Skip to content

GEMINI-IT

Active
Private limited companyfounded 2024active for 1 yearRue de Velaine 86N, 5300 Andenne, BelgiumKBO/BCE: BE 1016.068.367
Summary

GEMINI-IT has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €53,136 and a net result of €53,507. Its solvency ranks better than 66% of 3,376 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €220,000
Estimated: probably between €180,000 and €280,000
Total assets
€82,014▲ 61×
2024 · €1,348
Net result
€53,507
2024 · -€2,371
Working capital
€46,060
2024 · -€371
Trend over the years

2024 to 2025, 2 financial years

The operating result returns to profit in 2025: €67,781 after a loss of €2,368 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€67,781 2025 Net result€53,507 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€2,368-€67,781
Net result-€2,371within the sector's middle half-€53,507within the sector's middle half
Equity-€371below the sector's middle half-€53,136within the sector's middle half
Total assets€1,348below the sector's middle half-€82,014below the sector's middle half▲ 61×
Debt€1,720-€28,878▲ 17×
Working capital-€371below the sector's middle half-€46,060within the sector's middle half
Solvency64.8%within the sector's middle half
Current ratio2.59within the sector's middle half
Return on assets (ROA)65.2%above the sector's middle half
Staff (FTE)0.6below the sector's middle half
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €82,014
Fixed assets €7,075
Current assets €74,938
Equity and liabilities €82,014
Equity €53,136
Debt €28,878
Debt finances 35.2% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€69,984
Cash flow
€55,710
Debt to equity
0.54
ROE
100.7%
Interest coverage
over 100
Debt ≤ 1 year
€28,878▲
2024 · €1,720
Income taxes
€14,218
Staff costs
€23,576
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 11,279 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,279 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€1,348€82,014▲
Fixed assets21/28-€7,075
Tangible fixed assets22/27-€6,797
Furniture and vehicles24-€6,797
Financial fixed assets28-€278
Current assets29/58€1,348€74,938▲
Amounts receivable within one year40/41€389€14,367▲
Trade receivables40-€14,296
Other amounts receivable41€389€71▼
Cash at bank and in hand54/58€620€59,251▲
Deferred charges and accrued income490/1€339€1,320▲
Equity and liabilities
Total equity and liabilities10/49€1,348€82,014▲
Equity10/15-€371€53,136▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€2,371€51,136▲
Amounts payable17/49€1,720€28,878▲
Amounts payable within one year42/48€1,720€28,878▲
Trade debts44€230€1,048▲
Suppliers440/4€230€1,048▲
Taxes, remuneration and social security45-€27,830
Taxes450/3-€24,918
Remuneration and social security454/9-€2,912
Other amounts payable47/48€1,490-
Income statement Code20242025
Remuneration, social security and pensions62-€23,576
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,203
Other operating charges640/8€50€396▲
Gross operating margin9900-€2,318€93,955▲
Operating profit (loss)9901-€2,368€67,781▲
Financial charges65/66B€4€56▲
Recurring financial charges65€4€56▲
Profit (loss) for the period before taxes9903-€2,371€67,725▲
Income taxes67/77-€14,218
Profit (loss) for the period9904-€2,371€53,507▲
Profit (loss) for the period to be appropriated9905-€2,371€53,507▲
Appropriation of the result
Profit (loss) to be appropriated9906-€2,371€51,136▲
Profit (loss) brought forward from the previous period14P--€2,371
Social balance sheet
Average headcount (FTE)9087-0.6

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Remuneration, social security and pensions62-€23,576-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,203-
Other operating charges640/8€50€396▲ 691%
Gross operating margin9900-€2,318€93,955-
Operating profit (loss)9901-€2,368€67,781-
Financial charges65/66B€4€56▲ 15×
Recurring financial charges65€4€56▲ 15×
Profit (loss) for the period before taxes9903-€2,371€67,725-
Income taxes67/77-€14,218-
Profit (loss) for the period9904-€2,371€53,507-
Profit (loss) for the period to be appropriated9905-€2,371€53,507-
Line20242025Change
Assets
Total assets20/58€1,348€82,014▲ 61×
Fixed assets21/28-€7,075-
Tangible fixed assets22/27-€6,797-
Furniture and vehicles24-€6,797-
Financial fixed assets28-€278-
Current assets29/58€1,348€74,938▲ 56×
Amounts receivable within one year40/41€389€14,367▲ 37×
Trade receivables40-€14,296-
Other amounts receivable41€389€71▼ 81.7%
Cash at bank and in hand54/58€620€59,251▲ 96×
Deferred charges and accrued income490/1€339€1,320▲ 289%
Equity and liabilities
Total equity and liabilities10/49€1,348€82,014▲ 61×
Equity10/15-€371€53,136-
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€2,371€51,136-
Amounts payable17/49€1,720€28,878▲ 17×
Amounts payable within one year42/48€1,720€28,878▲ 17×
Trade debts44€230€1,048▲ 356%
Suppliers440/4€230€1,048▲ 356%
Taxes, remuneration and social security45-€27,830-
Taxes450/3-€24,918-
Remuneration and social security454/9-€2,912-
Other amounts payable47/48€1,490--
Line20242025Change
Profit (loss) for the period9904-€2,371€53,507-
+ Depreciation and write-downs630-€2,203-
Operating cash flow (approximation)-€2,371€55,710-
Change in cash-€58,630-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 abbreviated format 24-06-2026 2026-00192134
31-12-2024 abbreviated format 24-06-2025 2025-00169526

Similar companies · same sector, comparable size

Of the 16,999 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,991. 6,965 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.