GENITRADE
Annual accounts 2013
abbreviated format, filed on 26-08-2014, 26 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €49,000 and €300,000.
Balance sheet
balance sheet total €747,416 on 31-12-2013in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
747,416 | 822,453 | 1.0m | 847,524 | 843,308 | 1.0m | 1.1m | 805,157 | |
21/28 |
87,155 | 122,051 | 156,948 | 193,174 | 229,400 | 236,404 | 277,069 | 21,191 | |
22/27 |
87,155 | 122,051 | 156,948 | 193,174 | 229,400 | 236,404 | 277,069 | 21,191 | |
23 |
- | - | - | 1,330 | 2,660 | 3,990 | 5,320 | 21,191 | |
24 |
87,155 | 122,051 | 156,948 | 191,844 | 226,740 | 232,414 | 271,749 | - | |
29/58 |
660,260 | 700,402 | 869,764 | 654,350 | 613,908 | 773,903 | 848,304 | 783,966 | |
40/41 |
656,577 | 683,831 | 846,631 | 568,546 | 490,610 | 712,453 | 835,829 | 759,174 | |
40 |
58,657 | 169,205 | 293,982 | 213,071 | 197,727 | 373,292 | 390,863 | 198,430 | |
41 |
597,920 | 514,625 | 552,649 | 355,475 | 292,883 | 339,161 | 444,966 | 560,744 | |
50/53 |
- | - | - | - | 123,298 | - | - | - | |
54/58 |
3,683 | 16,571 | 22,978 | 85,804 | - | 61,450 | 12,475 | 5,471 | |
490/1 |
- | - | 155 | - | - | - | - | 19,321 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
747,416 | 822,453 | 1.0m | 847,524 | 843,308 | 1.0m | 1.1m | 805,157 | |
10/15 |
429,128 | 451,950 | 461,290 | 393,799 | 363,668 | 348,377 | 339,809 | 337,092 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
129,653 | 129,653 | 129,653 | 62,162 | 32,031 | 16,740 | 8,171 | 8,171 | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
133 |
123,453 | 123,453 | 123,453 | 55,962 | 25,831 | 10,540 | 1,971 | 1,971 | |
14 |
237,475 | 260,298 | 269,637 | 269,637 | 269,637 | 269,637 | 269,638 | 266,921 | |
17/49 |
318,288 | 370,503 | 565,422 | 453,725 | 479,641 | 661,929 | 785,564 | 468,065 | |
42/48 |
318,288 | 370,503 | 565,422 | 453,725 | 479,641 | 661,929 | 785,564 | 468,031 | |
44 |
250,944 | 364,879 | 10,253 | 40,098 | 64,793 | 50,041 | 124,206 | 137,511 | |
440/4 |
250,944 | 364,879 | 10,253 | 40,098 | 64,793 | 50,041 | 124,206 | 137,511 | |
45 |
7,987 | 5,024 | 18,040 | 3,450 | 2,886 | 8,893 | - | 1,526 | |
450/3 |
7,987 | 5,024 | 18,040 | 3,450 | 2,886 | 8,893 | - | 1,526 | |
47/48 |
59,356 | 600 | 537,130 | 410,177 | 411,962 | 602,995 | 661,358 | 328,994 | |
492/3 |
- | - | - | - | - | - | - | 34 | |
| Income statement | |||||||||
76A |
- | - | - | - | 7,438 | - | - | - | |
9900 |
17,483 | 49,991 | 163,696 | 84,343 | 89,975 | 152,493 | 119,700 | 84,934 | |
62 |
- | - | - | - | - | - | - | 12,214 | |
630 |
34,896 | 34,896 | 36,226 | 36,226 | 36,226 | 40,665 | 41,289 | 10,908 | |
631/4 |
- | - | 25,937 | 15,000 | 35,000 | 98,869 | 40,000 | - | |
640/8 |
7,150 | 2,437 | 2,309 | 2,465 | 6,259 | 3,067 | 5,524 | 1,877 | |
66A |
- | 22,780 | - | - | - | - | 546 | - | |
9901 |
-24,563 | 12,658 | 99,224 | 30,652 | 12,490 | 9,893 | 32,887 | 59,935 | |
75/76B |
12,029 | 7,123 | 170 | 383 | 160 | 72 | 10,029 | 6,931 | |
75 |
12,029 | 7,123 | 170 | 383 | 160 | 72 | 10,029 | 6,931 | |
65/66B |
1,681 | 620 | 929 | 1,040 | 1,185 | 1,395 | 1,518 | 1,148 | |
65 |
1,681 | 620 | 929 | 1,040 | 1,185 | 1,395 | 1,518 | 1,148 | |
9903 |
-14,216 | -3,619 | 98,465 | 29,995 | 18,903 | 8,569 | 40,852 | 65,718 | |
67/77 |
8,607 | 5,721 | 30,974 | -136 | 3,613 | - | 38,135 | 20,626 | |
9904 |
-22,822 | -9,339 | 67,491 | 30,131 | 15,290 | 8,569 | 2,717 | 45,092 | |
9905 |
-22,822 | -9,339 | 67,491 | 30,131 | 15,290 | 8,569 | 2,717 | 45,092 | |
| Appropriation of the result | |||||||||
9906 |
237,475 | 260,298 | 337,128 | 299,768 | 284,927 | 278,206 | 269,638 | 266,921 | |
691/2 |
- | - | 67,491 | 30,131 | 15,290 | 8,569 | - | - | |
6920 |
- | - | - | - | - | 8,569 | - | - | |
6921 |
- | - | 67,491 | 30,131 | 15,290 | - | - | - | |
| Document | |||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2013 (PDF), filed on 26-08-2014.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2013 | abbreviated format | 26-08-2014 | 2014-47800217 | |
| 31-12-2012 | abbreviated format | 27-08-2013 | 2013-49300254 | |
| 31-12-2011 | abbreviated format | 30-08-2012 | 2012-50900293 | |
| 31-12-2010 | abbreviated format | 30-08-2011 | 2011-48900126 | |
| 31-12-2009 | abbreviated format | 20-08-2010 | 2010-43900185 | |
| 31-12-2008 | abbreviated format | 26-08-2009 | 2009-65700169 | |
| 31-12-2007 | abbreviated format | 30-09-2008 | 2008-76200084 | |
| 31-12-2006 | abbreviated format | 07-07-2008 | 2008-37100156 | |
| 31-12-2005 | abbreviated format | 18-10-2006 | 2006-84203848 | |
| 31-12-2004 | abbreviated format | 23-12-2005 | 2005-91304681 | |
| 31-12-2003 | abbreviated format | 27-10-2004 | 2004-75703196 | |
| 31-12-2002 | abbreviated format | 25-02-2004 | 2004-05501278 | |
| 31-12-2001 | abbreviated format | 19-12-2002 | 2002-77605105 | |
| 31-12-2000 | abbreviated format | 06-08-2001 | 2001-48104972 | |
| 31-12-1999 | abbreviated format | 10-08-2000 | 2000-50700411 | |
| 30-06-1999 | abbreviated format | 13-01-2000 | 2000-01102306 | |
| 30-06-1998 | abbreviated format | 19-02-1999 | 1999-03402935 | |
| 30-06-1997 | abbreviated format | 12-02-1998 | 1998-02602179 | |
| 30-06-1996 | abbreviated format | 07-01-1997 | 1997-00300745 | |
| 30-06-1995 | abbreviated format | 12-01-1996 | 1996-00804741 | |
| 30-06-1994 | abbreviated format | 23-12-1994 | 1994-51202790 | |
| 30-06-1993 | abbreviated format | 18-01-1994 | 1994-00904775 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|
| 10,333 | 47,554 | 135,450 | 66,878 | 48,716 | 50,558 | 74,176 | 70,843 | ||
| 12,074 | 25,557 | 103,717 | 66,357 | 51,517 | 49,234 | 44,006 | 56,000 | ||
| 0 | 0 | 0 | 0 | 29,223 | -1 | 297,167 | - | ||
| -12,887 | -6,407 | -62,826 | - | - | 48,975 | 7,004 | - | ||
| 341,973 | 329,899 | 304,342 | 200,625 | 134,267 | 111,974 | 62,740 | 315,935 | ||
| 57.4% | 55.0% | 44.9% | 46.5% | 43.1% | 34.5% | 30.2% | 41.9% | ||
| 2.07 | 1.89 | 1.54 | 1.44 | 1.28 | 1.17 | 1.08 | 1.68 | ||
| 0.74 | 0.82 | 1.23 | 1.15 | 1.32 | 1.90 | 2.31 | 1.39 | ||
| -5.3% | -2.1% | 14.6% | 7.7% | 4.2% | 2.5% | 0.8% | 13.4% | ||
| -3.1% | -1.1% | 6.6% | 3.6% | 1.8% | 0.8% | 0.2% | 5.6% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on GENITRADE
The operating result for 2013 is a loss of €24,563, after a profit of €12,658 in 2012. It is the lowest result since 2006.
Debt's share of the balance-sheet total falls from 45.0% to 42.6%. Equity and debt are lower.