Debts
Of this, €504,397 falls due within a year.
Trustees: Bernard Mailleux, Felix Ruys- Schaert, Mark Bernaerts. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Of this, €504,397 falls due within a year.
Fewer staff in 2021 from 16.3 FTE to 3.8 FTE.
The 2020 accounts came latest: 355 days after the end of the period.
On 28 March 2023 the court declared GERMO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.2m. Estimated: probably between €710,000 and €2.0m.
Staff costs divided by the average number of full-time equivalents.
In 2021, 195 short contracts started and 198 ended, on average 14 hours worked per contract. Staff averaged 3.8 full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
589,518 | 687,995 | 837,535 | |
20 |
3,721 | 6,656 | 10,055 | |
21/28 |
485,925 | 614,315 | 720,327 | |
21 |
358,058 | 443,144 | 528,231 | |
22/27 |
127,867 | 171,171 | 192,096 | |
23 |
20,633 | 38,960 | 52,873 | |
24 |
21,100 | 26,121 | 33,043 | |
25 |
11,138 | - | - | |
26 |
74,995 | 90,001 | 85,141 | |
29/58 |
99,873 | 67,024 | 107,154 | |
3 |
8,250 | 6,750 | 23,550 | |
30/36 |
8,250 | 6,750 | 23,550 | |
40/41 |
66,717 | 46,179 | 50,540 | |
40 |
30,283 | 18,747 | 22,674 | |
41 |
36,434 | 27,433 | 27,866 | |
54/58 |
24,190 | 11,711 | 29,165 | |
490/1 |
716 | 2,383 | 3,898 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
589,518 | 687,995 | 837,535 | |
10/15 |
-344,360 | -648,829 | -240,476 | |
10/11 |
72,000 | 72,000 | 72,000 | |
100 |
- | - | 72,000 | |
14 |
-416,360 | -720,829 | -312,476 | |
17/49 |
933,878 | 1.3m | 1.1m | |
17 |
429,481 | 473,447 | 487,197 | |
170/4 |
429,481 | 473,447 | 487,197 | |
42/48 |
504,397 | 863,377 | 590,814 | |
42 |
207,784 | 109,975 | 121,615 | |
43 |
0 | 68,139 | - | |
430/8 |
0 | 68,139 | - | |
44 |
190,170 | 574,918 | 327,111 | |
440/4 |
190,170 | 574,918 | 327,111 | |
45 |
96,443 | 89,506 | 133,509 | |
450/3 |
18,714 | 32,977 | 10,882 | |
454/9 |
77,729 | 56,529 | 122,626 | |
47/48 |
10,000 | 20,840 | 8,580 | |
| Income statement | ||||
76A |
416,355 | - | - | |
9900 |
501,212 | 409,418 | 230,249 | |
62 |
37,234 | 665,330 | 450,366 | |
630 |
128,094 | 132,853 | 73,811 | |
640/8 |
5,486 | 3,585 | 8,281 | |
66A |
3,232 | - | - | |
9901 |
327,166 | -392,351 | -302,209 | |
75/76B |
156 | 91 | 13 | |
75 |
156 | 91 | 13 | |
65/66B |
22,763 | 15,887 | 10,280 | |
65 |
22,763 | 15,887 | 10,280 | |
9903 |
304,559 | -408,147 | -312,476 | |
67/77 |
90 | 206 | - | |
9904 |
304,469 | -408,353 | -312,476 | |
9905 |
304,469 | -408,353 | -312,476 | |
| Appropriation of the result | ||||
9906 |
-416,360 | -720,829 | -312,476 | |
14P |
-720,829 | - | - | |
| Social balance sheet | ||||
9087 |
3.8 | 16.3 | 26.5 | |
Hours worked1013 |
2,669 | 28,838 | 21,633 | |
| Document | ||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 22-04-2022.
2021 annual accounts filed 81 days after the deadline. Filed on 22 April 2022, deadline 31 January 2022 (7 months after the close on 30 June 2021, Companies Code art. 3:10). Source: NBB, 2022-20006338.
| Line | Trend | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| 455,260 | -259,498 | -228,398 | ||
| 432,563 | -275,499 | -238,665 | ||
| -297 | 23,443 | 817,519 | ||
| 12,478 | -17,454 | - | ||
| -404,524 | -796,353 | -483,661 | ||
| -58.4% | -94.3% | -28.7% | ||
| 0.20 | 0.08 | 0.18 | ||
| 0.18 | 0.07 | 0.14 | ||
| 51.6% | -59.4% | -37.3% | ||
| 20.00 | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2021 |
|---|---|
| Employees at the balance-sheet date | 5 |
| full-time | 3 |
| part-time | 2 |
| in full-time equivalents | 3.9 |
| 3.8 | |
| On a permanent contract | 5 |
| Joined | 195 |
| Left | 198 |
Source: social balance sheet in the 2021 annual accounts
The operating result for 2021 is a profit of €327,166, after a loss of €392,351 in 2020. It is the highest result since 2019.
Equity is negative. Debt (€933,878) exceeds the balance-sheet total (€589,518).
GERMO has no parent and no holdings in its annual accounts.
| Cuisine Catering via GERSBram, at GERMO until 2019 · Permanent representative · deed of 06-06-2019 founded in 2016 · negative equity (2026) |
total assets €11,914 (2026) |
The network starts from the earlier ties.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 29-07-2021 (in Dutch)
GERMO is no longer in the KBO register.
If something looks wrong or is missing, please tell us.