Skip to content

GEOMAR CONSTRUCT

Active
Public limited companyfounded 2021active for 5 yearsRue du Parc(H) 4, 7301 Boussu, BelgiumKBO/BCE: BE 0767.540.313
Summary

The computed 12-month bankruptcy probability of GEOMAR CONSTRUCT is 3.0% (moderate). The 2025 annual accounts show equity of €190,466 and a net result of -€12,436. Equity is growing by about 7.4% per year across the filed financial years. Its solvency ranks better than 66% of 2,749 sector peers (NACE 41, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (21 days) Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00437999.

Turnover
€203,990▼ 55.0%
2024 · €453,328
EBIT margin
16.0%▼ 3.4pp
2024 · 19.4%
Net result
-€12,436
2024 · €85,389
Working capital
€121,492▼ 7.3%
2024 · €131,129
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 63% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.2m 2025 Operating result€0.03m 2025 Net result-€0.01m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Turnover€2.7m-€0.3m▼ 88.2%€0.5m▲ 45.2%€0.2m▼ 55.0%
Operating result€0.1m--€0.03m€0.09m€0.03m▼ 62.9%
Net result€0.1mabove the sector's middle half--€0.05mbelow the sector's middle half€0.09mabove the sector's middle half-€0.01mbelow the sector's middle half
EBIT margin4.0%--8.6%▼ 12.6pp19.4%▲ 28.0pp16.0%▼ 3.4pp
Equity€0.2mabove the sector's middle half-€0.1mabove the sector's middle half▼ 29.2%€0.2mabove the sector's middle half▲ 72.7%€0.2mwithin the sector's middle half▼ 6.1%
Total assets€0.2mwithin the sector's middle half-€0.2mwithin the sector's middle half▲ 2.1%€0.3mabove the sector's middle half▲ 73.4%€0.3mwithin the sector's middle half▲ 12.8%
Debt€0.008m-€0.06m▲ 649%€0.1m▲ 74.8%€0.2m▲ 49.3%
Working capital€0.1mabove the sector's middle half-€0.04mwithin the sector's middle half▼ 60.4%€0.1mabove the sector's middle half▲ 200%€0.1mwithin the sector's middle half▼ 7.3%
Solvency95.4%above the sector's middle half-66.1%above the sector's middle half▼ 29.3pp65.8%within the sector's middle half▼ 0.3pp54.7%within the sector's middle half▼ 11.1pp
Current ratio14.66above the sector's middle half-1.72within the sector's middle half▼ 12.942.27within the sector's middle half▲ 0.551.77within the sector's middle half▼ 0.50
Return on assets (ROA)60.1%above the sector's middle half--27.3%below the sector's middle half▼ 87.4pp27.7%above the sector's middle half▲ 55.0pp-3.6%below the sector's middle half▼ 31.3pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2025 Turnover -55% on 2024. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €348,020
Fixed assets €68,974 ▼ 7.3%
Current assets €279,046 ▲ 19.3%
Equity and liabilities €348,020
Equity €190,466 ▼ 6.1%
Debt €157,554 ▲ 49.3%
Debt's share of the balance-sheet total rises from 34.2% to 45.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€50,354▼
2024 · €101,139
Cash flow
€5,316▼
2024 · €98,577
Debt to equity
0.83▲
2024 · 0.52
ROE
-6.5%▼
2024 · 42.1%
Interest coverage
over 100▲
2024 · 39.10
Debt ≤ 1 year
€157,554▲
2024 · €102,869
Income taxes
€44,630
Staff costs
€43,440▼
2024 · €70,690
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,441 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 90.0% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
2.3% went bankrupt
7.5% stopped otherwise
90.0% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,441 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€308,424€348,020▲
Fixed assets21/28€74,426€68,974▼
Tangible fixed assets22/27€74,426€68,974▼
Land and buildings22€49,151€47,485▼
Plant, machinery and equipment23€1,875€3,496▲
Furniture and vehicles24€23,399€17,993▼
Current assets29/58€233,998€279,046▲
Amounts receivable within one year40/41€228,328€279,026▲
Trade receivables40€132,186€177,853▲
Other amounts receivable41€96,143€101,173▲
Cash at bank and in hand54/58€5,420-
Deferred charges and accrued income490/1€250€19▼
Equity and liabilities
Total equity and liabilities10/49€308,424€348,020▲
Equity10/15€202,902€190,466▼
Contributions10/11€61,500€61,500=
Capital10€61,500€61,500=
Issued capital100€61,500€61,500=
Profit (loss) carried forward14€141,402€128,966▼
Amounts payable17/49€105,522€157,554▲
Amounts payable within one year42/48€102,869€157,554▲
Financial debts43-€12
Credit institutions430/8-€12
Trade debts44€54,684€103,791▲
Suppliers440/4€54,684€103,791▲
Taxes, remuneration and social security45€8,296-
Taxes450/3€6,361-
Remuneration and social security454/9€1,936-
Other amounts payable47/48€39,889€53,751▲
Accrued charges and deferred income492/3€2,653-
Income statement Code20242025
Turnover70€453,328€203,990▼
Goods, raw materials, services and sundry goods60/61€277,738€108,018▼
Remuneration, social security and pensions62€70,690€43,440▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,188€17,752▲
Other operating charges640/8€3,761€2,178▼
Gross operating margin9900€175,589€95,972▼
Operating profit (loss)9901€87,950€32,602▼
Financial income75/76B€25-
Recurring financial income75€25-
Financial charges65/66B€2,586€407▼
Recurring financial charges65€2,586€407▼
Profit (loss) for the period before taxes9903€85,389€32,195▼
Income taxes67/77-€44,630
Profit (loss) for the period9904€85,389-€12,436▼
Profit (loss) for the period to be appropriated9905€85,389-€12,436▼
Appropriation of the result
Profit (loss) to be appropriated9906€141,402€128,966▼
Profit (loss) brought forward from the previous period14P€56,013€141,402▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Turnover70€2.7m€0.3m€0.5m€0.2m▼ 55.0%
Goods, raw materials, services and sundry goods60/61€2.4m€0.3m€0.3m€0.1m▼ 61.1%
Remuneration, social security and pensions62-€0.02m€0.07m€0.04m▼ 38.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.004m€0.007m€0.01m€0.02m▲ 34.6%
Other operating charges640/8€0.1m€0.001m€0.004m€0.002m▼ 42.1%
Gross operating margin9900€0.3m€0.002m€0.2m€0.1m▼ 45.3%
Operating profit (loss)9901€0.1m-€0.03m€0.09m€0.03m▼ 62.9%
Financial income75/76B--€25--
Recurring financial income75--€25--
Financial charges65/66B€410€234€0.003m€407▼ 84.3%
Recurring financial charges65€410€234€0.003m€407▼ 84.3%
Profit (loss) for the period before taxes9903€0.1m-€0.03m€0.09m€0.03m▼ 62.3%
Income taxes67/77-€0.02m-€0.04m-
Profit (loss) for the period9904€0.1m-€0.05m€0.09m-€0.01m-
Profit (loss) for the period to be appropriated9905€0.1m-€0.05m€0.09m-€0.01m-
Line2022202320242025Change
Assets
Total assets20/58€174,141€177,866€308,424€348,020▲ 12.8%
Fixed assets21/28€55,947€74,019€74,426€68,974▼ 7.3%
Tangible fixed assets22/27€55,947€74,019€74,426€68,974▼ 7.3%
Land and buildings22€52,484€50,818€49,151€47,485▼ 3.4%
Plant, machinery and equipment23€1,252€3,332€1,875€3,496▲ 86.4%
Furniture and vehicles24€2,210€19,868€23,399€17,993▼ 23.1%
Current assets29/58€118,194€103,848€233,998€279,046▲ 19.3%
Amounts receivable within one year40/41€47,825€95,977€228,328€279,026▲ 22.2%
Trade receivables40€14,829€30,714€132,186€177,853▲ 34.5%
Other amounts receivable41€32,996€65,263€96,143€101,173▲ 5.2%
Cash at bank and in hand54/58€70,369€7,631€5,420--
Deferred charges and accrued income490/1-€240€250€19▼ 92.3%
Equity and liabilities
Total equity and liabilities10/49€174,141€177,866€308,424€348,020▲ 12.8%
Equity10/15€166,080€117,513€202,902€190,466▼ 6.1%
Contributions10/11€61,500€61,500€61,500€61,500=
Capital10€61,500€61,500€61,500€61,500=
Issued capital100€61,500€61,500€61,500€61,500=
Profit (loss) carried forward14€104,580€56,013€141,402€128,966▼ 8.8%
Amounts payable17/49€8,060€60,353€105,522€157,554▲ 49.3%
Amounts payable within one year42/48€8,060€60,209€102,869€157,554▲ 53.2%
Financial debts43---€12-
Credit institutions430/8---€12-
Trade debts44€8,060€49,773€54,684€103,791▲ 89.8%
Suppliers440/4€8,060€49,773€54,684€103,791▲ 89.8%
Taxes, remuneration and social security45-€3,531€8,296--
Taxes450/3-€1,986€6,361--
Remuneration and social security454/9-€1,545€1,936--
Other amounts payable47/48-€6,906€39,889€53,751▲ 34.8%
Accrued charges and deferred income492/3-€144€2,653--
Line2022202320242025Change
Profit (loss) for the period9904€104,580-€48,568€85,389-€12,436-
+ Depreciation and write-downs630€4,138€7,415€13,188€17,752▲ 34.6%
Operating cash flow (approximation)€108,719-€41,153€98,577€5,316▼ 94.6%
Investment in fixed assets (approximation)--€25,487-€13,596-€12,300▲ 9.5%
Change in cash--€62,738-€2,211--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 abbreviated format 21-08-2026 2026-00437999
31-12-2024 micro format 20-08-2025 2025-00395430
31-12-2023 micro format 26-08-2024 2024-00376588
31-12-2022 micro format 03-10-2023 2023-00474996

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. 12,278 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.