Skip to content

GERDIM

Active
Private limited companyfounded 1987active for 38 yearsBlancgarinstraat 17, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0432.878.039
Summary

GERDIM has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €197,202 and a net result of -€5,716. Equity is shrinking by about 4.5% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€197,202▼ 52.2%
2024 · €412,920
Total assets
€408,469▼ 1.6%
2024 · €415,123
Net result
-€5,716▲ 78.3%
2024 · -€26,370
Working capital
-€17,397
2024 · €183,810
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €8,933 in 2025 against €28,131 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,933 2025 Net result-€5,716 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€3,322--€6,819-€9,080▼ 33.2%-€6,993▲ 23.0%-€21,820▼ 212%-€21,120▲ 3.2%-€28,131▼ 33.2%-€8,933▲ 68.2%
Net result€3,538--€11,997-€18,791▼ 56.6%-€2,167▲ 88.5%-€21,849▼ 908%-€20,756▲ 5.0%-€26,370▼ 27.1%-€5,716▲ 78.3%
Equity€533,995-€521,998▼ 2.2%€503,207▼ 3.6%€501,040▼ 0.4%€479,192▼ 4.4%€439,290▼ 8.3%€412,920▼ 6.0%€197,202▼ 52.2%
Total assets€620,185-€535,500▼ 13.7%€521,719▼ 2.6%€512,929▼ 1.7%€492,618▼ 4.0%€443,087▼ 10.1%€415,123▼ 6.3%€408,469▼ 1.6%
Debt€86,190-€13,502▼ 84.3%€18,511▲ 37.1%€11,889▼ 35.8%€13,426▲ 12.9%€3,797▼ 71.7%€2,202▼ 42.0%€211,267▲ 9,492%
Working capital€243,512-€190,518▼ 21.8%€190,634▲ 0.1%€205,780▲ 7.9%€201,125▼ 2.3%€195,431▼ 2.8%€183,810▼ 5.9%-€17,397
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €408,469
Fixed assets €214,599 ▼ 6.3%
Current assets €193,870 ▲ 4.2%
Equity and liabilities €408,469
Equity €197,202 ▼ 52.2%
Debt €211,267 ▲ 9,492%
Debt's share of the balance-sheet total rises from 0.5% to 51.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,577▲
2024 · -€13,381
Cash flow
€8,794▲
2024 · -€11,620
Current ratio
0.92▼
2024 · 84.46
Debt to equity
1.07▲
2024 · 0.01
ROE
-2.9%▲
2024 · -6.4%
ROA
-1.4%▲
2024 · -6.4%
Interest coverage
over 100▲
2024 · -44.38
Debt ≤ 1 year
€211,267▲
2024 · €2,202
Income taxes
-€2,241▼
2024 · €884
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€415,123€408,469▼
Fixed assets21/28€229,110€214,599▼
Tangible fixed assets22/27€229,110€214,599▼
Land and buildings22€229,110€214,599▼
Plant, machinery and equipment23€0€0=
Current assets29/58€186,013€193,870▲
Amounts receivable within one year40/41€9,652€2,992▼
Trade receivables40€9,496€1,650▼
Other amounts receivable41€156€1,342▲
Cash at bank and in hand54/58€176,361€190,878▲
Equity and liabilities
Total equity and liabilities10/49€415,123€408,469▼
Equity10/15€412,920€197,202▼
Contributions10/11€168,961€168,961=
Reserves13€284,753€28,241▼
Distributable reserves133€284,753€28,241▼
Profit (loss) carried forward14-€40,794-
Amounts payable17/49€2,202€211,267▲
Amounts payable within one year42/48€2,202€211,267▲
Trade debts44€819€1,239▲
Suppliers440/4€819€1,239▲
Taxes, remuneration and social security45€1,357-
Taxes450/3€1,357-
Other amounts payable47/48€26€210,028▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,750€14,510▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€19,325-
Other operating charges640/8€1,054€857▼
Gross operating margin9900€6,998€6,434▼
Operating profit (loss)9901-€28,131-€8,933▲
Financial income75/76B€2,947€1,006▼
Recurring financial income75€2,947€1,006▼
Financial charges65/66B€302€30▼
Recurring financial charges65€302€30▼
Profit (loss) for the period before taxes9903-€25,486-€7,957▲
Income taxes67/77€884-€2,241▼
Profit (loss) for the period9904-€26,370-€5,716▲
Profit (loss) for the period to be appropriated9905-€26,370-€5,716▲
Appropriation of the result
Profit (loss) to be appropriated9906-€40,794-€46,511▼
Profit (loss) brought forward from the previous period14P-€14,424-€40,794▼
Transfer from equity791/2-€256,512
Profit to be distributed694/7-€210,002
Return on contributions (dividend)694-€210,002

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,003€19,003€19,199€17,859€17,193€15,061€14,750€14,510▼ 1.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€19,325--
Other operating charges640/8---€5,081€3,993€1,013€1,054€857▼ 18.7%
Gross operating margin9900€25,864€16,607€29,913€15,947-€634-€5,045€6,998€6,434▼ 8.1%
Operating profit (loss)9901€3,322-€6,819-€9,080-€6,993-€21,820-€21,120-€28,131-€8,933▲ 68.2%
Financial income75/76B----€5€568€2,947€1,006▼ 65.9%
Recurring financial income75----€5€568€2,947€1,006▼ 65.9%
Financial charges65/66B---€174€33€33€302€30▼ 90.0%
Recurring financial charges65€150€18€21€174€33€33€302€30▼ 90.0%
Profit (loss) for the period before taxes9903€3,172-€6,837-€9,100-€7,167-€21,849-€20,585-€25,486-€7,957▲ 68.8%
Income taxes67/77-€367€5,160€9,691-€5,000-€170€884-€2,241-
Profit (loss) for the period9904€3,538-€11,997-€18,791-€2,167-€21,849-€20,756-€26,370-€5,716▲ 78.3%
Profit (loss) for the period to be appropriated9905€3,538-€11,997€21,930-€2,167-€21,849-€20,756-€26,370-€5,716▲ 78.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€620,185€535,500€521,719€512,929€492,618€443,087€415,123€408,469▼ 1.6%
Fixed assets21/28€350,483€331,480€312,573€295,260€278,067€243,860€229,110€214,599▼ 6.3%
Tangible fixed assets22/27€350,483€331,480€312,573€295,260€278,067€243,860€229,110€214,599▼ 6.3%
Land and buildings22---€291,232€276,722€243,620€229,110€214,599▼ 6.3%
Plant, machinery and equipment23---€4,028€1,345€240€0€0=
Current assets29/58€269,703€204,020€209,146€217,669€214,551€199,228€186,013€193,870▲ 4.2%
Amounts receivable within one year40/41€54,538€50,352€11,075€16,872€36,812€27,327€9,652€2,992▼ 69.0%
Trade receivables40---€16,863€35,728€27,171€9,496€1,650▼ 82.6%
Other amounts receivable41---€8€1,083€156€156€1,342▲ 759%
Current investments50/53€70,780--------
Cash at bank and in hand54/58€144,385€153,668€198,071€200,797€177,739€171,901€176,361€190,878▲ 8.2%
Equity and liabilities
Total equity and liabilities10/49€620,185€535,500€521,719€512,929€492,618€443,087€415,123€408,469▼ 1.6%
Equity10/15€533,995€521,998€503,207€501,040€479,192€439,290€412,920€197,202▼ 52.2%
Contributions10/11€176,004€176,004€176,004€176,004€176,004€168,961€168,961€168,961=
Capital10---€176,004€176,004----
Issued capital100---€176,004€176,004----
Reserves13€319,343€319,343€296,623€296,623€296,623€284,753€284,753€28,241▼ 90.1%
Non-distributable reserves130/1---€17,601€17,601----
Legal reserve130---€17,601€17,601----
Distributable reserves133---€279,022€279,022€284,753€284,753€28,241▼ 90.1%
Profit (loss) carried forward14€38,647€26,650€30,580€28,413€6,564-€14,424-€40,794--
Amounts payable17/49€86,190€13,502€18,511€11,889€13,426€3,797€2,202€211,267▲ 9,492%
Amounts payable after more than one year17€60,000--------
Amounts payable within one year42/48€26,190€13,502€18,511€11,889€13,426€3,797€2,202€211,267▲ 9,492%
Trade debts44€1,509€4,086€4,905€2,624€5,294€2,414€819€1,239▲ 51.2%
Suppliers440/4---€2,624€5,294€2,414€819€1,239▲ 51.2%
Taxes, remuneration and social security45---€8,966€8,132€1,357€1,357--
Taxes450/3---€8,966€2,132€1,357€1,357--
Remuneration and social security454/9----€6,000----
Other amounts payable47/48---€299-€26€26€210,028▲ 795,763%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€3,538-€11,997-€18,791-€2,167-€21,849-€20,756-€26,370-€5,716▲ 78.3%
+ Depreciation and write-downs630€19,003€19,003€19,199€17,859€17,193€15,061€14,750€14,510▼ 1.6%
Operating cash flow (approximation)€22,541€7,006€408€15,693-€4,655-€5,694-€11,620€8,794-
Investment in fixed assets (approximation)-€0-€292-€547€0€19,146€0€0-
Change in cash-€9,283€44,403€2,726-€23,058-€5,838€4,460€14,517▲ 225%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 38 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 28-07-2026 2026-00339871
31-12-2024 micro format 24-08-2025 2025-00396092
31-12-2023 micro format 30-09-2024 2024-00480556
31-12-2022 micro format 10-07-2023 2023-00236235
31-12-2021 micro format 29-08-2022 2022-20383736
31-12-2020 micro format 31-08-2021 2021-65400111
31-12-2019 micro format 31-12-2020 2020-77700235
31-12-2018 micro format 31-07-2019 2019-43500454
31-12-2017 abbreviated format 30-09-2018 2018-67300340
31-12-2016 abbreviated format 27-08-2017 2017-49600367

Show all 38 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.