Balance sheet
Code20232024
Assets
Total assets20/58€30.72M€30.34M▼
Fixed assets21/28€29.13M€29.49M▲
Tangible fixed assets22/27€3.98M€4.34M▲
Land and buildings22€3.98M€3.74M▼
Plant, machinery and equipment23€7k€25k▲
Assets under construction and advance payments27-€575k
Financial fixed assets28€25.15M€25.15M=
Affiliated companies280/1€25.15M€25.15M=
Participating interests280€25.15M€25.15M=
Current assets29/58€1.58M€846k▼
Amounts receivable after more than one year29€250k€250k=
Other amounts receivable291€250k€250k=
Amounts receivable within one year40/41€358k€496k▲
Trade receivables40€51k€143k▲
Other amounts receivable41€307k€353k▲
Cash at bank and in hand54/58€975k€100k▼
Deferred charges and accrued income490/1€2k€799▼
Equity and liabilities
Total equity and liabilities10/49€30.72M€30.34M▼
Equity10/15€13.68M€13.61M▼
Contributions10/11€4.07M€4.07M=
Capital10€4.07M€4.07M=
Issued capital100€4.07M€4.07M=
Reserves13€5.04M€3.73M▼
Non-distributable reserves130/1€407k€407k=
Legal reserve130€407k€407k=
Tax-exempt reserves132-€855k
Distributable reserves133€4.63M€2.47M▼
Profit (loss) carried forward14€4.58M€5.81M▲
Provisions and deferred taxes16-€285k
Deferred taxes168-€285k
Amounts payable17/49€17.03M€16.44M▼
Amounts payable after more than one year17€15.58M€14.98M▼
Financial debts170/4€15.58M€14.98M▼
Subordinated loans170€864k€707k▼
Credit institutions173€4.27M€3.93M▼
Other loans174€10.44M€10.34M▼
Amounts payable within one year42/48€1.38M€1.39M▲
Current portion of amounts payable after more than one year42€1.03M€1.07M▲
Trade debts44€92k€144k▲
Suppliers440/4€92k€144k▲
Taxes, remuneration and social security45-€32k
Taxes450/3-€32k
Other amounts payable47/48€252k€142k▼
Accrued charges and deferred income492/3€76k€67k▼
Income statement
Code20232024
Operating income70/76A€1.99M€3.24M▲
Turnover70€1.83M€1.94M▲
Other operating income74€159k€156k▼
Non-recurring operating income76A-€1.14M
Operating charges60/66A€1.55M€1.39M▼
Services and other goods61€1.16M€1.04M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€223k€177k▼
Other operating charges640/8€169k€174k▲
Operating profit (loss)9901€446k€1.85M▲
Financial income75/76B€2.17M€1.16M▼
Recurring financial income75€2.17M€1.16M▼
Income from financial fixed assets750€2.17M€1.15M▼
Income from current assets751-€1k
Other financial income752/9€20€6k▲
Financial charges65/66B€324k€456k▲
Recurring financial charges65€324k€456k▲
Debt charges650€322k€455k▲
Other financial charges652/9€3k€1k▼
Profit (loss) for the period before taxes9903€2.29M€2.55M▲
Transfer to deferred taxes680-€285k
Income taxes67/77€-33k€32k▲
Taxes670/3€1k€32k▲
Tax adjustments and reversals of tax provisions77€34k-
Profit (loss) for the period9904€2.32M€2.23M▼
Transfer to tax-exempt reserves689-€855k
Profit (loss) for the period to be appropriated9905€2.32M€1.38M▼
Appropriation of the result
Profit (loss) to be appropriated9906€4.72M€5.95M▲
Profit (loss) brought forward from the previous period14P€2.39M€4.58M▲
Transfer from equity791/2-€2.16M
From reserves792-€2.16M
Profit to be distributed694/7€141k€2.30M▲
Return on contributions (dividend)694-€2.16M
Directors or managers695€141k€140k▼