482,330 | 507,538 | 517,093 | |
22 |
95,750 | 98,004 | 100,259 | 102,513 | 104,767 | 107,021 | 109,275 | 111,529 | 113,783 | 116,037 | 118,291 | 126,315 | 134,339 | 142,363 | 150,387 | 158,411 | 166,434 | 174,458 | 182,482 | 190,506 | |
23 |
79,713 | 102,787 | 128,316 | 153,953 | 179,592 | 205,834 | 232,497 | 233,777 | 236,030 | 208,934 | 230,277 | 215,648 | 228,000 | 245,371 | 263,261 | 273,502 | 290,687 | 307,871 | 325,056 | 326,587 | |
29/58 |
50,986 | 28,116 | 22,639 | 13,526 | 29,441 | 32,285 | 31,305 | 62,971 | 96,795 | 28,486 | 22,637 | 17,922 | 17,016 | 17,216 | 10,417 | 5,957 | 5,482 | 8,044 | 10,262 | 21,664 | |
40/41 |
44,578 | 0 | 0 | 175 | 0 | 6,374 | 3,410 | 3,322 | 2,626 | 0 | 0 | 0 | 1,247 | 603 | 262 | 2,644 | 2,000 | 1,200 | 2,000 | 28 | |
40 |
44,578 | 0 | 0 | 0 | 0 | 6,374 | 2,828 | 2,708 | 2,594 | 0 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | |
41 |
- | 0 | 0 | 175 | 0 | 0 | 582 | 614 | 32 | 0 | 0 | 0 | 1,247 | 287 | 262 | 2,644 | 2,000 | 1,200 | 2,000 | 28 | |
54/58 |
6,408 | 28,116 | 22,639 | 13,351 | 29,441 | 21,221 | 27,893 | 59,645 | 94,058 | 28,485 | 22,634 | 17,922 | 13,414 | 14,290 | 8,016 | 1,234 | 1,622 | 4,916 | 6,403 | 21,614 | |
490/1 |
- | - | - | - | 0 | 4,690 | 2 | 4 | 111 | 0 | 2 | 1 | 2,355 | 2,323 | 2,138 | 2,079 | 1,859 | 1,928 | 1,859 | 22 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
226,449 | 228,907 | 251,214 | 269,992 | 313,800 | 345,139 | 373,076 | 408,277 | 446,608 | 353,457 | 371,205 | 359,886 | 379,355 | 404,950 | 424,064 | 437,869 | 462,603 | 490,373 | 517,800 | 538,757 | |
10/15 |
122,506 | 72,663 | 72,369 | 72,181 | 71,791 | 71,785 | 71,437 | 71,398 | 71,306 | 71,155 | 71,107 | 70,649 | 68,670 | 68,715 | 68,368 | 98,492 | 92,531 | 74,696 | 71,501 | 68,692 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
11 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
60,506 | 10,663 | 10,369 | 10,181 | 9,791 | 9,785 | 9,437 | 9,398 | 9,306 | 9,155 | 9,107 | 8,649 | 6,670 | 6,715 | 6,368 | 36,492 | 30,531 | 12,696 | 9,501 | 6,692 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
1311 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
54,306 | 4,463 | 4,169 | 3,981 | 3,591 | 3,585 | 3,237 | 3,198 | 3,106 | 2,955 | 2,907 | 2,449 | 470 | 515 | 168 | 30,292 | 24,331 | 6,496 | 3,301 | 492 | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
17/49 |
103,944 | 156,244 | 178,845 | 197,811 | 242,009 | 273,354 | 301,640 | 336,879 | 375,301 | 282,302 | 300,098 | 289,237 | 310,685 | 336,235 | 355,696 | 339,378 | 370,071 | 415,678 | 446,299 | 470,065 | |
17 |
31,776 | 48,983 | 83,739 | 118,339 | 152,785 | 187,582 | 227,705 | 267,588 | 307,233 | 219,134 | 248,413 | 242,596 | 266,260 | 289,924 | 313,588 | 286,941 | 325,281 | 362,235 | 397,847 | 432,166 | |
170/4 |
31,776 | 48,983 | 83,739 | 118,339 | 152,785 | 187,582 | 227,705 | 267,588 | 307,233 | 219,134 | 248,413 | 242,596 | 266,260 | 289,924 | 313,588 | 286,941 | 325,281 | 362,235 | 397,847 | 432,166 | |
42/48 |
72,117 | 107,215 | 95,059 | 79,434 | 84,308 | 85,747 | 73,771 | 69,137 | 68,043 | 63,143 | 51,660 | 46,616 | 44,372 | 46,263 | 42,060 | 52,387 | 44,742 | 53,400 | 48,412 | 37,857 | |
42 |
17,207 | 34,756 | 34,600 | 34,446 | 34,797 | 40,124 | 39,883 | 39,646 | 39,412 | 29,279 | 29,192 | 23,664 | 23,664 | 23,664 | 23,664 | 38,343 | 36,955 | 35,611 | 34,320 | 33,075 | |
44 |
581 | 242 | 170 | 4,022 | 3,947 | 1,975 | 0 | 811 | 714 | 411 | 290 | 605 | 1,341 | 484 | 626 | 303 | 303 | 303 | 303 | 302 | |
440/4 |
581 | 242 | 170 | 4,022 | 3,947 | 1,975 | 0 | 811 | 714 | 411 | 290 | 605 | 1,341 | 484 | 626 | 303 | 303 | 303 | 303 | 302 | |
45 |
1,955 | 7,747 | 8,021 | 2,946 | 1,860 | 2,944 | 2,601 | 181 | 417 | 5,952 | 2,178 | 2,347 | 367 | 2,115 | 771 | 408 | 485 | 486 | 456 | 480 | |
450/3 |
1,955 | 7,747 | 8,021 | 2,946 | 1,860 | 2,944 | 2,601 | 181 | 417 | 5,952 | 2,178 | 2,347 | 367 | 2,115 | 771 | 408 | 485 | 486 | 456 | 480 | |
47/48 |
52,374 | 64,470 | 52,269 | 38,019 | 43,704 | 40,704 | 31,287 | 28,500 | 27,500 | 27,500 | 20,000 | 20,000 | 19,000 | 20,000 | 17,000 | 13,333 | 7,000 | 17,000 | 13,333 | 4,000 | |
492/3 |
51 | 46 | 46 | 38 | 4,916 | 25 | 164 | 154 | 25 | 25 | 25 | 25 | 53 | 48 | 48 | 50 | 49 | 43 | 41 | 42 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | 0 | - | 0 | 0 | - | - | 82,862 | 82,116 | - | - | - | - | - | - | 71,853 | |
9900 |
104,848 | 101,589 | 97,278 | 91,139 | 86,901 | 82,668 | 81,906 | 82,602 | 81,371 | 78,786 | 78,543 | 78,030 | 73,836 | 76,477 | 71,943 | 72,502 | 71,701 | 76,615 | 71,211 | 67,677 | |
60/61 |
- | - | - | - | - | 0 | - | 0 | 0 | - | 4,788 | 4,832 | 8,280 | 4,072 | - | - | - | - | - | 4,176 | |
630 |
25,327 | 27,784 | 27,891 | 27,893 | 28,496 | 28,917 | 29,237 | 26,704 | 27,025 | 23,598 | 28,479 | 26,023 | 25,915 | 25,913 | 25,311 | 25,209 | 25,209 | 25,209 | 23,975 | 23,524 | |
640/8 |
11,286 | 10,943 | 10,529 | 9,603 | 9,384 | 9,317 | 9,190 | 9,131 | 8,831 | 8,777 | 8,621 | 8,389 | 8,300 | 7,671 | 7,421 | 7,273 | 7,273 | 6,990 | 7,377 | 7,262 | |
9901 |
68,234 | 62,862 | 58,858 | 53,643 | 49,022 | 44,435 | 43,479 | 46,767 | 45,514 | 46,411 | 41,443 | 43,619 | 39,621 | 42,893 | 39,212 | 40,020 | 39,219 | 44,416 | 39,860 | 36,891 | |
75/76B |
1 | 0 | 0 | - | 2 | 1 | 18 | 26 | 3 | 1 | 3 | 1 | 74 | 73 | 150 | 15 | 47 | 113 | 86 | 460 | |
75 |
1 | 0 | 0 | - | 2 | 1 | 18 | 26 | 3 | 1 | 3 | 1 | 74 | 73 | 150 | 15 | 47 | 113 | 86 | 460 | |
65/66B |
1,291 | 1,703 | 2,131 | 2,456 | 2,972 | 3,457 | 4,129 | 4,783 | 3,897 | 5,302 | 11,159 | 11,375 | 12,262 | 13,243 | 15,731 | 12,908 | 14,247 | 15,518 | 16,786 | 18,446 | |
65 |
1,291 | 1,703 | 2,131 | 2,456 | 2,972 | 3,457 | 4,129 | 4,783 | 3,897 | 5,302 | 11,159 | 11,375 | 12,262 | 13,243 | 15,731 | 12,908 | 14,247 | 15,518 | 16,786 | 18,446 | |
9903 |
66,944 | 61,160 | 56,728 | 51,186 | 46,051 | 40,978 | 39,367 | 42,010 | 41,620 | 41,110 | 30,288 | 32,244 | 27,433 | 29,723 | 23,631 | 27,128 | 25,019 | 29,011 | 23,160 | 18,905 | |
67/77 |
17,101 | 15,366 | 14,539 | 12,796 | 11,546 | 9,130 | 11,829 | 13,418 | 13,968 | 13,562 | 9,830 | 10,266 | 8,478 | 9,376 | 6,755 | 7,834 | 7,183 | 8,817 | 7,018 | 2,519 | |
9904 |
49,843 | 45,794 | 42,188 | 38,390 | 34,505 | 31,849 | 27,539 | 28,592 | 27,652 | 27,548 | 20,458 | 21,978 | 18,955 | 20,347 | 16,876 | 19,294 | 17,836 | 20,195 | 16,142 | 16,386 | |
9905 |
49,843 | 45,794 | 42,188 | 38,390 | 34,505 | 31,849 | 27,539 | 28,592 | 27,652 | 27,548 | 20,458 | 21,978 | 18,955 | 20,347 | 16,876 | 19,294 | 17,836 | 20,195 | 16,142 | 16,386 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
49,843 | 45,794 | 42,188 | 38,390 | 34,505 | 31,849 | 27,539 | 28,592 | 27,652 | 27,548 | 20,458 | 21,978 | 18,955 | 20,347 | 16,876 | 19,294 | 17,836 | 20,195 | 16,142 | 6,672 | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 45 | - | 30,124 | - | - | - | - | - | |
691/2 |
49,843 | 294 | 188 | 390 | 5 | 349 | 39 | 92 | 152 | 48 | 458 | 1,978 | 0 | 347 | 0 | 5,960 | 17,836 | 3,195 | 2,809 | 2,672 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | 2,180 | |
6921 |
49,843 | 294 | 188 | 390 | 5 | 349 | 39 | 92 | 152 | 48 | 458 | 1,978 | 0 | 347 | - | 5,960 | 17,836 | 3,195 | 2,809 | 492 | |
694/7 |
- | 45,500 | 42,000 | 38,000 | 34,500 | 31,500 | 27,500 | 28,500 | 27,500 | 27,500 | 20,000 | 20,000 | 19,000 | 20,000 | 47,000 | 13,333 | - | 17,000 | 13,333 | 4,000 | |
694 |
- | 45,500 | 42,000 | 38,000 | 34,500 | 31,500 | 27,500 | 28,500 | 27,500 | 27,500 | 20,000 | 20,000 | 19,000 | 20,000 | 47,000 | 13,333 | - | 17,000 | 13,333 | 4,000 | |
| Document | |||||||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 15-07-2026 | 2026-00307404 | |
| 31-12-2024 | full format | 17-07-2025 | 2025-00281471 | |
| 31-12-2023 | full format | 24-05-2024 | 2024-00095501 | |
| 31-12-2022 | full format | 14-07-2023 | 2023-00236735 | |
| 31-12-2021 | full format | 28-04-2022 | 2022-20014180 | |
| 31-12-2020 | full format | 03-05-2021 | 2021-12900214 | |
| 31-12-2019 | full format | 20-04-2020 | 2020-09800280 | |
| 31-12-2018 | full format | 31-05-2019 | 2019-15900057 | |
| 31-12-2017 | full format | 19-04-2018 | 2018-10300136 | |
| 31-12-2016 | full format | 03-03-2017 | 2017-05800348 | |
| 31-12-2015 | full format | 28-06-2016 | 2016-23700129 | |
| 31-12-2014 | full format | 15-07-2015 | 2015-31000077 | |
| 31-12-2013 | full format | 01-07-2014 | 2014-25200154 | |
| 31-12-2012 | full format | 01-07-2013 | 2013-24700510 | |
| 31-12-2011 | full format | 22-06-2012 | 2012-20900004 | |
| 31-12-2010 | full format | 11-07-2011 | 2011-28200055 | |
| 31-12-2009 | full format | 06-07-2010 | 2010-26900564 | |
| 31-12-2008 | full format | 26-06-2009 | 2009-30700082 | |
| 31-12-2007 | full format | 30-06-2008 | 2008-32400145 | |
| 31-12-2006 | full format | 09-07-2007 | 2007-36900055 | |
| 31-12-2005 | full format | 11-07-2006 | 2006-44805110 | |
| 31-12-2004 | full format | 05-07-2005 | 2005-42505362 | |
| 31-12-2003 | full format | 25-06-2004 | 2004-32700351 | |
| 31-12-2002 | full format | 04-07-2003 | 2003-39704575 | |
| 31-12-2001 | full format | 11-07-2002 | 2002-36805103 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 93,562 | 90,646 | 86,749 | 81,536 | 77,518 | 73,352 | 72,716 | 73,471 | 72,540 | 70,008 | 69,922 | 69,641 | 65,536 | 68,806 | 64,522 | 65,229 | 64,428 | 69,625 | 63,835 | 60,415 | ||
| 75,171 | 73,577 | 70,080 | 66,283 | 63,001 | 60,766 | 56,776 | 55,296 | 54,677 | 51,145 | 48,937 | 48,001 | 44,870 | 46,260 | 42,187 | 44,502 | 43,044 | 45,403 | 40,117 | 39,910 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 25,703 | 22,197 | 51,867 | 0 | 35,084 | 5,647 | 519 | 0 | 7,046 | 0 | 0 | 0 | 14,420 | 9,139 | ||
| -21,708 | 5,477 | 9,288 | -16,090 | 8,220 | -6,672 | -31,752 | -34,413 | 65,572 | 5,851 | 4,713 | 4,508 | -876 | 6,274 | 6,782 | -388 | -3,293 | -1,487 | -15,211 | - | ||
| -21,131 | -79,099 | -72,420 | -65,908 | -54,867 | -53,462 | -42,466 | -6,166 | 28,752 | -34,657 | -29,023 | -28,693 | -27,355 | -29,047 | -31,643 | -46,430 | -39,260 | -45,356 | -38,150 | -16,193 | ||
| - | - | - | - | - | - | - | - | - | - | - | 52.6% | 48.2% | - | - | - | - | - | - | 51.3% | ||
| 54.1% | 31.7% | 28.8% | 26.7% | 22.9% | 20.8% | 19.1% | 17.5% | 16.0% | 20.1% | 19.2% | 19.6% | 18.1% | 17.0% | 16.1% | 22.5% | 20.0% | 15.2% | 13.8% | 12.8% | ||
| 0.71 | 0.26 | 0.24 | 0.17 | 0.35 | 0.38 | 0.42 | 0.91 | 1.42 | 0.45 | 0.44 | 0.38 | 0.38 | 0.37 | 0.25 | 0.11 | 0.12 | 0.15 | 0.21 | 0.57 | ||
| 0.85 | 2.15 | 2.47 | 2.74 | 3.37 | 3.81 | 4.22 | 4.72 | 5.26 | 3.97 | 4.22 | 4.09 | 4.52 | 4.89 | 5.20 | 3.45 | 4.00 | 5.56 | 6.24 | 6.84 | ||
| 40.7% | 63.0% | 58.3% | 53.2% | 48.1% | 44.4% | 38.5% | 40.0% | 38.8% | 38.7% | 28.8% | 31.1% | 27.6% | 29.6% | 24.7% | 19.6% | 19.3% | 27.0% | 22.6% | 23.9% | ||
| 22.0% | 20.0% | 16.8% | 14.2% | 11.0% | 9.2% | 7.4% | 7.0% | 6.2% | 7.8% | 5.5% | 6.1% | 5.0% | 5.0% | 4.0% | 4.4% | 3.9% | 4.1% | 3.1% | 3.0% | ||
| 72.45 | 53.24 | 40.72 | 33.19 | 26.08 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 0 days | 0 days | - | - | - | - | - | - | 0 days | ||
| - | - | - | - | - | - | - | - | - | - | 22 days | 46 days | 59 days | 43 days | - | - | - | - | - | 26 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €48,983 | €83,739 | €118,339 | €152,785 | - |
| Debts guaranteed by Belgian public bodies | - | - | - | €0 | €187,582 |
| Mortgages, amount registered | €570,155 | €570,155 | €570,155 | €570,155 | €570,155 |
| Carrying value of the mortgaged assets | €175,464 | €200,791 | €228,575 | €256,466 | €284,359 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on GESTIMMO
The operating result for 2025 is 9% higher than in 2024 and the highest since 2006. It is the sixth rise in a row, after the fall in 2019.
Debt's share of the balance-sheet total falls from 68.3% to 45.9%. Equity is higher and debt is lower.