Skip to content

Gera-tech

Active
Private limited companyfounded 2014active for 11 yearsRue du Braquet 102, 6061 Charleroi, BelgiumKBO/BCE: BE 0567.880.362

From the official registers: KBO 10 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Gera-tech has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €91,143 and a net result of -€3,871. Equity has been growing by about 26% per year since 2019. Its solvency ranks better than 33% of 34,902 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-03-2025
Filed on
27-10-2025
Format
micro format
Reference
2025-00550751
Turnover
≈ €630,000
Estimated: probably between €440,000 and €800,000
Total assets
€293,754▲ 2.4%
2024 · €286,806
Net result
-€3,871
2024 · €23,679
Working capital
€119,872▲ 60.5%
2024 · €74,707
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 40% lower than in 2024. It is the second fall in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€49,936 2025 Net result-€3,871 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€3,669-€29,898▲ 715%€7,451▼ 75.1%€37,164▲ 399%€137,658▲ 270%€83,749▼ 39.2%€49,936▼ 40.4%
Net result€2,963-€28,185above the sector's middle half▲ 851%€6,688within the sector's middle half▼ 76.3%€31,175above the sector's middle half▲ 366%€81,458above the sector's middle half▲ 161%€23,679within the sector's middle half▼ 70.9%-€3,871below the sector's middle half
Equity€26,328-€39,514within the sector's middle half▲ 50.1%€46,202within the sector's middle half▲ 16.9%€62,377within the sector's middle half▲ 35.0%€83,835within the sector's middle half▲ 34.4%€95,014within the sector's middle half▲ 13.3%€91,143within the sector's middle half▼ 4.1%
Total assets€132,576-€161,598within the sector's middle half▲ 21.9%€118,355within the sector's middle half▼ 26.8%€166,614within the sector's middle half▲ 40.8%€225,692within the sector's middle half▲ 35.5%€286,806within the sector's middle half▲ 27.1%€293,754within the sector's middle half▲ 2.4%
Debt€106,248-€122,084▲ 14.9%€72,153▼ 40.9%€104,237▲ 44.5%€141,857▲ 36.1%€191,792▲ 35.2%€202,611▲ 5.6%
Working capital€16,168-€26,634within the sector's middle half▲ 64.7%€41,251within the sector's middle half▲ 54.9%€95,221above the sector's middle half▲ 131%€99,137above the sector's middle half▲ 4.1%€74,707within the sector's middle half▼ 24.6%€119,872above the sector's middle half▲ 60.5%
Solvency19.9%-24.5%within the sector's middle half▲ 4.6pp39.0%within the sector's middle half▲ 14.6pp37.4%within the sector's middle half▼ 1.6pp37.1%within the sector's middle half▼ 0.3pp33.1%within the sector's middle half▼ 4.0pp31.0%within the sector's middle half▼ 2.1pp
Current ratio1.19-1.23within the sector's middle half▲ 0.051.60within the sector's middle half▲ 0.362.34within the sector's middle half▲ 0.741.78within the sector's middle half▼ 0.551.47within the sector's middle half▼ 0.311.94within the sector's middle half▲ 0.47
Return on assets (ROA)2.2%-17.4%above the sector's middle half▲ 15.2pp5.7%within the sector's middle half▼ 11.8pp18.7%above the sector's middle half▲ 13.1pp36.1%above the sector's middle half▲ 17.4pp8.3%within the sector's middle half▼ 27.8pp-1.3%below the sector's middle half▼ 9.6pp
Staff (FTE)6.5-8above the sector's middle half▲ 23.1%8=
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €293,754
Fixed assets €46,964 ▼ 13.5%
Current assets €246,790 ▲ 6.1%
Equity and liabilities €293,754
Equity €91,143 ▼ 4.1%
Debt €202,611 ▲ 5.6%
Debt's share of the balance-sheet total rises from 66.9% to 69.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€62,440▼
2024 · €89,204
Cash flow
€8,633▼
2024 · €29,134
Debt to equity
2.22▲
2024 · 2.02
ROE
-4.2%▼
2024 · 24.9%
Interest coverage
1.16▼
2024 · 1.58
Debt ≤ 1 year
€126,918▼
2024 · €157,794
Debt > 1 year
€23,289▼
2024 · €30,181
Income taxes
€549▼
2024 · €3,730
Staff costs
€156,376▼
2024 · €182,734
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 6,908 companies had the same profile as Gera-tech has now. Two years later, 1.1% had gone bankrupt and 90.9% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Gera-tech itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,908 companies, not a prediction for Gera-tech. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines

Source: Annual accounts 2025 (PDF), filed on 27-10-2025.

Balance sheet Code20242025
Assets
Total assets20/58€286,806€293,754▲
Fixed assets21/28€54,304€46,964▼
Tangible fixed assets22/27€54,051€46,710▼
Plant, machinery and equipment23-€968
Furniture and vehicles24€1,527€4,688▲
Leasing and similar rights25€52,524€41,054▼
Financial fixed assets28€254€254=
Current assets29/58€232,502€246,790▲
Amounts receivable within one year40/41€55,559€29,554▼
Trade receivables40€48,547€24,921▼
Other amounts receivable41€7,012€4,633▼
Cash at bank and in hand54/58€171,420€209,173▲
Deferred charges and accrued income490/1€5,522€8,064▲
Equity and liabilities
Total equity and liabilities10/49€286,806€293,754▲
Equity10/15€95,014€91,143▼
Contributions10/11€6,200€6,200=
Reserves13€77,360€77,360=
Distributable reserves133€77,360€77,360=
Profit (loss) carried forward14€11,454€7,583▼
Amounts payable17/49€191,792€202,611▲
Amounts payable after more than one year17€30,181€23,289▼
Financial debts170/4€30,181€23,289▼
Amounts payable within one year42/48€157,794€126,918▼
Current portion of amounts payable after more than one year42€7,207€6,892▼
Trade debts44€33,891€26,168▼
Suppliers440/4€33,891€26,168▼
Taxes, remuneration and social security45€13,260€13,995▲
Taxes450/3€5,886€3,662▼
Remuneration and social security454/9€7,374€10,332▲
Other amounts payable47/48€103,436€79,863▼
Accrued charges and deferred income492/3€3,817€52,404▲
Income statement Code20242025
Remuneration, social security and pensions62€182,734€156,376▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,455€12,504▲
Other operating charges640/8€3,270€763▼
Non-recurring operating charges66A€663€139▼
Gross operating margin9900€275,871€219,717▼
Operating profit (loss)9901€83,749€49,936▼
Financial income75/76B€63€698▲
Recurring financial income75€63€698▲
Financial charges65/66B€56,403€53,956▼
Recurring financial charges65€56,403€53,956▼
Profit (loss) for the period before taxes9903€27,409-€3,322▼
Income taxes67/77€3,730€549▼
Profit (loss) for the period9904€23,679-€3,871▼
Profit (loss) for the period to be appropriated9905€23,679-€3,871▼
Appropriation of the result
Profit (loss) to be appropriated9906€33,954€7,583▼
Profit (loss) brought forward from the previous period14P€10,275€11,454▲
Transfer to equity691/2€10,000-
To other reserves6921€10,000-
Profit to be distributed694/7€12,500-
Directors or managers695€12,500-

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€221,171€206,015€182,734€156,376▼ 14.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,961€12,547€7,604€7,604-€5,455€12,504▲ 129%
Other operating charges640/8---€171€531€3,270€763▼ 76.7%
Non-recurring operating charges66A---€414€349€663€139▼ 79.1%
Gross operating margin9900€148,085€217,506€252,708€266,525€344,553€275,871€219,717▼ 20.4%
Operating profit (loss)9901€3,669€29,898€7,451€37,164€137,658€83,749€49,936▼ 40.4%
Financial income75/76B---€2,135€10,172€63€698▲ 11×
Recurring financial income75€1,592€3,711€2,201€2,135€10,172€63€698▲ 11×
Financial charges65/66B---€517€45,957€56,403€53,956▼ 4.3%
Recurring financial charges65€1,100€757€1,054€517€45,957€56,403€53,956▼ 4.3%
Profit (loss) for the period before taxes9903€4,161€32,852€8,598€38,781€101,874€27,409-€3,322-
Income taxes67/77€1,198€4,666€1,911€7,606€20,415€3,730€549▼ 85.3%
Profit (loss) for the period9904€2,963€28,185€6,688€31,175€81,458€23,679-€3,871-
Transfer from tax-exempt reserves789---€7,900----
Profit (loss) for the period to be appropriated9905€2,963€28,185€6,688€39,075€81,458€23,679-€3,871-
Line2019202020212022202320242025Change
Assets
Total assets20/58€132,576€161,598€118,355€166,614€225,692€286,806€293,754▲ 2.4%
Fixed assets21/28€29,057€20,961€7,858€254€254€54,304€46,964▼ 13.5%
Tangible fixed assets22/27€28,803€20,707€7,604--€54,051€46,710▼ 13.6%
Plant, machinery and equipment23------€968-
Furniture and vehicles24-----€1,527€4,688▲ 207%
Leasing and similar rights25-----€52,524€41,054▼ 21.8%
Financial fixed assets28€254€254€254€254€254€254€254=
Current assets29/58€103,519€140,637€110,497€166,360€225,438€232,502€246,790▲ 6.1%
Amounts receivable within one year40/41€62,690€65,499€63,203€103,101€92,391€55,559€29,554▼ 46.8%
Trade receivables40---€54,707€80,753€48,547€24,921▼ 48.7%
Other amounts receivable41---€48,394€11,638€7,012€4,633▼ 33.9%
Cash at bank and in hand54/58€39,666€71,044€45,732€62,625€128,734€171,420€209,173▲ 22.0%
Deferred charges and accrued income490/1---€635€4,314€5,522€8,064▲ 46.0%
Equity and liabilities
Total equity and liabilities10/49€132,576€161,598€118,355€166,614€225,692€286,806€293,754▲ 2.4%
Equity10/15€26,328€39,514€46,202€62,377€83,835€95,014€91,143▼ 4.1%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200=
Reserves13€19,760€29,760€35,260€47,360€67,360€77,360€77,360=
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€45,500€65,500€77,360€77,360=
Profit (loss) carried forward14€368€3,554€4,742€8,817€10,275€11,454€7,583▼ 33.8%
Amounts payable17/49€106,248€122,084€72,153€104,237€141,857€191,792€202,611▲ 5.6%
Amounts payable after more than one year17€18,897€5,174---€30,181€23,289▼ 22.8%
Financial debts170/4-----€30,181€23,289▼ 22.8%
Amounts payable within one year42/48€87,351€114,003€69,246€71,139€126,301€157,794€126,918▼ 19.6%
Current portion of amounts payable after more than one year42-----€7,207€6,892▼ 4.4%
Trade debts44€38,798€37,431€33,699€32,911€36,163€33,891€26,168▼ 22.8%
Suppliers440/4---€32,911€36,163€33,891€26,168▼ 22.8%
Taxes, remuneration and social security45---€12,783€26,502€13,260€13,995▲ 5.5%
Taxes450/3---€8,197€22,803€5,886€3,662▼ 37.8%
Remuneration and social security454/9---€4,586€3,699€7,374€10,332▲ 40.1%
Other amounts payable47/48---€25,445€63,636€103,436€79,863▼ 22.8%
Accrued charges and deferred income492/3---€33,098€15,556€3,817€52,404▲ 14×
Line2019202020212022202320242025Change
Profit (loss) for the period9904€2,963€28,185€6,688€31,175€81,458€23,679-€3,871-
+ Depreciation and write-downs630€12,961€12,547€7,604€7,604-€5,455€12,504▲ 129%
Operating cash flow (approximation)€15,924€40,733€14,292€38,779€81,458€29,134€8,633▼ 70.4%
Investment in fixed assets (approximation)--€4,451€5,498€0€0-€59,505-€5,163▲ 91.3%
Change in cash-€31,378-€25,312€16,893€66,109€42,686€37,753▼ 11.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference Document
31-03-2025 micro format 27-10-2025 2025-00550751 PDF
31-03-2024 micro format 29-10-2024 2024-00517449 PDF
31-03-2023 micro format 24-11-2023 2023-00515497 PDF
31-03-2022 micro format 21-11-2022 2022-20522664 PDF
31-03-2021 micro format 16-11-2021 2021-77300035 PDF
31-03-2020 micro format 30-11-2020 2020-72500379 PDF
31-03-2019 micro format 28-11-2019 2019-74500010 PDF
31-03-2018 micro format 06-11-2018 2018-71500566 PDF
31-03-2017 micro format 31-10-2017 2017-68500487 PDF
31-03-2016 full format 28-11-2016 2016-68500344 PDF

Comparable companies

These companies have the same main activity as Gera-tech: general electrical installation work (NACE 43211). They are comparable in size and age: total assets between €262,000 and €343,000, founded between 2013 and 2016.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Gera-tech Charleroi2014€293,754€91,143€219,717-€3,871-2025
GD ELECTRIC CONCEPT Quévy2016€262,372€96,951€221,958€4,380-2025
TECHNO SERVICES Farciennes2015€272,235€90,823€274,360€3,8025.62025
Julien Mercier S.R.L. Ecaussinnes2013€278,118-€104,491€275,317-€12,688-2025
CHARLIER ELEC Soumagne2015€281,044-€112,473€185,795-€34,237-2025
B-Light Genappe2014€342,631€179,880€235,727€50,711-2025
SKBA-TECH Opwijk2016€327,815€39,289€225,395€27,354-2025

They were chosen from the 10,240 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.