Skip to content

GEOFFREY ET STEPHAN SATIN

Active
Private limited companyfounded 201015 yrs activeZone d'activités Nord, Bail. 81, 5377 Somme-Leuze, BelgiumKBO/BCE: BE 0831.409.269
Summary

GEOFFREY ET STEPHAN SATIN has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.11M and a net result of €42k. Equity is growing by ~16.5% per year across the filed fiscal years. Its solvency ranks better than 52% of 1202 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
75 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability71▼-8
Solvency69▲+5
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €80k at 30 days acceptable
Liquidity short (current ratio 0.5 against 0.66 in 2024; short-term debt: 21.9% of total assets), and 56.4% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 81
Relative position
BE, all sectors
reference
Sector 81
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
43.6%
Return on assets
1.6%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 15 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-07-2026, 30 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
30 d early
2024
29 d late
2023
30 d late
2022
4 d early
2021
31 d late
2020
31 d late
2019
53 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
€676k
EBIT margin
10.3%
Net result
€42k▼ 80.9%
2024 · €220k
2018: €55k 2019: €127k 2020: €79k 2021: €134k 2022: €205k 2023: €216k 2024: €220k
2018 → 2025
Working capital
€-281k▼ 19.5%
2024 · €-235k
2018: €163k 2019: €325k 2020: €390k 2021: €120k 2022: €219k 2023: €90k 2024: €-235k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€584k-€788k▲ 34.9%€902k▲ 14.5%€1.07M▲ 18.7%€1.11M▲ 3.8%
Operating result€160k-€260k▲ 62.1%€294k▲ 13.2%€330k▲ 12.1%€122k▼ 63.0%
Net result€134k-€205k▲ 52.7%€216k▲ 5.1%€220k▲ 1.9%€42k▼ 80.9%
Result per fiscal year
Operating resultNet result
€0€100k€200k€300kOperating result 2021: €160k€160kNet result 2021: €134k€134kOperating result 2022: €260k€260kNet result 2022: €205k€205kOperating result 2023: €294k€294kNet result 2023: €216k€216kOperating result 2024: €330k€330kNet result 2024: €220k€220kOperating result 2025: €122k€122kNet result 2025: €42k€42k20212022202320242025€0€100k€200k€300kOperating result 2023: €294k€294kNet result 2023: €216k€216kOperating result 2024: €330k€330kNet result 2024: €220k€220kOperating result 2025: €122k€122kNet result 2025: €42k€42k202320242025
The operating result falls in 2025; 2025 is 63% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.55M
Fixed assets €2.27M ▼ 1.0%
Current assets €278k ▼ 38.0%
Equity and liabilities €2.55M
Equity €1.11M ▲ 3.8%
Provisions €34k ▼ 5.6%
Debt €1.40M ▼ 14.2%
Debt's share of the balance-sheet total falls from 59.7% to 55.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€568k
2024 · €697k
Cash flow
€488k
2024 · €587k
Current ratio
0.50
2024 · 0.66
Debt to equity
1.26
2024 · 1.53
ROE
3.8%
2024 · 20.5%
ROA
1.6%
2024 · 8.0%
Interest coverage
7.82
2024 · 10.52
Debt ≤ 1 year
€559k
2024 · €684k
Debt > 1 year
€842k
2024 · €952k
Income taxes
€11k
2024 · €47k
Staff costs
€404k
2024 · €323k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 60 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.74M€2.55M
Fixed assets21/28€2.29M€2.27M
Tangible fixed assets22/27€2.26M€2.23M
Land and buildings22€1.17M€1.33M
Plant, machinery and equipment23€689k€516k
Furniture and vehicles24€390k€376k
Other tangible fixed assets26€5k€5k=
Financial fixed assets28€38k€39k
Current assets29/58€449k€278k
Amounts receivable within one year40/41€396k€272k
Trade receivables40€277k€171k
Other amounts receivable41€119k€101k
Cash at bank and in hand54/58€47k-
Deferred charges and accrued income490/1€7k€6k
Equity and liabilities
Total equity and liabilities10/49€2.74M€2.55M
Equity10/15€1.07M€1.11M
Contributions10/11€20k€20k=
Reserves13€111k€105k
Tax-exempt reserves132€109k€103k
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€938k€986k
Investment grants15€2k-
Provisions and deferred taxes16€36k€34k
Deferred taxes168€36k€34k
Amounts payable17/49€1.64M€1.40M
Amounts payable after more than one year17€952k€842k
Financial debts170/4€952k€842k
Amounts payable within one year42/48€684k€559k
Current portion of amounts payable after more than one year42€190k€211k
Financial debts43€145k€150k
Credit institutions430/8€145k€150k
Trade debts44€242k€124k
Suppliers440/4€242k€124k
Taxes, remuneration and social security45€60k€57k
Taxes450/3€37k€24k
Remuneration and social security454/9€23k€33k
Other amounts payable47/48€47k€18k
Accrued charges and deferred income492/3-€3k
Income statement Code20242025
Non-recurring operating income76A€4k€34k
Remuneration, social security and pensions62€323k€404k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€367k€446k
Other operating charges640/8€13k€8k
Non-recurring operating charges66A€4k€38k
Gross operating margin9900€1.04M€1.02M
Operating profit (loss)9901€330k€122k
Financial income75/76B€2k€2k=
Recurring financial income75€2k€2k=
Financial charges65/66B€66k€73k
Recurring financial charges65€66k€73k
Profit (loss) for the period before taxes9903€265k€51k
Transfer from deferred taxes780€2k€2k=
Income taxes67/77€47k€11k
Profit (loss) for the period9904€220k€42k
Transfer from tax-exempt reserves789€6k€6k=
Profit (loss) for the period to be appropriated9905€226k€48k
Appropriation of the result
Profit (loss) to be appropriated9906€988k€986k
Profit (loss) brought forward from the previous period14P€762k€938k
Profit to be distributed694/7€50k-
Return on contributions (dividend)694€50k-
Social balance
Average headcount (FTE)90877.29.2

The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
01-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Weakest financial yearnet €42k ▼80.9%
Net result drops to €42k, the lowest in the series.
29-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 29 days late
2024
31-12
Financial Highest result since 2018net €220k ▲1.9%
Operating result €330k, net result €220k, both a record.
31-12
Financial Equity above €1MEq €1.07M ▲18.7%
7 profitable years in a row build equity to €1.07M.
30-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 30 days late
2023
27-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 31 days late
2021
31-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 31 days late
2020
31-12
Financial Equity above €500kEq €540k ▲16.6%
3 profitable years in a row build equity to €540k.
22-09
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 53 days late
2019
30-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 30 days late
2018
29-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 29 days late
2017
30-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Somme-Leuze · 1 establishment unit since 2011
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Zone d'activités Nord, Bail. 815377 Somme-Leuze
Ground area
4,237 m²
Parcel 91010A0106/00N003, Wallonia. Linked by address, not a title deed.
1 establishment unit
GEOFFREY ET STEPHAN SATIN
Zone d'activités Nord, Bail. 81, 5377 Somme-LeuzeSite preparation
since 20112.195.539.768
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
91010A0106/00N003 Wallonia 4,237 m² - -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 21,216 companies in sector 81300 we hold annual accounts for 4,362. 1,742 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded26-11-2010
Fiscal year end31-12
Activities, NACEBEL 2025
81300Landscape service activities
Sources
Crossroads Bank for EnterprisesNational Bank · 15 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.

Contact details

2 entries
Phone:084/46 72 11
Establishment Somme-Leuze 2.195.539.768
Fax:084/46 72 11
Establishment Somme-Leuze 2.195.539.768