GEMM (0890.925.697): financials and annual accounts

GEMM

Antwerp ·KBO/BCE: BE 0890.925.697

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Balance sheet: assets
`20/58`	933,436	1.0m	461,415	380,899	393,633	225,412	140,520	92,247	84,494	42,602	51,247	50,750	51,487	55,496	49,060	61,946	66,492	37,213
`21/28`	521,285	539,503	110,822	50,583	28,037	37,570	20,214	31,654	37,731	-	1,122	2,244	366	616	609	1,430	1,888	1,732
`22/27`	521,285	539,503	110,822	50,583	28,037	37,570	20,214	31,654	37,731	-	1,122	2,244	366	616	609	1,430	1,888	1,732
`22`	381,559	390,327	0	3,286	1,736	2,083	2,430	2,777	3,124	-	-	-	-	128	256	384	512	-
`23`	14,330	6,098	6,219	2,390	3,113	2,602	2,727	3,956	3,840	-	122	244	366	488	110	330	549	769
`24`	125,397	143,078	104,604	44,906	23,188	32,885	15,057	24,921	30,767	-	1,000	2,000	-	-	243	716	827	962
`29/58`	412,151	461,163	350,592	330,315	365,597	187,842	120,305	60,593	46,763	42,602	50,125	48,506	51,121	54,880	48,451	60,516	64,604	35,481
`3`	57,500	-	-	-	0	4,613	22,617	21,877	5,492	12,988	15,552	24,975	31,995	34,501	32,004	31,488	29,998	19,996
`30/36`	57,500	-	-	-	0	4,613	4,617	4,877	5,492	5,988	8,052	9,975	11,995	12,501	12,004	12,488	9,998	12,494
`37`	-	-	-	-	-	0	18,000	17,000	-	7,000	7,500	15,000	20,000	22,000	20,000	19,000	20,000	7,503
`40/41`	351,460	397,405	300,315	294,358	274,418	136,545	73,412	34,485	26,042	24,023	25,286	22,437	15,020	15,761	15,064	27,784	32,277	11,799
`40`	258,502	279,476	186,188	185,617	113,906	130,848	67,523	30,143	21,895	21,375	23,252	20,439	13,059	14,956	14,327	26,154	29,826	10,127
`41`	92,958	117,930	114,127	108,741	160,512	5,696	5,889	4,342	4,147	2,648	2,034	1,998	1,961	805	738	1,630	2,451	1,672
`54/58`	3,191	63,757	50,277	35,957	91,179	46,684	21,962	4,231	15,229	5,591	8,487	1,094	4,106	4,618	1,383	1,244	2,328	3,686
`490/1`	-	-	-	-	-	0	2,314	-	-	-	800	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	933,436	1.0m	461,415	380,899	393,633	225,412	140,520	92,247	84,494	42,602	51,247	50,750	51,487	55,496	49,060	61,946	66,492	37,213
`10/15`	474,765	469,952	353,987	299,448	274,713	109,375	59,190	35,486	28,555	26,360	21,688	17,577	12,127	6,825	4,557	873	-290	1,574
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12,400	12,400	12,400
`13`	309,922	309,922	309,922	255,383	255,383	90,044	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-
`130/1`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-
`1311`	-	-	0	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-
`1319`	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	308,062	308,062	308,062	253,523	253,523	88,184	-	-	-	-	-	-	-	-	-	-	-	-
`14`	146,243	141,431	25,465	25,465	730	730	38,730	15,026	8,095	7,760	3,088	-1,023	-6,473	-11,775	-14,043	-5,327	-6,490	-4,626
`17/49`	458,671	530,713	107,428	81,451	118,920	116,037	81,330	56,761	55,939	16,241	29,559	33,173	39,360	48,671	44,503	61,073	66,782	35,639
`17`	361,006	404,606	32,817	18,072	-	0	15,262	22,999	17,123	1,292	-	-	-	-	-	-	-	-
`170/4`	361,006	404,606	32,817	18,072	-	0	15,262	22,999	17,123	1,292	-	-	-	-	-	-	-	-
`42/48`	97,664	126,106	74,611	63,379	118,920	116,037	66,067	33,762	38,816	14,950	29,559	33,173	39,360	48,671	44,503	61,073	62,782	35,639
`42`	42,630	41,924	10,633	5,113	-	0	7,737	7,537	5,619	5,067	-	-	-	-	-	-	-	-
`43`	4,621	-	-	0	60,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`430/8`	-	-	-	0	60,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`439`	4,621	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`44`	1,507	0	11,089	19,010	22,728	40,704	34,676	1,469	31,126	3,440	20,713	22,897	27,189	36,460	32,141	38,234	38,323	11,180
`440/4`	1,507	0	11,089	19,010	22,728	40,704	34,676	1,469	31,126	3,440	20,713	22,897	27,189	36,460	32,141	38,234	38,323	11,180
`46`	-	-	-	-	-	0	374	-	-	-	-	-	-	-	-	-	-	-
`45`	48,906	79,910	50,678	38,345	29,585	75,333	15,602	9,149	1,167	2,493	862	1,300	100	-	-	-	-	-
`450/3`	30,121	56,515	40,310	28,220	20,992	71,170	10,102	3,899	1,167	2,493	862	300	100	-	-	-	-	-
`454/9`	18,785	23,395	10,369	10,125	8,593	4,163	5,500	5,250	-	-	-	1,000	-	-	-	-	-	-
`47/48`	0	4,272	2,210	911	6,608	0	7,678	15,607	904	3,950	7,984	8,976	12,071	12,211	12,361	22,838	24,459	24,459
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4,000	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	23,540	22,904	54,491	47,242	91,026
`76A`	-	-	0	5,560	-	-	-	-	-	-	-	-	66	-	850	185	-	-
`9900`	191,776	333,397	216,536	215,964	374,098	227,455	78,079	51,763	37,965	23,539	16,860	14,746	13,944	9,806	-5,275	8,137	3,879	1,641
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	13,784	28,179	46,354	43,362	89,385
`62`	100,134	105,513	69,043	98,865	49,565	24,805	0	7,014	19	420	-	-	-	-	-	-	-	-
`630`	53,522	46,837	39,067	19,132	17,481	15,091	13,645	14,033	15,644	1,122	1,122	1,122	250	603	822	988	978	1,828
`631/4`	475	-	-	0	12,060	353	-	-	1,547	195	-	-	-	1,802	-	-	-	-
`640/8`	12,750	14,241	15,222	59,238	44,333	38,645	28,139	19,158	17,674	14,403	10,368	8,087	8,340	4,877	3,417	5,646	4,582	4,171
`66A`	0	5,033	0	1,878	-	-	-	-	-	-	-	-	-	-	-	400	-	-
`9901`	24,894	161,773	93,204	36,851	250,660	148,561	36,295	11,558	3,081	7,398	5,370	5,537	5,355	2,525	-9,513	1,503	-1,681	-4,358
`75/76B`	4,845	3,662	540	559	488	237	181	14	1,411	208	9	1	-	2	-	-	1	32
`75`	4,845	162	540	559	488	237	181	14	11	208	9	1	-	2	-	-	1	32
`76B`	0	3,500	-	-	-	-	-	-	1,400	-	-	-	-	-	-	-	-	-
`65/66B`	19,060	9,128	5,987	2,130	709	987	1,720	2,010	1,380	1,303	406	87	118	259	53	125	184	299
`65`	19,060	9,128	5,987	2,130	709	987	1,720	2,010	1,380	1,303	406	87	118	259	53	125	184	299
`9903`	10,680	156,307	87,757	35,279	250,438	147,812	34,757	9,563	3,112	6,303	4,973	5,450	5,302	2,268	-8,716	1,163	-1,864	-4,626
`67/77`	5,867	34,238	30,060	9,243	75,660	44,628	8,052	2,632	917	1,631	862	-	-	-	-	-	-	-
`9904`	4,813	122,069	57,696	26,037	174,778	103,184	26,705	6,930	2,195	4,672	4,111	5,450	5,302	2,268	-8,716	1,163	-1,864	-4,626
`9905`	4,813	122,069	57,696	26,037	174,778	103,184	26,705	6,930	2,195	4,672	4,111	5,450	5,302	2,268	-8,716	1,163	-1,864	-4,626
Appropriation of the result
`9906`	146,243	147,534	83,162	26,767	175,508	141,915	41,730	15,026	9,955	7,760	3,088	-1,023	-6,473	-11,775	-14,043	-5,327	-6,490	-4,626
`14P`	141,431	25,465	25,465	730	730	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	0	54,539	0	165,338	88,184	-	-	1,860	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	1,860	-	-	-	-	-	-	-	-	-
`6921`	-	0	54,539	0	165,338	88,184	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	0	6,103	3,158	1,302	9,440	53,000	3,000	-	-	-	-	-	-	-	-	-	-	-
`694`	0	6,103	3,158	1,302	9,440	47,000	-	-	-	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	0	6,000	3,000	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	2.5	2.7	2.6	2.7	1.2	-	-	0.1	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	4,152	4,813	3,898	4,023	1,983	-	-	188	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	29-09-2026	2026-00531043	PDF
31-12-2024	micro format	30-10-2025	2025-00558354	PDF
31-12-2023	micro format	31-10-2024	2024-00529747	PDF
31-12-2022	micro format	12-10-2023	2023-00486787	PDF
31-12-2021	micro format	09-11-2022	2022-20518717	PDF
31-12-2020	micro format	12-08-2021	2021-47900584	PDF
31-12-2019	micro format	17-11-2020	2020-70900174	PDF
31-12-2018	micro format	19-09-2019	2019-65000086	PDF
31-12-2017	micro format	13-08-2018	2018-45500015	PDF
31-12-2016	micro format	21-08-2017	2017-45300492	PDF
31-12-2015	abbreviated format	31-08-2016	2016-55000073	PDF
31-12-2014	abbreviated format	31-08-2015	2015-56600469	PDF
31-12-2013	abbreviated format	25-08-2014	2014-46500414	PDF
31-12-2012	abbreviated format	21-08-2013	2013-44400488	PDF
31-12-2011	abbreviated format	26-07-2012	2012-34400242	PDF
31-12-2010	abbreviated format	31-08-2011	2011-50400023	PDF
31-12-2009	abbreviated format	23-08-2010	2010-43400086	PDF
31-12-2008	abbreviated format	09-07-2009	2009-39400126	PDF

Year	Entries	Awarded	Paid
2025	1	€1,000	€1,000
2024	1	€2,663	€2,663
2023	2	€1,633	€1,633

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
78,417	208,610	132,271	55,983	268,140	163,652	49,940	25,592	18,725	8,520	6,492	6,659	5,605	3,128	-8,691	2,491	-703	-2,531
58,335	168,906	96,764	45,169	192,259	118,275	40,350	20,964	17,839	5,794	5,233	6,572	5,552	2,871	-7,894	2,151	-886	-2,798
35,304	475,517	99,306	44,206	7,948	32,799	2,205	7,956	53,375	0	0	3,000	0	610	0	530	1,135	2,759
-60,566	13,480	14,320	-55,222	44,494	24,722	17,732	-10,999	9,639	-2,897	7,393	-3,011	-512	3,235	139	-1,085	-1,358	-
314,486	335,056	275,982	266,937	246,676	71,805	54,238	26,831	7,947	27,652	20,566	15,333	11,761	6,209	3,949	-557	1,822	-157
-	-	-	-	-	-	-	-	-	-	-	-	-	10.7%	-41.5%	2.8%	-3.6%	-4.8%
50.9%	47.0%	76.7%	78.6%	69.8%	48.5%	42.1%	38.5%	33.8%	61.9%	42.3%	34.6%	23.6%	12.3%	9.3%	1.4%	-0.4%	4.2%
4.22	3.66	4.70	5.21	3.07	1.62	1.82	1.79	1.20	2.85	1.70	1.46	1.30	1.13	1.09	0.99	1.03	1.00
3.63	3.66	4.70	5.21	3.07	1.58	1.48	1.15	1.06	1.98	1.17	0.71	0.49	0.42	0.37	0.48	0.55	0.43
0.97	1.13	0.30	0.27	0.43	1.06	1.37	1.60	1.96	0.62	1.36	1.89	3.25	7.13	9.77	-	-	22.64
1.0%	26.0%	16.3%	8.7%	63.6%	94.3%	45.1%	19.5%	7.7%	17.7%	19.0%	31.0%	43.7%	33.2%	-191.3%	-	-	-293.8%
0.5%	12.2%	12.5%	6.8%	44.4%	45.8%	19.0%	7.5%	2.6%	11.0%	8.0%	10.7%	10.3%	4.1%	-17.8%	1.9%	-2.8%	-12.4%
4.11	22.85	22.09	26.28	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	232 days	228 days	175 days	230 days	41 days
-	-	-	-	-	-	-	-	-	-	-	-	-	965 days	416 days	301 days	323 days	46 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	1	5	2	4	2
full-time	0	4	2	4	1
part-time	1	1	0	0	1
in full-time equivalents	0.8	4.5	0	4	1.7
	2.5	2.7	2.6	2.7	1.2
On a permanent contract	1	5	1	3	2
Joined	5	6	5	9	4
Left	9	3	7	7	4
Training hours	-	-	2,484	-	-

GEMM

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

50.9%

4.22

0.5%

Staff

€40,054

-4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2023 to 2025, 4 entries, €5,296 awarded, €5,296 paid

Key figures and ratios

Social balance sheet

Investments

Insights on GEMM

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€35,304	€475,517	€99,306	€44,206	€7,948
Financial fixed assets	€0	-	-	-	-
	€53,522	€46,837	€39,067	€19,132	€17,481

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency50.9%

Current ratio4.22

Return on assets0.5%

Staff

Staff cost per FTE€40,054

Joined and left-4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2023 to 2025, 4 entries, €5,296 awarded, €5,296 paid

Key figures and ratios

Social balance sheet

Investments

Insights on GEMM

Next steps

in euro

in euro

50.9%

4.22

0.5%

€40,054

-4 people