Skip to content

GEMACO

Active
Private limited companyfounded 199431 yrs activeWolvengracht 28B, 1000 Brussel, BelgiumKBO/BCE: BE 0454.177.754
Summary

GEMACO has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €211,776 and a net result of -€24,668. Equity is growing by ~5.1% per year across the filed fiscal years. Its solvency ranks better than 49% of 18537 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability64▼-27
Solvency58▼-42
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
1.0% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €12,000 at 30 days acceptable
Liquidity short (current ratio 0.53 against 4.02 in 2024; short-term debt: 66.8% and cash: 17.8% of total assets), and 66.8% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 31 years 0 40 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-07-2026, 0 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
on the day
2024
107 d early
2023
30 d late
2022
129 d early
2021
3 d early
2020
31 d late
2019
28 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 29 days before the deadline; the sector median for financial year 2024 is on the deadline day, and 46% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
27-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 23 December 1994, GEMACO was incorporated.1 Total assets went from EUR 232,749 in 2018 to EUR 636,990 in 2025 and headcount from 0.7 to 2.1 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€211,776▼ 22.3%
2024 · €272,444
Total assets
€636,990▲ 92.0%
2024 · €331,763
Net result
-€24,668
2024 · €58,032
Working capital
-€200,507
2024 · €179,429
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€34,280€97,121▲ 183%€102,095▲ 5.1%€84,759▼ 17.0%-€21,764
Net result€26,235€66,287▲ 153%€65,411▼ 1.3%€58,032▼ 11.3%-€24,668
Equity€173,414▼ 10.4%€153,001▼ 11.8%€214,412▲ 40.1%€272,444▲ 27.1%€211,776▼ 22.3%
Total assets€255,843▼ 8.9%€259,216▲ 1.3%€307,063▲ 18.5%€331,763▲ 8.0%€636,990▲ 92.0%
Debt€82,429▼ 5.5%€106,215▲ 28.9%€92,651▼ 12.8%€59,319▼ 36.0%€425,214▲ 617%
Working capital€57,295▼ 32.6%€45,547▼ 20.5%€114,288▲ 151%€179,429▲ 57.0%-€200,507
Staff (FTE)1=1=1.3▲ 30.0%3▲ 131%2.1▼ 30.0%
Turnover and EBIT margin not published: the micro schema does not require them.
Why a figure moved sharply
  • 2025 Total assets +92% on 2024. Cause not known from the registers.
Result per fiscal year
Operating resultNet result
-€50,000€0€50,000€100,000Operating result 2021: €34,280€34,280Net result 2021: €26,235€26,235Operating result 2022: €97,121€97,121Net result 2022: €66,287€66,287Operating result 2023: €102,095€102,095Net result 2023: €65,411€65,411Operating result 2024: €84,759€84,759Net result 2024: €58,032€58,032Operating result 2025: -€21,764-€21,764Net result 2025: -€24,668-€24,66820212022202320242025-€50,000€0€50,000€100,000Operating result 2023: €102,095€102,000Net result 2023: €65,411€65,400Operating result 2024: €84,759€84,800Net result 2024: €58,032€58,000Operating result 2025: -€21,764-€21,800Net result 2025: -€24,668-€24,700202320242025
The operating result turns negative in 2025: a loss of €21,764 after €84,759 in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €636,990
Fixed assets €412,284 ▲ 343%
Current assets €224,707 ▼ 5.9%
Equity and liabilities €636,990
Equity €211,776 ▼ 22.3%
Debt €425,214 ▲ 617%
Debt's share of the balance-sheet total rises from 17.9% to 66.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,842▼
2024 · €91,867
Cash flow
€33,938▼
2024 · €65,141
Current ratio
0.53▼
2024 · 4.02
Quick ratio
0.31▼
2024 · 2.47
Debt to equity
2.01▲
2024 · 0.22
ROE
-11.6%▼
2024 · 21.3%
ROA
-3.9%▼
2024 · 17.5%
Interest coverage
12.69▼
2024 · 26.28
Debt ≤ 1 year
€425,214▲
2024 · €59,319
Staff costs
€76,837▲
2024 · €52,336
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,304 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
8.6% stopped otherwise
90% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,058 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.6%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,304 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€331,763€636,990▲
Fixed assets21/28€93,015€412,284▲
Tangible fixed assets22/27€92,415€411,684▲
Land and buildings22€92,415€410,180▲
Plant, machinery and equipment23-€1,503
Financial fixed assets28€600€600=
Current assets29/58€238,748€224,707▼
Stocks and contracts in progress3€92,070€90,903▼
Stocks30/36€92,070€90,903▼
Amounts receivable within one year40/41€22,965€20,572▼
Trade receivables40€17,739€16,335▼
Other amounts receivable41€5,226€4,237▼
Cash at bank and in hand54/58€123,712€113,232▼
Equity and liabilities
Total equity and liabilities10/49€331,763€636,990▲
Equity10/15€272,444€211,776▼
Contributions10/11€19,000€19,000=
Reserves13€253,444€217,444▼
Non-distributable reserves130/1€1,900€1,900=
Reserves not available under the articles1311€1,900€1,900=
Distributable reserves133€251,544€215,544▼
Profit (loss) carried forward14--€24,668
Amounts payable17/49€59,319€425,214▲
Amounts payable within one year42/48€59,319€425,214▲
Trade debts44€422€6,438▲
Suppliers440/4€422€6,438▲
Taxes, remuneration and social security45€57,340€66,596▲
Taxes450/3€46,902€46,547▼
Remuneration and social security454/9€10,438€20,049▲
Other amounts payable47/48€1,556€352,180▲
Income statement Code20242025
Remuneration, social security and pensions62€52,336€76,837▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,109€58,606▲
Other operating charges640/8€2,926€1,542▼
Gross operating margin9900€147,129€115,220▼
Operating profit (loss)9901€84,759-€21,764▼
Financial charges65/66B€3,496€2,904▼
Recurring financial charges65€3,496€2,904▼
Profit (loss) for the period before taxes9903€81,263-€24,668▼
Income taxes67/77€23,231-
Profit (loss) for the period9904€58,032-€24,668▼
Profit (loss) for the period to be appropriated9905€58,032-€24,668▼
Appropriation of the result
Profit (loss) to be appropriated9906€58,032-€24,668▼
Transfer from equity791/2-€36,000
Transfer to equity691/2€58,032-
To other reserves6921€58,032-
Profit to be distributed694/7-€36,000
Return on contributions (dividend)694-€36,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A€1,173-----
Remuneration, social security and pensions62€4,650€21,750€38,084€52,336€76,837▲ 46.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,665€8,665€7,330€7,109€58,606▲ 724%
Other operating charges640/8€2,643€2,466€2,253€2,926€1,542▼ 47.3%
Gross operating margin9900€50,239€130,002€149,762€147,129€115,220▼ 21.7%
Operating profit (loss)9901€34,280€97,121€102,095€84,759-€21,764▼ 126%
Financial charges65/66B€2,490€3,472€3,143€3,496€2,904▼ 16.9%
Recurring financial charges65€2,490€3,472€3,143€3,496€2,904▼ 16.9%
Profit (loss) for the period before taxes9903€31,791€93,648€98,952€81,263-€24,668▼ 130%
Income taxes67/77€5,556€27,361€33,541€23,231--
Profit (loss) for the period9904€26,235€66,287€65,411€58,032-€24,668▼ 143%
Profit (loss) for the period to be appropriated9905€26,235€66,287€65,411€58,032-€24,668▼ 143%
Line20212022202320242025Change
Assets
Total assets20/58€255,843€259,216€307,063€331,763€636,990▲ 92.0%
Fixed assets21/28€116,119€107,454€100,124€93,015€412,284▲ 343%
Tangible fixed assets22/27€115,519€106,854€99,524€92,415€411,684▲ 345%
Land and buildings22€113,742€106,633€99,524€92,415€410,180▲ 344%
Plant, machinery and equipment23€1,081---€1,503-
Furniture and vehicles24€696€221----
Financial fixed assets28€600€600€600€600€600=
Current assets29/58€139,724€151,762€206,939€238,748€224,707▼ 5.9%
Stocks and contracts in progress3€100,350€85,826€78,557€92,070€90,903▼ 1.3%
Stocks30/36€100,350€85,826€78,557€92,070€90,903▼ 1.3%
Amounts receivable within one year40/41€2,521€7,711€6,401€22,965€20,572▼ 10.4%
Trade receivables40€950€4,249-€17,739€16,335▼ 7.9%
Other amounts receivable41€1,571€3,462€6,401€5,226€4,237▼ 18.9%
Cash at bank and in hand54/58€36,852€58,225€121,980€123,712€113,232▼ 8.5%
Equity and liabilities
Total equity and liabilities10/49€255,843€259,216€307,063€331,763€636,990▲ 92.0%
Equity10/15€173,414€153,001€214,412€272,444€211,776▼ 22.3%
Contributions10/11€19,000€19,000€19,000€19,000€19,000=
Reserves13€154,414€134,001€195,412€253,444€217,444▼ 14.2%
Non-distributable reserves130/1€1,900€1,900€1,900€1,900€1,900=
Reserves not available under the articles1311€1,900€1,900€1,900€1,900€1,900=
Distributable reserves133€152,514€132,101€193,512€251,544€215,544▼ 14.3%
Profit (loss) carried forward14-----€24,668-
Amounts payable17/49€82,429€106,215€92,651€59,319€425,214▲ 617%
Amounts payable within one year42/48€82,429€106,215€92,651€59,319€425,214▲ 617%
Current portion of amounts payable after more than one year42€22,895-----
Trade debts44€501€1,319€3,084€422€6,438▲ 1,425%
Suppliers440/4€501€1,319€3,084€422€6,438▲ 1,425%
Taxes, remuneration and social security45€14,093€59,371€79,253€57,340€66,596▲ 16.1%
Taxes450/3€13,441€55,740€70,487€46,902€46,547▼ 0.8%
Remuneration and social security454/9€652€3,631€8,766€10,438€20,049▲ 92.1%
Other amounts payable47/48€44,940€45,525€10,314€1,556€352,180▲ 22,533%
Line20212022202320242025Change
Profit (loss) for the period9904€26,235€66,287€65,411€58,032-€24,668▼ 143%
+ Depreciation and write-downs630€8,665€8,665€7,330€7,109€58,606▲ 724%
Operating cash flow (approximation)€34,900€74,953€72,741€65,141€33,938▼ 47.9%
Investment in fixed assets (approximation)-€0€0€0-€377,874-
Change in cash-€21,372€63,756€1,732-€10,480▼ 705%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Weakest financial yearnet -€24,668
Net result drops to -€24,668, the lowest in the series.
15-04
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
30-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
31-12
Financial Equity above €200,000Eq €214,412 ▲40.1%
3 profitable years in a row build equity to €214,412.
24-03
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
28-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Back to profitnet €26,235
Net result €26,235 after one loss-making year.
31-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
03-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Highest result since 2018net €74,324 ▲350%
Operating result €109,406, net result €74,324, both a record.
31-12
Financial Equity above €200,000Eq €209,522 ▲55%
2 profitable years in a row build equity to €209,522.
Show earlier events
26-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
25-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
28-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 7 acts read
About the unread acts

We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Brussel · 1 establishment unit since 1995
seat establishment The establishment unit on the map
Ground area
1,356 m²
Building footprint
1,335 m²
Volume, LiDAR
30,758 m³
2 parcels, Brussels · tallest building 34.4 m, ±10 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
GEMACO
Koningsgalerij 23, 1000 BrusselNACE 7412401
since 19952.074.288.085
2 parcels
Brussels 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21802B0892/00E000
ProtectedMonumentHerenhuis in Lodewijk XV-stijlSource ↗
Brussels 1,297 m² 1 · 1,335 m² 34.4 m · 10 fl.
21802B1342/00N002 Brussels 59 m² - -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
1 of these parcels carry protected heritage: expect extra rules on renovation or sale.

Similar companies · same sector, comparable size

Of 2,016 companies in sector 47770 we hold annual accounts for 897. 690 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded23-12-1994
Fiscal year end31-12
Activities, NACEBEL 2025
47770Retail sale of watches and jewellery
70200Business and other management consultancy
E-invoicing
Reachable via Peppol
Peppol ID 0208:0454177754
Also 9925:BE0454177754
Registered 26-12-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.