GESIMAF
ActiveSummary
GESIMAF has been active since 1986 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.33M and a net result of €88k. Equity is growing by ~4.6% per year across the filed fiscal years. Its solvency ranks better than 93% of 483 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €979 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €69k | €67k | €60k | €58k | €43k | ▼ 25.4% |
| Other operating charges640/8 | €23k | €15k | €24k | €16k | €21k | ▲ 34.1% |
| Gross operating margin9900 | €198k | €184k | €112k | €7k | €170k | ▲ 2,365% |
| Operating profit (loss)9901 | €106k | €102k | €28k | €-67k | €106k | ▲ 258% |
| Financial income75/76B | €601 | €279 | €27k | €31k | €25k | ▼ 20.2% |
| Recurring financial income75 | €601 | €279 | €27k | €31k | €25k | ▼ 20.2% |
| Financial charges65/66B | €325 | €602 | €193 | €169 | €282 | ▲ 67.5% |
| Recurring financial charges65 | €325 | €602 | €193 | €169 | €282 | ▲ 67.5% |
| Profit (loss) for the period before taxes9903 | €106k | €102k | €55k | €-36k | €130k | ▲ 460% |
| Income taxes67/77 | €35k | €32k | €18k | €318 | €42k | ▲ 13,012% |
| Profit (loss) for the period9904 | €72k | €69k | €36k | €-36k | €88k | ▲ 342% |
| Profit (loss) for the period to be appropriated9905 | €72k | €69k | €36k | €-36k | €88k | ▲ 342% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.22M | €1.30M | €1.32M | €1.27M | €1.40M | ▲ 10.5% |
| Fixed assets21/28 | €447k | €380k | €325k | €267k | €224k | ▼ 16.2% |
| Tangible fixed assets22/27 | €443k | €376k | €321k | €264k | €220k | ▼ 16.4% |
| Land and buildings22 | €443k | €376k | €317k | €260k | €218k | ▼ 16.2% |
| Furniture and vehicles24 | - | - | €5k | - | - | - |
| Leasing and similar rights25 | - | - | - | €4k | €3k | ▼ 27.2% |
| Financial fixed assets28 | €4k | €4k | €4k | €4k | €4k | = |
| Current assets29/58 | €776k | €915k | €994k | €1.00M | €1.18M | ▲ 17.6% |
| Stocks and contracts in progress3 | €88k | €112k | €65k | €46k | €98k | ▲ 114% |
| Stocks30/36 | €88k | €112k | €65k | €46k | €98k | ▲ 114% |
| Amounts receivable within one year40/41 | €34k | €31k | €475k | €440k | €76k | ▼ 82.8% |
| Trade receivables40 | €34k | €31k | €75k | €40k | €76k | ▲ 90.7% |
| Other amounts receivable41 | €15 | €13 | €400k | €400k | €3 | ▼ 100.0% |
| Cash at bank and in hand54/58 | €652k | €773k | €444k | €518k | €1.01M | ▲ 94.4% |
| Deferred charges and accrued income490/1 | €2k | €432 | €9k | €440 | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.22M | €1.30M | €1.32M | €1.27M | €1.40M | ▲ 10.5% |
| Equity10/15 | €1.17M | €1.24M | €1.28M | €1.24M | €1.33M | ▲ 7.1% |
| Contributions10/11 | €927k | €927k | €927k | €927k | €927k | = |
| Capital10 | €927k | €927k | €927k | €927k | €927k | = |
| Issued capital100 | €927k | €927k | €927k | €927k | €927k | = |
| Reserves13 | €159k | €227k | €263k | €263k | €350k | ▲ 33.3% |
| Non-distributable reserves130/1 | €39k | €42k | €44k | €44k | €48k | ▲ 10.1% |
| Legal reserve130 | €36k | €40k | €42k | €42k | €46k | ▲ 10.6% |
| Other1319 | €2k | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | €120k | €185k | €219k | €219k | €302k | ▲ 37.9% |
| Profit (loss) carried forward14 | €88k | €89k | €90k | €54k | €54k | ▲ 1.2% |
| Amounts payable17/49 | €49k | €52k | €39k | €27k | €72k | ▲ 166% |
| Amounts payable within one year42/48 | €46k | €49k | €39k | €27k | €72k | ▲ 166% |
| Trade debts44 | €21k | €46k | €20k | €27k | €50k | ▲ 84.8% |
| Suppliers440/4 | €21k | €46k | €20k | €27k | €50k | ▲ 84.8% |
| Advances received on contracts in progress46 | €8k | - | - | - | - | - |
| Taxes, remuneration and social security45 | €18k | €3k | €19k | €31 | €22k | ▲ 72,419% |
| Taxes450/3 | €18k | €3k | €19k | €31 | €22k | ▲ 72,419% |
| Accrued charges and deferred income492/3 | €3k | €3k | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €72k | €69k | €36k | €-36k | €88k | ▲ 342% |
| + Depreciation and write-downs630 | €69k | €67k | €60k | €58k | €43k | ▼ 25.4% |
| Operating cash flow (approximation) | €140k | €136k | €96k | €22k | €131k | ▲ 509% |
| Investment in fixed assets (approximation) | - | €0 | €-5k | €0 | €0 | - |
| Change in cash | - | €120k | €-329k | €74k | €489k | ▲ 561% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21018B0103/00L029 | Brussels | 1,494 m² | 1 · 113 m² | 11.0 m · 3 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Food safety, FASFC
1 siteSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.