Skip to content

GECODIS

Active
Public limited companyfounded 2022active for 4 yearsAv. du Bourg. Jean Materne(JB) 103, 5100 Namur, BelgiumKBO/BCE: BE 0788.514.087
Summary

GECODIS has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €881,793 and a net result of €287,065. Equity is growing by about 8.7% per year across the filed financial years. Its solvency ranks better than 44% of 5,014 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€287,065▲ 66.4%
2024 · €172,513
Working capital
-€224,574▲ 36.8%
2024 · -€355,070
Trend over the years

2022 to 2025, 4 financial years

The operating result recovers in 2025; 2025 is 52% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.4m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€0.09m-€0.3m▲ 286%€0.3m▼ 22.5%€0.4m▲ 52.0%
Net result€0.06mwithin the sector's middle half-€0.2mabove the sector's middle half▲ 317%€0.2mabove the sector's middle half▼ 25.3%€0.3mabove the sector's middle half▲ 66.4%
Equity€0.7mwithin the sector's middle half-€0.8mwithin the sector's middle half▲ 22.2%€0.8mwithin the sector's middle half▼ 4.5%€0.9mwithin the sector's middle half▲ 12.1%
Total assets€2.9mabove the sector's middle half-€2.9mabove the sector's middle half▼ 2.1%€2.5mabove the sector's middle half▼ 11.5%€2.9mwithin the sector's middle half▲ 14.0%
Debt€2.3m-€2.0m▼ 9.4%€1.8m▼ 14.3%€2.0m▲ 14.8%
Working capital-€0.3mbelow the sector's middle half--€0.3mbelow the sector's middle half▲ 3.2%-€0.4mbelow the sector's middle half▼ 29.3%-€0.2mbelow the sector's middle half▲ 36.8%
Solvency23.0%within the sector's middle half-28.7%within the sector's middle half▲ 5.7pp31.0%within the sector's middle half▲ 2.3pp30.5%within the sector's middle half▼ 0.5pp
Current ratio0.76below the sector's middle half-0.76below the sector's middle half▲ 0.010.67below the sector's middle half▼ 0.100.80below the sector's middle half▲ 0.13
Return on assets (ROA)1.9%within the sector's middle half-8.0%within the sector's middle half▲ 6.2pp6.8%within the sector's middle half▼ 1.3pp9.9%above the sector's middle half▲ 3.1pp
Staff (FTE)22.6above the sector's middle half-18.5above the sector's middle half▼ 18.1%18.1above the sector's middle half▼ 2.2%17.5within the sector's middle half▼ 3.3%
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.9m
Fixed assets €2.0m ▲ 9.5%
Current assets €889,315 ▲ 25.5%
Equity and liabilities €2.9m
Equity €881,793 ▲ 12.1%
Debt €2.0m ▲ 14.8%
Debt's share of the balance-sheet total rises from 69.0% to 69.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€591,470▲
2024 · €415,064
Cash flow
€482,167▲
2024 · €326,884
Quick ratio
0.43▲
2024 · 0.30
Debt to equity
2.28▲
2024 · 2.23
ROE
32.6%▲
2024 · 21.9%
Interest coverage
27.85▲
2024 · 14.79
Debt ≤ 1 year
€1.1m▲
2024 · €1.1m
Debt > 1 year
€740,780▲
2024 · €689,529
Income taxes
€88,367▲
2024 · €60,554
Staff costs
€680,409▲
2024 · €671,051
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,127 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% still going

For this company itself Checked computes a higher bankruptcy probability: 1.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,127 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 61 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.5m€2.9m▲
Fixed assets21/28€1.8m€2.0m▲
Tangible fixed assets22/27€1.8m€2.0m▲
Land and buildings22€0.3m€0.6m▲
Plant, machinery and equipment23€1.5m€1.4m▼
Furniture and vehicles24€0.002m€0.006m▲
Financial fixed assets28€0.008m€0.008m▲
Current assets29/58€0.7m€0.9m▲
Stocks and contracts in progress3€0.4m€0.4m▲
Stocks30/36€0.4m€0.4m▲
Amounts receivable within one year40/41€0.05m€0.08m▲
Trade receivables40€0.006m€0.01m▲
Other amounts receivable41€0.04m€0.06m▲
Cash at bank and in hand54/58€0.3m€0.4m▲
Equity and liabilities
Total equity and liabilities10/49€2.5m€2.9m▲
Equity10/15€0.8m€0.9m▲
Contributions10/11€0.2m€0.2m=
Capital10€0.2m€0.2m=
Issued capital100€0.2m€0.2m=
Reserves13€0.5m€0.6m▲
Non-distributable reserves130/1€0.5m€0.5m=
Legal reserve130€0.02m€0.02m=
Reserves not available under the articles1311-€0.4m
Financial assistance1313€0.5m€0.1m▼
Tax-exempt reserves132-€0.08m
Profit (loss) carried forward14€0.1m€0.1m▲
Amounts payable17/49€1.8m€2.0m▲
Amounts payable after more than one year17€0.7m€0.7m▲
Financial debts170/4€0.7m€0.7m▲
Amounts payable within one year42/48€1.1m€1.1m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m▲
Trade debts44€0.6m€0.6m▲
Suppliers440/4€0.6m€0.6m▲
Taxes, remuneration and social security45€0.08m€0.08m▲
Taxes450/3€0.004m€0.009m▲
Remuneration and social security454/9€0.08m€0.08m▼
Other amounts payable47/48€0.2m€0.2m▲
Accrued charges and deferred income492/3-€0.2m
Income statement Code20242025
Remuneration, social security and pensions62€0.7m€0.7m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Other operating charges640/8€0.03m€0.03m▲
Gross operating margin9900€1.1m€1.3m▲
Operating profit (loss)9901€0.3m€0.4m▲
Financial income75/76B€446€305▼
Recurring financial income75€446€305▼
Financial charges65/66B€0.03m€0.02m▼
Recurring financial charges65€0.03m€0.02m▼
Profit (loss) for the period before taxes9903€0.2m€0.4m▲
Income taxes67/77€0.06m€0.09m▲
Profit (loss) for the period9904€0.2m€0.3m▲
Transfer to tax-exempt reserves689-€0.08m
Profit (loss) for the period to be appropriated9905€0.2m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.5m€0.3m▼
Profit (loss) brought forward from the previous period14P€0.3m€0.1m▼
Transfer from equity791/2€0.4m-
Transfer to equity691/2€0.5m-
To other reserves6921€0.5m-
Profit to be distributed694/7€0.2m€0.2m▼
Return on contributions (dividend)694€0.2m€0.2m▼
Directors or managers695-€0.02m
Social balance sheet
Average headcount (FTE)908718.117.5▼

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€0.7m€0.7m€0.7m€0.7m▲ 1.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.2m€0.2m€0.2m▲ 26.4%
Other operating charges640/8€0.02m€0.03m€0.03m€0.03m▲ 1.0%
Non-recurring operating charges66A-€0.01m---
Gross operating margin9900€0.9m€1.2m€1.1m€1.3m▲ 16.7%
Operating profit (loss)9901€0.09m€0.3m€0.3m€0.4m▲ 52.0%
Financial income75/76B€0.001m€95€446€305▼ 31.6%
Recurring financial income75€0.001m€95€446€305▼ 31.6%
Financial charges65/66B€0.03m€0.03m€0.03m€0.02m▼ 24.3%
Recurring financial charges65€0.02m€0.03m€0.03m€0.02m▼ 24.3%
Non-recurring financial charges66B€0.01m----
Profit (loss) for the period before taxes9903€0.06m€0.3m€0.2m€0.4m▲ 61.1%
Income taxes67/77€0.005m€0.08m€0.06m€0.09m▲ 45.9%
Profit (loss) for the period9904€0.06m€0.2m€0.2m€0.3m▲ 66.4%
Transfer to tax-exempt reserves689---€0.08m-
Profit (loss) for the period to be appropriated9905€0.06m€0.2m€0.2m€0.2m▲ 17.6%
Line2022202320242025Change
Assets
Total assets20/58€2.9m€2.9m€2.5m€2.9m▲ 14.0%
Fixed assets21/28€2.0m€2.0m€1.8m€2.0m▲ 9.5%
Tangible fixed assets22/27€2.0m€2.0m€1.8m€2.0m▲ 9.5%
Land and buildings22€0.3m€0.3m€0.3m€0.6m▲ 91.5%
Plant, machinery and equipment23€1.7m€1.7m€1.5m€1.4m▼ 7.0%
Furniture and vehicles24--€0.002m€0.006m▲ 278%
Financial fixed assets28€0.01m€0.007m€0.008m€0.008m▲ 4.1%
Current assets29/58€0.9m€0.9m€0.7m€0.9m▲ 25.5%
Stocks and contracts in progress3€0.3m€0.4m€0.4m€0.4m▲ 4.2%
Stocks30/36€0.3m€0.4m€0.4m€0.4m▲ 4.2%
Amounts receivable within one year40/41€0.4m€0.2m€0.05m€0.08m▲ 71.2%
Trade receivables40€0.008m€0.01m€0.006m€0.01m▲ 107%
Other amounts receivable41€0.4m€0.1m€0.04m€0.06m▲ 65.3%
Cash at bank and in hand54/58€0.2m€0.3m€0.3m€0.4m▲ 48.4%
Deferred charges and accrued income490/1€276€0.003m---
Equity and liabilities
Total equity and liabilities10/49€2.9m€2.9m€2.5m€2.9m▲ 14.0%
Equity10/15€0.7m€0.8m€0.8m€0.9m▲ 12.1%
Contributions10/11€0.2m€0.2m€0.2m€0.2m=
Capital10€0.2m€0.2m€0.2m€0.2m=
Issued capital100€0.2m€0.2m€0.2m€0.2m=
Reserves13€0.4m€0.4m€0.5m€0.6m▲ 16.3%
Non-distributable reserves130/1€0.02m€0.02m€0.5m€0.5m=
Legal reserve130€0.02m€0.02m€0.02m€0.02m=
Reserves not available under the articles1311---€0.4m-
Financial assistance1313--€0.5m€0.1m▼ 70.0%
Tax-exempt reserves132---€0.08m-
Distributable reserves133€0.4m€0.4m---
Profit (loss) carried forward14€0.07m€0.3m€0.1m€0.1m▲ 10.0%
Amounts payable17/49€2.3m€2.0m€1.8m€2.0m▲ 14.8%
Amounts payable after more than one year17€1.1m€0.9m€0.7m€0.7m▲ 7.4%
Financial debts170/4€1.1m€0.9m€0.7m€0.7m▲ 7.4%
Amounts payable within one year42/48€1.2m€1.2m€1.1m€1.1m▲ 4.7%
Current portion of amounts payable after more than one year42€0.2m€0.2m€0.2m€0.2m▲ 1.4%
Financial debts43€0.1m€0.1m---
Credit institutions430/8€0.1m€0.1m---
Trade debts44€0.7m€0.7m€0.6m€0.6m▲ 1.0%
Suppliers440/4€0.7m€0.7m€0.6m€0.6m▲ 1.0%
Taxes, remuneration and social security45€0.07m€0.07m€0.08m€0.08m▲ 3.0%
Taxes450/3€0.003m€67€0.004m€0.009m▲ 121%
Remuneration and social security454/9€0.06m€0.07m€0.08m€0.08m▼ 2.9%
Other amounts payable47/48€0.06m€0.08m€0.2m€0.2m▲ 18.7%
Accrued charges and deferred income492/3€0.01m--€0.2m-
Line2022202320242025Change
Profit (loss) for the period9904€55,381€230,844€172,513€287,065▲ 66.4%
+ Depreciation and write-downs630€143,888€150,947€154,372€195,102▲ 26.4%
Operating cash flow (approximation)€199,269€381,791€326,884€482,167▲ 47.5%
Investment in fixed assets (approximation)--€86,960-€2,331-€368,779▼ 15,718%
Change in cash-€155,647-€73,578€132,191-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 full format 15-10-2026 2026-00559079
31-12-2024 full format 08-07-2025 2025-00256435
31-12-2023 full format 04-06-2024 2024-00111563
31-12-2022 full format 04-04-2024 2024-00058408

Similar companies · same sector, comparable size

Of the 10,325 active companies whose main activity is non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110), figures are known for 5,883. 2,421 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.