GENIZEN
Annual accounts 2021
micro format, filed on 07-12-2021, 144 days before the deadline-€2,591
▼ €3,344
-€3,776
▼ €4,284
-
-
79.9%
▼ 13.5 percentage points
-
Turnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2021Balance sheet
balance sheet total €25,159 on 30-09-2021What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
25,159 | 25,574 | 24,422 | 25,588 | 26,228 | 25,679 | 23,723 | 24,081 | 42,430 | 56,772 | 72,237 | 72,283 | 59,747 | 24,349 | |
21/28 |
- | - | - | - | - | - | 1,058 | 4,961 | 22,951 | 26,898 | 19,620 | 28,632 | 4,800 | - | |
21 |
- | - | - | - | - | - | - | 2,596 | 6,391 | 3,600 | 6,000 | 8,400 | 4,800 | - | |
22/27 |
- | - | - | - | - | - | 1,058 | 2,365 | 16,560 | 23,298 | 13,620 | 20,232 | - | - | |
23 |
- | - | - | - | - | - | - | - | - | 160 | 360 | 600 | - | - | |
24 |
- | - | - | - | - | - | 1,058 | 2,365 | 3,729 | 1,032 | 564 | 589 | - | - | |
29/58 |
25,159 | 25,574 | 24,422 | 25,588 | 26,228 | 25,679 | 22,665 | 19,120 | 19,479 | 29,874 | 52,617 | 43,651 | 54,947 | 24,349 | |
40/41 |
13 | 699 | 621 | 740 | 2,226 | 326 | 2,216 | 3,249 | 16,903 | 23,859 | 39,996 | 38,480 | 44,966 | 23,624 | |
40 |
- | 695 | 621 | 740 | 2,226 | 326 | 1,704 | 1,099 | 3,425 | 11,275 | 22,233 | 7,757 | 24,117 | 5,884 | |
41 |
13 | 4 | - | - | - | - | 512 | 2,150 | 13,478 | 12,584 | 17,763 | 30,723 | 20,849 | 17,740 | |
54/58 |
25,146 | 24,817 | 23,652 | 24,701 | 23,408 | 24,771 | 19,549 | 14,474 | 30 | 3,080 | 11,134 | 3,872 | 9,828 | 611 | |
490/1 |
- | 58 | 148 | 148 | 593 | 582 | 900 | 1,397 | 2,546 | 2,935 | 1,487 | 1,299 | 153 | 114 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
25,159 | 25,574 | 24,422 | 25,588 | 26,228 | 25,679 | 23,723 | 24,081 | 42,430 | 56,772 | 72,237 | 72,283 | 59,747 | 24,349 | |
10/15 |
20,113 | 23,910 | 23,596 | 23,526 | 23,466 | 22,997 | 22,373 | 22,121 | 20,123 | 18,939 | 17,974 | 2,234 | 1,370 | 1,148 | |
10/11 |
18,600 | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 280,000 | 280,000 | 280,000 | 280,000 | |
101 |
- | - | - | - | - | - | - | - | - | - | 261,400 | 261,400 | 261,400 | 261,400 | |
11 |
- | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,400 | 300 | - | - | - | - | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,400 | 300 | - | - | - | - | |
1311 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-347 | 3,450 | 3,136 | 3,066 | 3,006 | 2,537 | 1,913 | 1,661 | 123 | 39 | -626 | -16,366 | -17,230 | -17,452 | |
17/49 |
5,046 | 1,664 | 826 | 2,062 | 2,762 | 2,682 | 1,350 | 1,960 | 22,307 | 37,833 | 54,263 | 70,049 | 58,377 | 23,201 | |
42/48 |
- | 834 | 46 | 1,285 | 1,994 | 1,827 | 515 | 521 | 22,032 | 37,003 | 53,406 | 69,944 | 58,281 | 23,181 | |
44 |
- | 678 | 25 | 799 | 1,574 | 296 | 515 | 521 | 22,032 | 37,003 | 53,406 | 69,944 | 58,281 | 23,181 | |
440/4 |
- | 678 | 25 | 799 | 1,574 | 296 | 515 | 521 | 22,032 | 37,003 | 53,406 | 69,944 | 58,281 | 23,181 | |
45 |
- | 155 | 20 | 486 | 420 | 1,531 | - | - | - | - | - | - | - | - | |
450/3 |
- | 155 | 20 | 486 | 420 | 1,531 | - | - | - | - | - | - | - | - | |
492/3 |
5,046 | 831 | 780 | 777 | 768 | 855 | 835 | 1,439 | 275 | 830 | 857 | 105 | 96 | 20 | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 580,071 | - | - | |
9900 |
-2,591 | 753 | 865 | 666 | 1,499 | 3,403 | 4,685 | 10,625 | 20,274 | 19,591 | 28,263 | 12,777 | 1,791 | -15,021 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 567,294 | - | - | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 601 | - | |
630 |
- | - | - | - | - | 1,058 | 3,904 | 5,159 | 15,965 | 12,405 | 9,364 | 9,541 | 1,200 | 1,511 | |
631/4 |
- | - | - | - | - | - | - | 371 | - | - | - | - | - | - | |
640/8 |
1,184 | 245 | 779 | 577 | 923 | 1,577 | 507 | 1,495 | 1,339 | 1,224 | 966 | 786 | 528 | 689 | |
66A |
- | - | - | - | - | - | - | - | - | 2,700 | - | - | - | - | |
9901 |
-3,776 | 508 | 85 | 89 | 576 | 768 | 274 | 3,600 | 2,970 | 5,962 | 17,933 | 2,450 | -538 | -17,221 | |
75/76B |
- | - | - | - | - | 10 | 6 | 66 | 186 | 101 | 53 | 28 | 1,463 | 82 | |
75 |
- | - | - | - | - | 10 | 6 | 66 | 186 | 101 | 53 | 28 | 1,463 | 82 | |
65/66B |
21 | 17 | 15 | 29 | 59 | 78 | 24 | 1,665 | 1,972 | 2,397 | 2,236 | 1,613 | 705 | 311 | |
65 |
21 | 17 | 15 | 29 | 59 | 78 | 24 | 1,665 | 1,972 | 2,397 | 2,236 | 1,613 | 705 | 311 | |
9903 |
-3,797 | 491 | 70 | 60 | 518 | 700 | 256 | 2,001 | 1,184 | 966 | 15,750 | 865 | 220 | -17,450 | |
67/77 |
- | 177 | - | - | 48 | 76 | 4 | 3 | - | 1 | 10 | 1 | -2 | 2 | |
9904 |
-3,797 | 314 | 70 | 60 | 469 | 624 | 252 | 1,998 | 1,184 | 965 | 15,740 | 864 | 222 | -17,452 | |
9905 |
-3,797 | 314 | 70 | 60 | 469 | 624 | 252 | 1,998 | 1,184 | 965 | 15,740 | 864 | 222 | -17,452 | |
| Appropriation of the result | |||||||||||||||
9906 |
-347 | 3,450 | 3,136 | 3,066 | 3,006 | 2,537 | 1,913 | 2,121 | 1,223 | 339 | -626 | -16,366 | -17,230 | -17,452 | |
691/2 |
- | - | - | - | - | - | - | 460 | 1,100 | 300 | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 460 | 1,100 | 300 | - | - | - | - | |
| Document | |||||||||||||||
Source: Annual accounts 2021 (PDF), filed on 07-12-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2021 | micro format | 07-12-2021 | 2021-79500601 | |
| 30-09-2020 | micro format | 08-12-2020 | 2020-74900159 | |
| 30-09-2019 | micro format | 05-12-2019 | 2019-75400112 | |
| 30-09-2018 | micro format | 10-12-2018 | 2018-74000375 | |
| 30-09-2017 | micro format | 21-12-2017 | 2017-72800005 | |
| 30-09-2016 | abbreviated format | 26-01-2017 | 2017-02500153 | |
| 30-09-2015 | abbreviated format | 12-01-2016 | 2016-01100257 | |
| 30-09-2014 | abbreviated format | 11-12-2014 | 2014-68900313 | |
| 30-09-2013 | abbreviated format | 17-12-2013 | 2013-68800413 | |
| 30-09-2012 | abbreviated format | 03-12-2012 | 2012-65600089 | |
| 30-09-2011 | abbreviated format | 19-12-2011 | 2011-64100158 | |
| 30-09-2010 | abbreviated format | 07-01-2011 | 2011-00400477 | |
| 30-09-2009 | abbreviated format | 26-02-2010 | 2010-05500407 | |
| 30-09-2008 | abbreviated format | 04-02-2009 | 2009-03500008 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | 1,826 | 4,178 | 8,759 | 18,935 | 18,367 | 27,297 | 11,991 | 662 | -15,710 | ||
| - | - | - | - | - | 1,682 | 4,156 | 7,157 | 17,149 | 13,370 | 25,104 | 10,405 | 1,422 | -15,941 | ||
| - | - | - | - | - | 0 | 1 | -12,831 | 12,017 | 22,383 | 352 | 33,373 | 6,000 | - | ||
| 329 | 1,165 | -1,049 | 1,292 | -1,363 | 5,222 | 5,075 | 14,444 | -3,050 | -8,054 | 7,262 | -5,956 | 9,217 | - | ||
| - | 24,741 | 24,376 | 24,303 | 24,234 | 23,852 | 22,150 | 18,599 | -2,553 | -7,129 | -789 | -26,293 | -3,334 | 1,168 | ||
| - | - | - | - | - | - | - | - | - | - | - | 0.4% | - | - | ||
| 79.9% | 93.5% | 96.6% | 91.9% | 89.5% | 89.6% | 94.3% | 91.9% | 47.4% | 33.4% | 24.9% | 3.1% | 2.3% | 4.7% | ||
| - | 30.68 | - | 19.91 | 13.16 | 14.06 | 44.01 | 36.70 | 0.88 | 0.81 | 0.99 | 0.62 | 0.94 | 1.05 | ||
| 0.25 | 0.07 | 0.03 | 0.09 | 0.12 | 0.12 | 0.06 | 0.09 | 1.11 | 2.00 | 3.02 | 31.36 | 42.61 | 20.21 | ||
| -18.9% | 1.3% | 0.3% | 0.3% | 2.0% | 2.7% | 1.1% | 9.0% | 5.9% | 5.1% | 87.6% | 38.7% | 16.2% | - | ||
| -15.1% | 1.2% | 0.3% | 0.2% | 1.8% | 2.4% | 1.1% | 8.3% | 2.8% | 1.7% | 21.8% | 1.2% | 0.4% | -71.7% | ||
| - | - | - | - | - | - | - | - | - | - | - | 5 days | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 45 days | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on GENIZEN
The operating result for 2021 is a loss of €3,776, after a profit of €508 in 2020. It is the lowest result since 2008.
Debt's share of the balance-sheet total rises from 6.5% to 20.1%. Equity is lower and debt is higher.