GERMURO (0443.748.769): financials and annual accounts

GERMURO

Brussels ·KBO/BCE: BE 0443.748.769

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2010	2009	2008	2007
Balance sheet: assets
`20/58`	190,905	151,648	110,941	120,181	97,080	105,496	152,491	169,140	248,624	216,495	191,073	223,832	240,684	315,046	415,107	348,450	368,385	368,434
`21/28`	55,788	7,130	5,598	4,784	6,936	12,935	19,877	29,120	46,283	61,719	71,195	90,071	100,681	120,487	151,180	163,729	191,032	214,585
`22/27`	55,788	6,950	5,418	4,784	6,936	11,695	18,637	28,437	44,361	59,797	69,273	88,149	98,759	118,565	149,258	161,807	189,110	212,663
`22`	-	-	-	-	-	-	-	-	24,862	38,293	51,724	65,155	78,585	92,016	118,878	132,309	145,740	159,171
`23`	8,784	-	-	424	848	1,657	2,466	3,276	4,085	3,977	4,103	6,192	4,043	8,600	15,334	15,885	21,223	23,055
`24`	47,005	6,950	5,418	4,360	6,088	10,038	16,171	25,161	15,414	17,527	13,446	16,802	16,131	17,949	15,046	13,613	22,147	30,437
`28`	-	180	180	-	-	1,240	1,240	683	1,922	1,922	1,922	1,922	1,922	1,922	1,922	1,922	1,922	1,922
`29/58`	135,117	144,519	105,343	115,398	90,144	92,561	132,614	140,020	202,341	154,776	119,878	133,761	140,003	194,559	263,927	184,721	177,353	153,849
`29`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	34,084	34,084	34,084	34,084
`290`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	34,084	-
`291`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	34,084	34,084	-	34,084
`40/41`	69,601	30,374	40,420	24,666	15,570	12,294	46,079	56,979	63,651	38,265	27,255	34,185	24,916	57,278	66,368	32,921	25,730	23,380
`40`	61,155	21,928	18,040	23,530	15,570	2,530	7,860	18,760	44,420	26,460	27,255	34,185	11,470	53,283	54,087	20,640	25,730	23,380
`41`	8,445	8,445	22,380	1,136	-	9,764	38,219	38,219	19,231	11,805	-	-	13,446	3,995	12,281	12,281	-	-
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	489	60,000	-	818
`54/58`	63,704	87,758	20,654	35,310	29,035	34,507	21,980	15,795	73,360	40,732	24,673	42,015	48,443	63,315	143,039	25,931	38,365	41,221
`490/1`	1,812	26,387	44,269	55,422	45,539	45,760	64,555	67,246	65,330	75,779	67,950	57,561	66,644	73,966	19,947	31,785	79,174	54,346
Balance sheet: equity and liabilities
`10/49`	190,905	151,648	110,941	120,181	97,080	105,496	152,491	169,140	248,624	216,495	191,073	223,832	240,684	315,046	415,107	348,450	368,385	368,434
`10/15`	12,324	12,234	11,832	11,821	19,372	19,292	18,563	17,962	69,133	67,812	66,133	66,041	65,414	65,222	41,434	38,336	37,115	36,996
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`11`	-	-	-	-	-	6,200	-	-	-	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	-	-	-	6,200	-	-	-	-	-	-	-	-	-	-	-	-
`13`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	62,860	58,860	58,860	58,860	58,860	58,860	27,860	27,860	27,860	27,860
`130/1`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-
`133`	-	-	-	-	-	-	-	-	61,000	57,000	57,000	57,000	57,000	57,000	26,000	26,000	26,000	26,000
`14`	4,264	4,174	3,772	3,761	11,312	11,232	10,503	9,902	73	2,752	1,073	981	354	162	7,374	4,276	3,055	2,936
`17/49`	178,581	139,415	99,109	108,361	77,708	86,204	133,928	151,178	179,491	148,683	124,940	157,791	175,270	249,824	373,673	310,114	331,270	331,438
`17`	-	-	-	-	-	-	-	-	-	8,333	25,000	41,667	58,333	75,000	108,333	125,000	158,333	158,333
`170/4`	-	-	-	-	-	-	-	-	-	8,333	25,000	41,667	58,333	75,000	108,333	125,000	158,333	158,333
`42/48`	178,581	134,479	87,267	98,687	77,708	85,891	123,321	141,704	171,781	133,486	94,242	110,462	115,769	165,483	265,340	182,777	158,940	169,207
`42`	-	-	-	-	-	-	-	-	8,333	30,213	26,826	26,826	26,826	26,829	26,759	16,667	-	18,055
`44`	3,860	988	1,237	5,439	12,878	9,703	3,100	1,391	1,275	2,417	716	3,358	1,425	2,639	13,612	7,358	6,073	12,113
`440/4`	3,860	988	1,237	5,439	12,878	9,703	3,100	1,391	1,275	2,417	716	3,358	1,425	2,639	13,612	7,358	6,073	12,113
`45`	22,899	-	14,845	17,356	11,193	8,071	21,460	33,841	42,152	15,443	10,909	10,344	3,963	28,467	74,346	946	13,324	15,481
`450/3`	22,899	-	5,410	9,420	4,057	6,362	18,176	30,241	42,152	15,443	10,909	10,344	3,963	28,467	74,346	946	13,324	15,481
`454/9`	-	-	9,435	7,937	7,136	1,709	3,284	3,600	-	-	-	-	-	-	-	-	-	-
`47/48`	151,823	133,491	71,185	75,892	53,637	68,117	98,761	106,472	120,021	85,413	55,791	69,934	83,555	107,548	150,623	157,806	139,543	123,558
`492/3`	-	4,936	11,843	9,674	-	313	10,607	9,474	7,710	6,864	5,698	5,662	1,168	9,341	-	2,337	13,997	3,898
Income statement
`9900`	206,057	197,011	110,549	110,887	93,801	112,077	144,265	97,006	199,788	179,675	117,405	117,662	136,315	162,002	231,240	168,042	134,217	112,282
`62`	-	28,948	38,154	45,167	42,222	31,722	28,602	-	-	-	-	-	-	-	-	-	-	-
`630`	7,370	3,088	3,383	6,195	7,233	6,942	10,478	11,638	24,166	25,967	26,152	25,573	28,189	27,802	27,106	33,412	33,755	31,849
`640/8`	526	1,787	2,900	2,610	2,487	672	2,724	26,628	2,944	1,600	1,814	3,396	3,519	1,455	1,346	2,483	835	2,850
`66A`	-	18	-	-	-	48	-	62	50	5	16	-	8	16	224	14	110	991
`9901`	198,161	163,170	66,112	56,915	41,859	72,741	102,461	58,678	172,678	152,103	89,439	88,693	104,607	132,745	202,788	132,147	99,627	77,583
`75/76B`	0	-	21	-	1	1	12	27	-	-	-	4	-	1,389	1,238	1,282	1,292	1,220
`75`	0	-	21	-	1	1	12	27	-	-	-	4	-	1,389	1,238	1,282	1,292	1,220
`65/66B`	272	213	501	728	523	803	910	2,208	985	1,886	2,012	2,458	3,072	4,901	3,657	8,282	11,606	12,573
`65`	272	213	501	728	523	755	910	2,208	935	1,886	2,012	2,458	3,072	4,901	3,657	8,282	11,606	12,573
`66B`	-	-	-	-	-	48	-	-	50	-	-	-	-	-	-	-	-	-
`9903`	197,888	162,956	65,632	56,186	41,337	71,939	101,563	56,497	171,693	150,217	87,411	86,239	101,527	129,217	200,145	125,133	89,203	65,239
`67/77`	52,899	41,555	17,620	15,362	11,657	19,710	32,962	20,668	61,372	58,538	34,319	35,612	38,335	45,975	72,047	2,912	1,684	2,964
`9904`	144,990	121,402	48,011	40,824	29,680	52,229	68,601	35,829	110,321	91,679	53,092	50,627	63,192	83,242	128,098	122,221	87,519	62,275
`9905`	144,990	121,402	48,011	40,824	29,680	52,229	68,601	35,829	110,321	91,679	53,092	50,627	63,192	83,242	128,098	122,221	87,519	62,275
Appropriation of the result
`9906`	149,164	125,174	51,772	52,136	40,912	62,732	78,503	45,902	113,073	92,752	54,073	50,981	63,354	84,162	132,374	125,276	90,455	64,936
`14P`	4,174	3,772	3,761	11,312	11,232	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	51,000	6,000	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	10,000	-	-	-	-	-	-	-	-	-
`6921`	-	-	-	-	-	-	-	-	10,000	-	-	-	-	-	-	-	-	-
`694/7`	144,900	121,000	48,000	48,375	29,600	51,500	68,000	87,000	109,000	90,000	53,000	50,000	63,000	84,000	125,000	121,000	87,400	62,000
`694`	144,900	121,000	48,000	48,375	29,600	51,500	68,000	87,000	109,000	90,000	53,000	50,000	63,000	84,000	125,000	-	87,400	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	121,000	-	62,000
Social balance sheet
`9087`	-	0.6	1	1	1	1	0.9	-	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	-	1,282	1,768	1,923	1,930	1,642	1,718	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	08-10-2026	2026-00557783	PDF
31-12-2024	micro format	10-09-2025	2025-00488202	PDF
31-12-2023	micro format	05-08-2024	2024-00327643	PDF
31-12-2022	micro format	23-06-2023	2023-00151364	PDF
31-12-2021	micro format	27-09-2022	2022-20450944	PDF
31-12-2020	full format	21-09-2021	2021-67900191	PDF
31-12-2019	full format	22-10-2020	2020-64600111	PDF
31-12-2018	full format	31-08-2019	2019-62600601	PDF
31-12-2017	full format	30-09-2018	2018-68400357	PDF
31-12-2016	full format	26-09-2017	2017-63100246	PDF
31-12-2015	full format	25-09-2016	2016-61800182	PDF
31-12-2014	full format	27-08-2015	2015-48800592	PDF
31-12-2013	full format	30-09-2014	2014-63000578	PDF
31-12-2012	full format	29-09-2013	2013-61800261	PDF
31-12-2010	full format	27-08-2011	2011-48300261	PDF
31-12-2009	full format	29-08-2010	2010-53300445	PDF
31-12-2008	full format	28-08-2009	2009-68600021	PDF
31-12-2007	full format	27-08-2008	2008-64200253	PDF
31-12-2006	full format	31-08-2007	2007-67000258	PDF
31-12-2005	full format	21-08-2006	2006-63600170	PDF
31-12-2004	full format	07-07-2005	2005-42900166	PDF
31-12-2003	full format	02-08-2004	2004-56100042	PDF
31-12-2002	full format	24-06-2003	2003-27800171	PDF
31-12-2001	full format	02-10-2002	2002-60600137	PDF
31-12-2000	full format	04-12-2001	2001-72900284	PDF
31-12-1999	full format	16-10-2000	2000-65200006	PDF
31-12-1998	full format	23-09-1999	1999-48703693	PDF
31-12-1997	full format	07-09-1998	1998-45701327	PDF
31-12-1996	full format	21-11-1997	1997-53904067	PDF
31-12-1995	full format	10-09-1996	1996-43203374	PDF
31-12-1994	full format	02-10-1995	1995-52201208	PDF
31-12-1993	full format	06-10-1994	1994-43102728	PDF
31-12-1992	full format	01-09-1993	1993-34300239	PDF
31-12-1991	full format	02-02-1993	1993-01801429	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2010	2009	2008	2007
205,531	166,257	69,495	63,109	49,092	79,683	112,939	70,316	196,844	178,070	115,591	114,266	132,796	160,547	229,894	165,559	133,382	109,432
152,360	124,489	51,395	47,019	36,913	59,171	79,079	47,467	134,487	117,646	79,244	76,200	91,381	111,044	155,204	155,633	121,274	94,124
56,208	4,619	4,198	4,043	2,474	0	1,236	20,576	8,730	16,492	7,276	14,962	8,383	14,103	14,557	6,109	10,202	7,389
-24,054	67,104	-14,655	6,275	-5,472	12,527	6,185	-57,565	32,628	16,059	-17,342	-6,428	-14,872	-	117,108	-12,434	-2,856	-
-43,465	10,040	18,076	16,711	12,436	6,670	9,293	-1,684	30,560	21,290	25,636	23,299	24,234	29,076	-1,413	1,944	18,413	-15,358
6.5%	8.1%	10.7%	9.8%	20.0%	18.3%	12.2%	10.6%	27.8%	31.3%	34.6%	29.5%	27.2%	20.7%	10.0%	11.0%	10.1%	10.0%
0.76	1.07	1.21	1.17	1.16	1.08	1.08	0.99	1.18	1.16	1.27	1.21	1.21	1.18	0.99	1.01	1.12	0.91
14.49	11.40	8.38	9.17	4.01	4.47	7.21	8.42	2.60	2.19	1.89	2.39	2.68	3.83	9.02	8.09	8.93	8.96
-	992.4%	405.8%	345.4%	153.2%	270.7%	369.6%	199.5%	159.6%	135.2%	80.3%	76.7%	96.6%	127.6%	309.2%	318.8%	235.8%	168.3%
75.9%	80.1%	43.3%	34.0%	30.6%	49.5%	45.0%	21.2%	44.4%	42.3%	27.8%	22.6%	26.3%	26.4%	30.9%	35.1%	23.8%	16.9%
over 100	over 100	over 100	86.64	93.95	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	-	1	1	1
full-time	-	1	1	1
in full-time equivalents	-	1	1	1
	0.6	1	1	1
On a permanent contract	-	1	1	1
Joined	0	-	-	-
Left	1	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€56,208	€4,619	€4,018	€4,043	€2,474
Financial fixed assets	-	-	€180	-	-
	€7,370	€3,088	€3,383	€6,195	€7,233

GERMURO

Annual accounts 2025

Balance sheet

in euro

in euro

Staff

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on GERMURO

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on GERMURO

Next steps

in euro

in euro