GERONIMO
Annual accounts 2025
abbreviated format, filed on 02-02-2026, 2 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €170,000 and €460,000.
Balance sheet
balance sheet total €120,795 on 30-06-2025in euro
in euro
Position in the sector
-174.7%
Lower than 95% of 2,093 companies in 2025.
0.30
Higher than 11% of 2,009 companies in 2025.
-13.3%
Higher than 11% of 2,052 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: middle half
Staff
€47,924
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
120,795 | 143,884 | 57,162 | 51,786 | 71,443 | 91,047 | 111,116 | 123,400 | 103,240 | 180,890 | 297,248 | 183,606 | 193,975 | 20,964 | 10,603 | 20,885 | 19,983 | 45,143 | |
21/28 |
20,494 | 20,745 | 23,164 | 25,900 | 20,845 | 24,121 | 24,836 | 47,729 | 60,456 | 100,865 | 95,502 | 117,250 | 140,759 | 4,599 | 1,663 | 2,734 | 1,630 | 6,334 | |
22/27 |
20,494 | 20,745 | 23,164 | 25,900 | 20,845 | 24,121 | 24,836 | 47,729 | 60,456 | 100,865 | 95,502 | 117,250 | 140,759 | 4,599 | 1,663 | 2,734 | 1,630 | 6,334 | |
23 |
2,866 | 3,117 | 5,187 | 7,258 | 1,538 | 2,050 | - | 364 | 546 | 967 | 909 | 1,577 | 2,417 | 2,056 | 735 | 1,126 | 658 | 3,199 | |
24 |
17,628 | 17,628 | 17,977 | 18,326 | 18,674 | 19,023 | 19,372 | 37,071 | 47,201 | 84,772 | 77,052 | 98,882 | 119,452 | 2,543 | 928 | 1,608 | 972 | 3,135 | |
27 |
- | - | - | 316 | 633 | 3,048 | 5,464 | 10,294 | 12,709 | 15,126 | 17,541 | 16,791 | 18,890 | - | - | - | - | - | |
29/58 |
100,301 | 123,139 | 33,998 | 25,886 | 50,598 | 66,926 | 86,280 | 75,671 | 42,784 | 80,025 | 201,746 | 66,356 | 53,216 | 16,365 | 8,940 | 18,151 | 18,353 | 38,809 | |
40/41 |
66,602 | 70,406 | 22,406 | 24,419 | 17,549 | 58,393 | 60,833 | 50,961 | 32,746 | 77,867 | 100,571 | 11,132 | 20,803 | 20 | 1,688 | 7,628 | 12,613 | - | |
40 |
66,230 | 61,853 | 19,472 | 18,809 | 14,677 | 56,873 | 56,823 | 50,961 | 32,746 | 76,367 | 100,571 | - | 20,803 | - | - | - | - | - | |
41 |
372 | 8,553 | 2,934 | 5,610 | 2,872 | 1,520 | 4,010 | - | - | 1,500 | - | 11,132 | - | 20 | 1,688 | 7,628 | 12,613 | - | |
54/58 |
33,699 | 52,733 | 7,942 | 846 | 25,664 | 1,269 | 24,967 | 24,235 | 10,038 | 2,158 | 100,904 | 53,756 | 30,985 | 13,189 | 1,795 | 2,997 | 228 | 35,373 | |
490/1 |
- | - | 3,650 | 621 | 7,385 | 7,264 | 480 | 475 | - | - | 271 | 1,468 | 1,428 | 3,156 | 5,457 | 7,526 | 5,512 | 3,436 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
120,795 | 143,884 | 57,162 | 51,786 | 71,443 | 91,047 | 111,116 | 123,400 | 103,240 | 180,890 | 297,248 | 183,606 | 193,975 | 20,964 | 10,603 | 20,885 | 19,983 | 45,143 | |
10/15 |
-211,087 | -195,076 | -197,987 | -198,230 | -178,406 | -157,779 | -140,742 | -117,470 | -112,689 | -85,428 | -89,656 | -84,347 | -76,558 | -66,211 | -52,342 | -41,192 | -32,614 | -9,092 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
10 |
18,550 | 18,550 | 18,550 | 18,550 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
14 |
-229,637 | -213,626 | -216,537 | -216,780 | -196,956 | -176,329 | -159,292 | -136,020 | -131,239 | -103,978 | -108,206 | -102,897 | -95,108 | -84,761 | -70,892 | -59,742 | -51,164 | -27,642 | |
17/49 |
331,882 | 338,960 | 255,149 | 250,016 | 249,849 | 248,826 | 251,858 | 240,870 | 215,929 | 266,318 | 386,904 | 267,953 | 270,533 | 87,175 | 62,945 | 62,077 | 52,597 | 54,235 | |
42/48 |
331,882 | 338,960 | 255,149 | 249,940 | 249,779 | 248,756 | 251,788 | 240,870 | 215,929 | 264,818 | 385,404 | 266,453 | 270,533 | 87,175 | 62,945 | 62,077 | 52,597 | 54,235 | |
43 |
224,363 | 216,869 | 57,089 | 50,701 | 50,701 | 35,000 | 35,000 | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
224,363 | 216,869 | 57,089 | 50,701 | 50,701 | 35,000 | 35,000 | - | - | - | - | - | - | - | - | - | - | - | |
44 |
3,635 | 4,959 | 93,331 | 94,335 | 95,274 | 99,568 | 94,388 | 97,333 | 62,759 | 94,179 | 236,279 | 137,803 | 100,882 | 21,217 | 14,520 | 16,237 | 19,759 | 19,020 | |
440/4 |
3,635 | 4,959 | 93,331 | 94,335 | 95,274 | 99,568 | 94,388 | 97,333 | 62,759 | 94,179 | 236,279 | 137,803 | 100,882 | 21,217 | 14,520 | 16,237 | 19,759 | 19,020 | |
46 |
- | - | 5,000 | 5,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
2,692 | 9,559 | - | 174 | - | 49 | 1,520 | 3,302 | 1,451 | 10,076 | 7,866 | 1,587 | 6,422 | 1,016 | 302 | 7,240 | 1,241 | 5,248 | |
450/3 |
199 | 9,559 | - | 174 | - | 49 | 1,520 | 3,302 | 1,451 | 10,076 | 7,866 | 1,587 | 6,422 | 1,016 | 302 | 1,240 | 1,241 | 5,248 | |
454/9 |
2,493 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,000 | - | - | |
47/48 |
101,192 | 107,573 | 99,729 | 99,730 | 103,804 | 114,139 | 120,880 | 140,235 | 151,719 | 160,563 | 141,259 | 127,063 | 163,229 | 64,942 | 48,123 | 38,600 | 31,597 | 29,967 | |
492/3 |
- | - | - | 76 | 70 | 70 | 70 | - | - | 1,500 | 1,500 | 1,500 | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | 3,301 | - | - | 691 | 5,990 | - | 18,262 | 27,951 | - | 6,180 | - | - | - | - | 1,000 | |
9900 |
124,701 | 53,867 | 12,537 | -16,145 | -10,921 | -8,200 | -2,195 | 4,973 | 13,951 | 30,318 | 5,181 | 32,709 | 20,314 | -9,524 | -9,342 | -4,151 | -11,340 | 11,772 | |
62 |
23,962 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
3,533 | 2,420 | 2,736 | 2,737 | 3,276 | 3,276 | 11,847 | 14,188 | 40,773 | 41,795 | 37,488 | 38,158 | 36,285 | 2,573 | 1,071 | 3,829 | 5,919 | 4,896 | |
640/8 |
105,649 | 38,701 | 3,015 | 549 | 694 | 5,458 | 1,065 | 1,458 | 254 | 633 | 708 | 2,274 | 1,205 | 992 | 767 | 874 | 841 | 487 | |
66A |
- | - | - | - | - | - | - | - | - | 902 | - | - | - | - | - | - | - | - | |
9901 |
-8,443 | 12,746 | 6,786 | -19,431 | -14,891 | -16,934 | -15,107 | -10,673 | -27,076 | -12,110 | -33,015 | -7,723 | -17,176 | -13,089 | -11,180 | -8,854 | -18,100 | 6,389 | |
75/76B |
- | - | - | 50 | - | - | - | 5,990 | 10 | 29 | 204 | 42 | 736 | 62 | 136 | 303 | 1,033 | 114 | |
75 |
- | - | - | 50 | - | - | - | - | 10 | 29 | 204 | 42 | 736 | 62 | 136 | 303 | 1,033 | 114 | |
76B |
- | - | - | - | - | - | - | 5,990 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
7,568 | 9,835 | 6,543 | 84 | 5,736 | 103 | 63 | 98 | 195 | 291 | 334 | 108 | 87 | 160 | 106 | 68 | 912 | 913 | |
65 |
7,568 | 9,835 | 6,543 | 84 | 5,736 | 103 | 63 | 98 | 195 | 291 | 334 | 108 | 87 | 160 | 106 | 68 | 912 | 913 | |
9903 |
-16,011 | 2,911 | 243 | -19,465 | -20,627 | -17,037 | -15,170 | -4,781 | -27,261 | 4,988 | -5,194 | -7,789 | -10,347 | -13,187 | -11,150 | -8,619 | -17,979 | 6,590 | |
67/77 |
- | - | - | 359 | - | - | - | - | - | 760 | 115 | - | - | 682 | - | -41 | 5,543 | 4,017 | |
9904 |
-16,011 | 2,911 | 243 | -19,824 | -20,627 | -17,037 | -15,170 | -4,781 | -27,261 | 4,228 | -5,309 | -7,789 | -10,347 | -13,869 | -11,150 | -8,578 | -23,522 | 2,573 | |
9905 |
-16,011 | 2,911 | 243 | -19,824 | -20,627 | -17,037 | -15,170 | -4,781 | -27,261 | 4,228 | -5,309 | -7,789 | -10,347 | -13,869 | -11,150 | -8,578 | -23,522 | 2,573 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-229,637 | -213,626 | -216,537 | -216,780 | -196,956 | -176,329 | -159,292 | -136,020 | -131,239 | -103,978 | -108,206 | -102,897 | -95,108 | -84,761 | -70,892 | -59,742 | -51,164 | -27,642 | |
14P |
-213,626 | -216,537 | -216,780 | -196,956 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
661 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The accounts for 2 older financial years (2005-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 2 days after the deadline. Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00027865.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 02-02-2026 | 2026-00027865 | |
| 30-06-2024 | abbreviated format | 28-01-2025 | 2025-00012921 | |
| 30-06-2023 | abbreviated format | 07-03-2024 | 2024-00040423 | |
| 30-06-2022 | abbreviated format | 25-01-2023 | 2023-00003364 | |
| 30-06-2021 | abbreviated format | 03-01-2022 | 2022-00200327 | |
| 30-06-2020 | abbreviated format | 01-02-2021 | 2021-04300022 | |
| 30-06-2019 | abbreviated format | 16-12-2019 | 2019-76100439 | |
| 30-06-2017 | abbreviated format | 22-01-2018 | 2018-01900518 | |
| 30-06-2016 | abbreviated format | 09-01-2017 | 2017-01000487 | |
| 30-06-2015 | abbreviated format | 04-01-2016 | 2016-00400504 | |
| 30-06-2014 | abbreviated format | 14-01-2015 | 2015-01300455 | |
| 30-06-2013 | abbreviated format | 12-02-2014 | 2014-03500285 | |
| 30-06-2012 | abbreviated format | 28-12-2012 | 2012-68500453 | |
| 30-06-2011 | abbreviated format | 21-12-2011 | 2011-64500079 | |
| 30-06-2010 | abbreviated format | 27-12-2010 | 2010-64700332 | |
| 30-06-2009 | abbreviated format | 29-12-2009 | 2009-91400228 | |
| 30-06-2008 | abbreviated format | 23-12-2008 | 2008-86900033 | |
| 30-06-2007 | abbreviated format | 19-12-2007 | 2007-83900234 | |
| 30-06-2006 | abbreviated format | 27-12-2006 | 2006-93303484 | |
| 30-06-2005 | abbreviated format | 30-12-2005 | 2005-92800957 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4,910 | 15,166 | 9,522 | -16,694 | -11,615 | -13,658 | -3,260 | 3,515 | 13,697 | 29,685 | 4,473 | 30,435 | 19,109 | -10,516 | -10,109 | -5,025 | -12,181 | 11,285 | ||
| -12,478 | 5,331 | 2,979 | -17,087 | -17,351 | -13,761 | -3,323 | 9,407 | 13,512 | 46,023 | 32,179 | 30,369 | 25,938 | -11,296 | -10,079 | -4,749 | -17,603 | 7,469 | ||
| 3,282 | 1 | 0 | 7,792 | 0 | 2,561 | 1,744 | 1,461 | 364 | 47,158 | 15,740 | 14,649 | 172,445 | 5,509 | 0 | 4,933 | 1,215 | 1,097 | ||
| -19,034 | 44,791 | 7,096 | -24,818 | 24,395 | -23,698 | - | 14,197 | 7,880 | -98,746 | 47,148 | 22,771 | 17,796 | 11,394 | -1,202 | 2,769 | -35,145 | - | ||
| -231,581 | -215,821 | -221,151 | -224,054 | -199,181 | -181,830 | -165,508 | -165,199 | -173,145 | -184,793 | -183,658 | -200,097 | -217,317 | -70,810 | -54,005 | -43,926 | -34,244 | -15,426 | ||
| -174.7% | -135.6% | -346.4% | -382.8% | -249.7% | -173.3% | -126.7% | -95.2% | -109.2% | -47.2% | -30.2% | -45.9% | -39.5% | -315.8% | -493.7% | -197.2% | -163.2% | -20.1% | ||
| 0.30 | 0.36 | 0.13 | 0.10 | 0.20 | 0.27 | 0.34 | 0.31 | 0.20 | 0.30 | 0.52 | 0.25 | 0.20 | 0.19 | 0.14 | 0.29 | 0.35 | 0.72 | ||
| -13.3% | 2.0% | 0.4% | -38.3% | -28.9% | -18.7% | -13.7% | -3.9% | -26.4% | 2.3% | -1.8% | -4.2% | -5.3% | -66.2% | -105.2% | -41.1% | -117.7% | 5.7% | ||
| -0.65 | 1.54 | 1.46 | -198.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 1 |
| in full-time equivalents | 1 |
| 0.5 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2025 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €3,282 | - | - | €7,792 |
| €3,533 | €2,420 | €2,736 | €2,737 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on GERONIMO
The operating result for 2025 is a loss of €8,443, after a profit of €12,746 in 2024. It is the lowest result since 2022.
Equity is negative. Debt (€331,882) exceeds the balance-sheet total (€120,795).