GEMADIS
ActiveFinancials · financial year 2024, micro format
2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.
Annual accounts 2024 filed on 20-08-2025 PDF all 25 filings
2020 to 2024, 5 financial years 2018 to 2024, 7 financial years
The operating result for 2024 is a loss of €667, smaller than the loss of €1,501 in 2023.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Comparable companies
These companies have the same main activity as GEMADIS: advertising agencies (NACE 73110). They are comparable in size and age: total assets between €10 and €255, founded between 1990 and 2013.
| Company | Founded | Total assets | Equity | Gross margin | Turnover | Net result | Financial year |
|---|---|---|---|---|---|---|---|
| GEMADIS Ottignies-Louvain-la-Neuve | 1991 | €34 | -€3,627 | -€184 | - | -€697 | 2024 |
| ALCATEC Anderlecht | 1990 | €45 | -€111,361 | -€297 | - | -€755 | 2025 |
| NET@MORPHOSIS Perwez | 1998 | €22 | -€6,084 | -€2,509 | - | -€3,067 | 2025 |
| Idétech Ninove | 2003 | €10 | -€70,593 | €587 | - | -€8 | 2025 |
| Krisko Lettering Service Koksijde | 2000 | €161 | -€13,415 | €2,660 | - | €1,669 | 2025 |
| RAHIMOV Leuven | 2013 | €124 | €4 | €407 | €8,566 | €106 | 2025 |
| PHAEDRA Westerlo | 1998 | €255 | -€103,612 | -€1,761 | - | -€2,281 | 2025 |
They were chosen from the 3,859 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 6,619 companies had the same profile as GEMADIS has now. Two years later, 4.5% had gone bankrupt and 84.5% were still going.
- Micro
- 20 years or older
- negative equity
- a loss of 10% of the balance sheet or more
Another 1.0% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of GEMADIS itself: 1.2% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,619 companies, not a prediction for GEMADIS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €1,672 | €1,627 | €806 | €184 | ▼ 77.2% |
| Other operating charges640/8 | - | - | - | €348 | - | €695 | €483 | ▼ 30.5% |
| Gross operating margin9900 | -€2,703 | -€1,638 | -€4,333 | -€1,672 | -€1,627 | -€806 | -€184 | ▲ 77.2% |
| Operating profit (loss)9901 | -€3,050 | -€1,986 | -€4,681 | -€2,019 | -€1,627 | -€1,501 | -€667 | ▲ 55.6% |
| Financial income75/76B | - | - | - | - | - | €1 | - | - |
| Recurring financial income75 | - | €96 | - | - | - | €1 | - | - |
| Financial charges65/66B | - | - | - | €30 | €30 | - | €30 | - |
| Recurring financial charges65 | €256 | - | €50 | €30 | €30 | - | €30 | - |
| Profit (loss) for the period before taxes9903 | -€3,306 | -€1,889 | -€4,731 | -€2,049 | -€1,657 | -€1,500 | -€697 | ▲ 53.5% |
| Income taxes67/77 | - | -€2,201 | - | - | - | - | - | - |
| Profit (loss) for the period9904 | -€3,306 | €312 | -€4,731 | -€2,049 | -€1,657 | -€1,500 | -€697 | ▲ 53.5% |
| Profit (loss) for the period to be appropriated9905 | -€3,306 | €312 | -€4,731 | -€2,049 | -€1,657 | -€1,500 | -€697 | ▲ 53.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €11,470 | €11,782 | €9,130 | €7,082 | €425 | €725 | €34 | ▼ 95.3% |
| Current assets29/58 | €11,470 | €11,782 | €9,130 | €7,082 | €425 | €725 | €34 | ▼ 95.3% |
| Amounts receivable within one year40/41 | €10,000 | - | - | - | - | - | - | - |
| Cash at bank and in hand54/58 | €1,470 | €11,782 | €9,130 | €7,082 | €425 | €725 | €34 | ▼ 95.3% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €11,470 | €11,782 | €9,130 | €7,082 | €425 | €725 | €34 | ▼ 95.3% |
| Equity10/15 | €6,694 | €7,006 | €2,275 | €226 | -€1,431 | -€2,930 | -€3,627 | ▼ 23.8% |
| Contributions10/11 | €18,592 | €18,592 | €18,592 | €18,592 | €18,592 | €18,592 | €18,592 | = |
| Capital10 | - | - | - | €18,592 | €18,592 | €18,592 | €18,592 | = |
| Issued capital100 | - | - | - | €18,592 | €18,592 | €18,592 | €18,592 | = |
| Profit (loss) carried forward14 | -€11,898 | -€11,586 | -€16,317 | -€18,366 | -€20,023 | -€21,522 | -€22,219 | ▼ 3.2% |
| Amounts payable17/49 | €4,776 | €4,776 | €6,854 | €6,855 | €1,855 | €3,656 | €3,661 | ▲ 0.2% |
| Amounts payable within one year42/48 | €4,776 | €4,776 | €6,854 | €6,855 | €1,855 | €3,656 | €3,661 | ▲ 0.2% |
| Trade debts44 | €276 | €276 | €30 | €31 | €31 | €831 | €387 | ▼ 53.4% |
| Suppliers440/4 | - | - | - | €31 | €31 | €831 | €387 | ▼ 53.4% |
| Other amounts payable47/48 | - | - | - | €6,824 | €1,824 | €2,824 | €3,274 | ▲ 15.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€3,306 | €312 | -€4,731 | -€2,049 | -€1,657 | -€1,500 | -€697 | ▲ 53.5% |
| Operating cash flow (approximation) | -€3,306 | €312 | -€4,731 | -€2,049 | -€1,657 | -€1,500 | -€697 | ▲ 53.5% |
| Change in cash | - | €10,312 | -€2,653 | -€2,048 | -€6,657 | €301 | -€691 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 25 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 20-08-2025 | 2025-00387504 | |
| 31-12-2023 | micro format | 01-09-2024 | 2024-00434886 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00417562 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20370452 | |
| 31-12-2020 | micro format | 30-09-2021 | 2021-70100523 | |
| 31-12-2019 | micro format | 31-08-2020 | 2020-49800134 | |
| 31-12-2018 | micro format | 30-09-2019 | 2019-67400034 | |
| 31-12-2017 | micro format | 13-12-2018 | 2018-74400285 | |
| 31-12-2016 | micro format | 28-09-2017 | 2017-64100551 | |
| 31-12-2014 | full format | 29-08-2015 | 2015-50700181 |