GEFA
Annual accounts 2022
micro format, filed on 07-06-2023, 54 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2022Balance sheet
balance sheet total €43,759 on 31-12-2022in euro
in euro
Position in the sector
-200.8%
Higher than 6% of 16,287 companies in 2022.
0.34
Higher than 16% of 15,780 companies in 2022.
-35.6%
Higher than 12% of 15,860 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
43,759 | 76,160 | 91,784 | 146,551 | 43,405 | 22,409 | 29,355 | 18,591 | 22,689 | 26,341 | 31,354 | 34,585 | |
21/28 |
13,428 | 46,078 | 47,545 | 78,213 | 443 | 13,722 | 12,937 | 13,032 | 17,039 | 21,140 | 25,312 | 27,894 | |
21 |
- | 23,361 | 29,361 | - | - | - | - | - | - | - | - | - | |
22/27 |
5,236 | 14,264 | 17,923 | 78,213 | 443 | 13,722 | 12,937 | 13,032 | 17,039 | 21,140 | 25,312 | 27,894 | |
23 |
1,271 | 1,779 | 2,286 | - | - | 3,889 | 59 | 246 | 821 | 1,432 | 1,746 | 1,661 | |
24 |
3,965 | 12,486 | 15,637 | 78,213 | 443 | 2,393 | 2,888 | 245 | 715 | 1,205 | 1,758 | 1,092 | |
26 |
- | - | - | - | - | 7,440 | 9,990 | 12,541 | 15,503 | 18,503 | 21,808 | 25,141 | |
28 |
8,192 | 8,453 | 261 | - | - | - | - | - | - | - | - | - | |
29/58 |
30,331 | 30,082 | 44,239 | 68,338 | 42,962 | 8,688 | 16,418 | 5,559 | 5,650 | 5,201 | 6,042 | 6,692 | |
3 |
19 | 19 | 33 | - | - | 320 | 2,845 | 716 | 750 | 750 | 750 | 750 | |
30/36 |
19 | 19 | 33 | - | - | 320 | 2,845 | 716 | 750 | 750 | 750 | 750 | |
40/41 |
19,949 | 19,779 | 30,650 | 35,632 | 31,767 | 1,803 | 3,344 | 606 | 498 | 1,036 | 1,215 | 350 | |
40 |
14,679 | 14,679 | 15,642 | 13,760 | 31,653 | 856 | 156 | 606 | 146 | - | 167 | 216 | |
41 |
5,270 | 5,100 | 15,007 | 21,872 | 114 | 947 | 3,188 | - | 352 | 1,036 | 1,048 | 133 | |
54/58 |
10,314 | 9,788 | 12,959 | 10,722 | - | 6,327 | 6,988 | 4,236 | 4,402 | 3,415 | 4,077 | 5,592 | |
490/1 |
49 | 495 | 598 | 21,984 | 11,195 | 238 | 3,241 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
43,759 | 76,160 | 91,784 | 146,551 | 43,405 | 22,409 | 29,355 | 18,591 | 22,689 | 26,341 | 31,354 | 34,585 | |
10/15 |
-87,857 | -72,301 | -53,056 | 8,028 | 2,352 | -9,376 | -12,805 | -11,128 | -18,486 | -16,625 | -19,638 | -4,508 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 8,000 | 8,000 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | 10,600 | 10,600 | |
13 |
- | - | - | - | - | 3,429 | - | - | - | - | - | - | |
133 |
- | - | - | - | - | 3,429 | - | - | - | - | - | - | |
14 |
-106,457 | -90,901 | -71,656 | -10,572 | -16,248 | -31,405 | -31,405 | -29,728 | -37,086 | -35,225 | -27,638 | -12,508 | |
17/49 |
131,616 | 148,461 | 144,839 | 138,523 | 41,053 | 31,785 | 42,160 | 29,719 | 41,175 | 42,966 | 50,992 | 39,093 | |
17 |
41,500 | 51,500 | 60,532 | 72,739 | 1,668 | 4,503 | 2,501 | - | - | 9,687 | 18,099 | 26,033 | |
170/4 |
- | - | 9,032 | 21,239 | 1,668 | 4,503 | 2,501 | - | - | 9,687 | 18,099 | 26,033 | |
178/9 |
41,500 | 51,500 | 51,500 | 51,500 | - | - | - | - | - | - | - | - | |
42/48 |
90,116 | 96,961 | 84,306 | 65,784 | 32,815 | 24,097 | 39,229 | 29,719 | 41,175 | 33,279 | 32,893 | 13,061 | |
42 |
- | 9,032 | 12,206 | 29,646 | 2,835 | 2,858 | 1,247 | - | - | 8,412 | 7,934 | 7,483 | |
43 |
- | 4,069 | - | - | 256 | - | - | 9,885 | 9,130 | 10,012 | 10,404 | 43 | |
430/8 |
- | 4,069 | - | - | 256 | - | - | 9,885 | 9,130 | 10,012 | 10,404 | 43 | |
44 |
277 | 1,119 | 6,062 | 2,840 | 2,544 | 9,704 | 4,452 | 2,378 | 11,651 | 5,046 | 8,033 | 3,424 | |
440/4 |
277 | 1,119 | 6,062 | 2,840 | 2,544 | 9,704 | 4,452 | 2,378 | 11,651 | 5,046 | 8,033 | 3,424 | |
45 |
- | 712 | 455 | 5,504 | 11,435 | 6,932 | 2,439 | 4,669 | 4,471 | 4,187 | 5,326 | 2,111 | |
450/3 |
- | 712 | - | 508 | 9,835 | 2,950 | - | 4,669 | 4,471 | 4,187 | 999 | 480 | |
454/9 |
- | - | 455 | 4,996 | 1,600 | 3,982 | 2,439 | - | - | - | 4,327 | 1,631 | |
47/48 |
89,840 | 82,028 | 65,583 | 27,793 | 15,746 | 4,602 | 31,092 | 12,787 | 15,924 | 5,623 | 1,196 | - | |
492/3 |
- | - | 0 | - | 6,570 | 3,186 | 430 | - | - | - | - | - | |
| Income statement | |||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 131,044 | 108,127 | |
76A |
1,954 | 5,783 | 143 | - | - | - | - | - | - | - | - | - | |
9900 |
-10,371 | -6,692 | -16,921 | 35,989 | 83,377 | 69,147 | 16,112 | 16,969 | 9,417 | 2,076 | 10,235 | 1,030 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 120,932 | 107,145 | |
62 |
- | - | 7,067 | 5,932 | 16,607 | 56,352 | 5,918 | 2,322 | 177 | 1,851 | 18,149 | 6,610 | |
630 |
3,342 | 10,759 | 3,748 | 13,220 | 221 | 4,779 | 3,945 | 4,007 | 4,100 | 4,469 | 4,443 | 5,188 | |
640/8 |
990 | 283 | 7,411 | 9,836 | 815 | 1,101 | 2,733 | 387 | 2,108 | 305 | 420 | 260 | |
66A |
- | - | 24,606 | - | 55,039 | - | - | - | - | - | - | - | |
9901 |
-14,704 | -17,733 | -59,752 | 7,001 | 10,695 | 6,915 | 3,516 | 10,252 | 3,032 | -4,549 | -12,777 | -11,028 | |
75/76B |
3 | 318 | 0 | 74 | 675 | 51 | 13 | 8 | 15 | 69 | 25 | 1,357 | |
75 |
3 | 318 | 0 | 74 | 675 | 51 | 13 | 8 | 15 | 69 | 25 | 1,357 | |
65/66B |
724 | 1,830 | 1,332 | 1,397 | 2,533 | 646 | 5,205 | 2,904 | 4,920 | 3,096 | 2,375 | 2,836 | |
65 |
724 | 1,830 | 1,332 | 1,397 | 2,370 | 646 | 5,205 | 2,904 | 4,920 | 3,096 | 2,375 | 2,836 | |
66B |
- | - | - | - | 163 | - | - | - | - | - | - | - | |
9903 |
-15,425 | -19,245 | -61,084 | 5,677 | 8,837 | 6,321 | -1,677 | 7,356 | -1,873 | -7,576 | -15,127 | -12,507 | |
67/77 |
132 | - | - | 0 | 1 | 2,892 | 0 | -2 | -12 | 11 | 3 | 1 | |
9904 |
-15,557 | -19,245 | -61,084 | 5,677 | 8,836 | 3,429 | -1,677 | 7,358 | -1,861 | -7,588 | -15,130 | -12,508 | |
9905 |
-15,557 | -19,245 | -61,084 | 5,677 | 8,836 | 3,429 | -1,677 | 7,358 | -1,861 | -7,588 | -15,130 | -12,508 | |
| Appropriation of the result | |||||||||||||
9906 |
-106,457 | -90,901 | -71,656 | -10,572 | -16,248 | -27,976 | -31,405 | -29,728 | -37,086 | -35,225 | -27,638 | -12,508 | |
14P |
-90,901 | -71,656 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 3,429 | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | 3,429 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | 0.1 | 0.1 | 0.5 | 1.9 | 0.3 | 0.1 | - | - | 0.5 | 0.3 | |
Hours worked1013 |
- | - | 322 | 322 | 873 | 3,196 | 326 | 172 | - | 120 | 878 | 414 | |
| Document | |||||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 07-06-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 07-06-2023 | 2023-00114420 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20153439 | |
| 31-12-2020 | micro format | 30-06-2021 | 2021-27600156 | |
| 31-12-2019 | micro format | 16-10-2020 | 2020-61800393 | |
| 31-12-2018 | micro format | 01-07-2019 | 2019-26600334 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-56400474 | |
| 31-12-2016 | abbreviated format | 03-08-2017 | 2017-41000154 | |
| 31-12-2015 | abbreviated format | 30-06-2016 | 2016-24800522 | |
| 31-12-2014 | abbreviated format | 25-06-2015 | 2015-21200374 | |
| 31-12-2013 | abbreviated format | 26-06-2014 | 2014-22500419 | |
| 31-12-2012 | abbreviated format | 27-06-2013 | 2013-23000515 | |
| 31-12-2011 | abbreviated format | 20-08-2012 | 2012-42400062 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -11,361 | -6,975 | -56,005 | 20,221 | 10,916 | 11,694 | 7,461 | 14,260 | 7,132 | -80 | -8,334 | -5,840 | ||
| -12,214 | -8,486 | -57,336 | 18,897 | 9,057 | 8,208 | 2,268 | 11,365 | 2,239 | -3,119 | -10,686 | -7,320 | ||
| -29,307 | 57,641 | 42,542 | 90,990 | 664 | 5,563 | 3,850 | 0 | 0 | 297 | 1,861 | 32,304 | ||
| 525 | -3,170 | 2,237 | - | - | -661 | 2,752 | -165 | 987 | -663 | -1,515 | - | ||
| -59,786 | -66,879 | -40,068 | 2,554 | 10,147 | -15,409 | -22,811 | -24,160 | -35,525 | -28,078 | -26,850 | -6,369 | ||
| - | - | - | - | - | - | - | - | - | - | -9.8% | -10.2% | ||
| -200.8% | -94.9% | -57.8% | 5.5% | 5.4% | -41.8% | -43.6% | -59.9% | -81.5% | -63.1% | -62.6% | -13.0% | ||
| 0.34 | 0.31 | 0.52 | 1.04 | 1.31 | 0.36 | 0.42 | 0.19 | 0.14 | 0.16 | 0.18 | 0.51 | ||
| 0.34 | 0.31 | 0.52 | 1.04 | 1.31 | 0.35 | 0.35 | 0.16 | 0.12 | 0.13 | 0.16 | 0.45 | ||
| - | - | - | 17.25 | 17.46 | - | - | - | - | - | - | - | ||
| - | - | - | 70.7% | 375.7% | - | - | - | - | - | - | - | ||
| -35.6% | -25.3% | -66.6% | 3.9% | 20.4% | 15.3% | -5.7% | 39.6% | -8.2% | -28.8% | -48.3% | -36.2% | ||
| -15.69 | -3.81 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 0 days | 1 day | ||
| - | - | - | - | - | - | - | - | - | - | 24 days | 12 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | - | €49,449 |
| Financial fixed assets | - | €8,192 |
| €3,342 | €10,759 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on GEFA
The operating result for 2022 is a loss of €14,704, smaller than the loss of €17,733 in 2021.
Equity is negative. Debt (€131,616) exceeds the balance-sheet total (€43,759).