Skip to content

GEARCRAFT - VANHOUTTE

Active
Public limited companyfounded 199135 yrs activeKalkhoevestraat 32, 8790 Waregem, BelgiumKBO/BCE: BE 0443.787.965

GEARCRAFT - VANHOUTTE has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €11.71M and a net result of €1.40M. Equity is growing by ~8.3% per year across the filed fiscal years. Its solvency ranks better than 87% of 405 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
89 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability81▼-1
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1M at 30 days acceptable
Liquidity ample (current ratio 7.23 against 7.49 in 2024; short-term debt: 9.3% and cash: 23.1% of total assets), and 17.2% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 35 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
82.8%
Return on assets
9.9%
Age of the figures
12 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 30-03-2026, 31 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
31 d early
2024
16 d early
2023
27 d early
2022
33 d early
2021
33 d early
2020
30 d early
2019
15 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
21-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€11.71M▲ 6.9%
2024 · €10.95M
2019: €7.03M 2020: €7.94M 2021: €8.71M 2022: €9.37M 2023: €10.14M 2024: €10.95M
2019 → 2025
Total assets
€14.14M▲ 5.9%
2024 · €13.36M
2019: €9.80M 2020: €10.74M 2021: €11.39M 2022: €11.82M 2023: €12.44M 2024: €13.36M
2019 → 2025
Net result
€1.40M▼ 4.2%
2024 · €1.46M
2019: €761k 2020: €1.44M 2021: €1.13M 2022: €1.04M 2023: €1.17M 2024: €1.46M
2019 → 2025
Working capital
€8.20M▲ 9.8%
2024 · €7.47M
2019: €4.28M 2020: €5.20M 2021: €5.10M 2022: €5.52M 2023: €6.39M 2024: €7.47M
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€8.71M-€9.37M▲ 7.6%€10.14M▲ 8.3%€10.95M▲ 8.0%€11.71M▲ 6.9%
Operating result€1.29M-€1.18M▼ 8.3%€1.36M▲ 14.5%€1.61M▲ 18.6%€1.62M▲ 0.5%
Net result€1.13M-€1.04M▼ 8.1%€1.17M▲ 13.3%€1.46M▲ 24.7%€1.40M▼ 4.2%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€500k€1.00M€1.50MOperating result 2021: €1.29M€1.29MNet result 2021: €1.13M€1.13MOperating result 2022: €1.18M€1.18MNet result 2022: €1.04M€1.04MOperating result 2023: €1.36M€1.36MNet result 2023: €1.17M€1.17MOperating result 2024: €1.61M€1.61MNet result 2024: €1.46M€1.46MOperating result 2025: €1.62M€1.62MNet result 2025: €1.40M€1.40M20212022202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 0% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €14.14M
Fixed assets €4.63M▼ 2.4%
Current assets €9.51M▲ 10.4%
Equity and liabilities €14.14M
Equity €11.71M▲ 6.9%
Provisions €61k▼ 9.3%
Debt €2.38M▲ 1.6%
The debt ratio falls from 17.5% to 16.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€2.49M
2024 · €2.39M
Cash flow
€2.28M
2024 · €2.24M
Solvency
82.8%
2024 · 82.0%
Current ratio
7.23
2024 · 7.49
Quick ratio
7.08
2024 · 7.32
Debt / equity
0.20
2024 · 0.21
ROE
12.0%
2024 · 13.4%
ROA
9.9%
2024 · 11.0%
Interest coverage
39.40
2024 · 33.72
Debt
€2.38M
2024 · €2.34M
Debt ≤ 1 year
€1.32M
2024 · €1.15M
Debt > 1 year
€1.03M
2024 · €1.16M
Income taxes
€332k
2024 · €274k
Staff costs
€918k
2024 · €886k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€13.36M€14.14M
Fixed assets21/28€4.74M€4.63M
Tangible fixed assets22/27€4.74M€4.63M
Land and buildings22€1.89M€1.72M
Plant, machinery and equipment23€1.59M€1.68M
Furniture and vehicles24€30k€40k
Other tangible fixed assets26€1.23M€1.19M
Financial fixed assets28€50€50=
Current assets29/58€8.62M€9.51M
Amounts receivable after more than one year29€125k€125k=
Other amounts receivable291€125k€125k=
Stocks and contracts in progress3€198k€194k
Stocks30/36€198k€194k
Amounts receivable within one year40/41€1.16M€1.25M
Trade receivables40€563k€693k
Other amounts receivable41€598k€556k
Current investments50/53€4.34M€4.62M
Cash at bank and in hand54/58€2.71M€3.27M
Deferred charges and accrued income490/1€83k€57k
Equity and liabilities
Total equity and liabilities10/49€13.36M€14.14M
Equity10/15€10.95M€11.71M
Contributions10/11€125k€125k=
Capital10€125k€125k=
Issued capital100€125k€125k=
Reserves13€10.83M€11.58M
Non-distributable reserves130/1€13k€13k=
Legal reserve130€13k€13k=
Tax-exempt reserves132€201k€183k
Distributable reserves133€10.62M€11.39M
Provisions and deferred taxes16€67k€61k
Deferred taxes168€67k€61k
Amounts payable17/49€2.34M€2.38M
Amounts payable after more than one year17€1.16M€1.03M
Financial debts170/4€1.16M€1.03M
Amounts payable within one year42/48€1.15M€1.32M
Current portion of amounts payable after more than one year42€131k€131k=
Trade debts44€130k€322k
Suppliers440/4€130k€322k
Taxes, remuneration and social security45€181k€140k
Taxes450/3€48k€7k
Remuneration and social security454/9€133k€133k
Other amounts payable47/48€709k€723k
Accrued charges and deferred income492/3€23k€26k
Income statement Code20242025
Non-recurring operating income76A-€327k
Remuneration, social security and pensions62€886k€918k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€779k€878k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€6k€22k
Other operating charges640/8€24k€101k
Gross operating margin9900€3.30M€3.53M
Operating profit (loss)9901€1.61M€1.62M
Financial income75/76B€194k€175k
Recurring financial income75€194k€175k
Financial charges65/66B€71k€63k
Recurring financial charges65€71k€63k
Profit (loss) for the period before taxes9903€1.73M€1.73M
Transfer from deferred taxes780€6k€6k=
Income taxes67/77€274k€332k
Profit (loss) for the period9904€1.46M€1.40M
Transfer from tax-exempt reserves789€19k€19k=
Profit (loss) for the period to be appropriated9905€1.48M€1.42M
Appropriation of the result
Profit (loss) to be appropriated9906€1.48M€1.42M
Transfer to equity691/2€833k€772k
To other reserves6921€833k€772k
Profit to be distributed694/7€650k€650k=
Return on contributions (dividend)694-€250k
Directors or managers695€650k€400k
Social balance
Average headcount (FTE)908714.912.9

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
30-03
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
14-04
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
30-09
Financial Highest result since 2019net €1.46M ▲24.7%
Net result €1.46M, the highest in the series.
03-04
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
30-09
Financial Equity above €10MEq €10.14M ▲8.3%
5 profitable years in a row build equity to €10.14M.
28-03
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
28-03
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-03
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2019
16-10
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2018
19-10
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2017
07-11
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 7 days late
2015
22-12
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
9 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waregem · 1 establishment unit since 1991
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Kalkhoevestraat 328790 Waregem
Ground area
2,797 m²
Building footprint
2,157 m²
Volume, LiDAR
6,260 m³
Parcel 34452B1152/00D019, Flanders · tallest building 15.4 m. Linked by address, not a title deed.
1 establishment unit
ATELIER VANHOUTTE HELMAR
Kalkhoevestraat 32, 8790 WaregemNACE 28520
since 19912.052.771.507
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
34452B1152/00D019 Flanders 2,796 m² 1 · 2,157 m² 15.4 m
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Dual-learning approval

2 live approvals
Mechanische vormgeving duaal (so)
Goedgekeurd · 2026 to 2031
Mechanische vormgevingstechnieken duaal (so)
Goedgekeurd · 2026 to 2031

Legal Entity Identifier

549300HVNJOWLLG3CP67
live in the LEI register

Similar companies · same sector, comparable size

Of 210 companies in sector 28299 we hold annual accounts for 154. 48 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded28-03-1991
Fiscal year end30-09
Activities, NACEBEL
25530Machining of metals
28299Manufacture of machinery and equipment not elsewhere classified
28520
29430
68201Renting and operating of own or leased residential real estate, excluding social housing
Sources
Crossroads Bank for EnterprisesNational Bank · 33 filingsAddress and cadastre registers

Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.