Skip to content

GDC

Active
Private limited companyfounded 2023active for 3 yearsKouterken 4, 9850 Deinze, BelgiumKBO/BCE: BE 0797.109.178

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-03-2026 PDF all 3 filings

Turnover
≈ €120,000
Estimated: probably between €94,000 and €160,000
Total assets
€152,101▲ 61.2%
2024 · €94,376
Net result
€15,577▼ 36.4%
2024 · €24,476
Working capital
€24,418▼ 59.7%
2024 · €60,661
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 31% lower than in 2024 and the lowest since 2023.

Operating result€25,304 2025 Net result€15,577 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€35,840-€36,891▲ 2.9%€25,304▼ 31.4%
Net result€24,468within the sector's middle half-€24,476within the sector's middle half=€15,577within the sector's middle half▼ 36.4%
Equity€25,468below the sector's middle half-€49,944within the sector's middle half▲ 96.1%€50,521within the sector's middle half▲ 1.2%
Total assets€65,200below the sector's middle half-€94,376within the sector's middle half▲ 44.7%€152,101within the sector's middle half▲ 61.2%
Debt€39,732-€44,432▲ 11.8%€101,580▲ 129%
Working capital€45,033within the sector's middle half-€60,661within the sector's middle half▲ 34.7%€24,418within the sector's middle half▼ 59.7%
Solvency39.1%within the sector's middle half-52.9%within the sector's middle half▲ 13.9pp33.2%within the sector's middle half▼ 19.7pp
Current ratio3.88within the sector's middle half-3.74within the sector's middle half▼ 0.131.61within the sector's middle half▼ 2.14
Return on assets (ROA)37.5%above the sector's middle half-25.9%within the sector's middle half▼ 11.6pp10.2%within the sector's middle half▼ 15.7pp
Staff (FTE)11.7▲ 70.0%
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €152,101
Fixed assets €87,349 ▲ 652%
Current assets €64,752 ▼ 21.8%
Equity and liabilities €152,101
Equity €50,521 ▲ 1.2%
Debt €101,580 ▲ 129%
Debt's share of the balance-sheet total rises from 47.1% to 66.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€31,931▼
2024 · €38,757
Cash flow
€22,204▼
2024 · €26,342
Debt to equity
2.01▲
2024 · 0.89
ROE
30.8%▼
2024 · 49.0%
Interest coverage
11.60▼
2024 · 24.47
Debt ≤ 1 year
€40,334▲
2024 · €22,101
Debt > 1 year
€59,549▲
2024 · €19,091
Income taxes
€6,987▼
2024 · €10,831
Staff costs
€28,464▲
2024 · €20,615
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as GDC: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €134,000 and €166,000, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
GDC Deinze2023€152,101€50,521€60,945€15,5772025
IDENTITY STRINGS Deinze2023€133,706€100,775€57,147€42,2572025
Den Bosschaert Evergem2023€146,201€129,409€61,235€51,6092025
Stefco FS Waasmunster2023€148,489€124,086€64,139€45,4542025
LB Papercuts Gent2023€154,598€88,721€66,992€34,1462025
JACOB PROJECT CONTROL Sint-Niklaas2022€156,068€142,776€66,919€49,9062025
BLUE GOAT Gent2023€166,241€154,689€63,026€45,7602026

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as GDC has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of GDC itself is lower: < 0.1% within 12 months. It rests on far more data about GDC than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for GDC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 (PDF), filed on 31-03-2026.

Balance sheet Code20242025
Assets
Total assets20/58€94,376€152,101▲
Fixed assets21/28€11,614€87,349▲
Tangible fixed assets22/27€11,114€87,349▲
Land and buildings22€9,079€70,238▲
Plant, machinery and equipment23€1,199€803▼
Furniture and vehicles24€836€16,308▲
Financial fixed assets28€500-
Current assets29/58€82,762€64,752▼
Amounts receivable within one year40/41€16,928€17,027▲
Trade receivables40€16,454€16,854▲
Other amounts receivable41€474€173▼
Cash at bank and in hand54/58€37,482€30,520▼
Deferred charges and accrued income490/1€28,352€17,205▼
Equity and liabilities
Total equity and liabilities10/49€94,376€152,101▲
Equity10/15€49,944€50,521▲
Contributions10/11€1,000€1,000=
Reserves13€48,944€49,521▲
Distributable reserves133€48,944€49,521▲
Amounts payable17/49€44,432€101,580▲
Amounts payable after more than one year17€19,091€59,549▲
Financial debts170/4€19,091€59,549▲
Amounts payable within one year42/48€22,101€40,334▲
Current portion of amounts payable after more than one year42€3,490€12,196▲
Trade debts44€2,880€1,738▼
Suppliers440/4€2,880€1,738▼
Taxes, remuneration and social security45€15,096€11,400▼
Taxes450/3€12,455€7,547▼
Remuneration and social security454/9€2,641€3,853▲
Other amounts payable47/48€635€15,000▲
Accrued charges and deferred income492/3€3,240€1,697▼
Income statement Code20242025
Remuneration, social security and pensions62€20,615€28,464▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,866€6,627▲
Other operating charges640/8€297€550▲
Gross operating margin9900€59,669€60,945▲
Operating profit (loss)9901€36,891€25,304▼
Financial income75/76B-€13
Recurring financial income75-€13
Financial charges65/66B€1,584€2,753▲
Recurring financial charges65€1,584€2,753▲
Profit (loss) for the period before taxes9903€35,307€22,564▼
Income taxes67/77€10,831€6,987▼
Profit (loss) for the period9904€24,476€15,577▼
Profit (loss) for the period to be appropriated9905€24,476€15,577▼
Appropriation of the result
Profit (loss) to be appropriated9906€24,476€15,577▼
Transfer to equity691/2€24,476€577▼
To other reserves6921€24,476€577▼
Profit to be distributed694/7-€15,000
Return on contributions (dividend)694-€15,000

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202320242025Change
Remuneration, social security and pensions62€2,371€20,615€28,464▲ 38.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,319€1,866€6,627▲ 255%
Other operating charges640/8€938€297€550▲ 85.2%
Gross operating margin9900€40,468€59,669€60,945▲ 2.1%
Operating profit (loss)9901€35,840€36,891€25,304▼ 31.4%
Financial income75/76B€0-€13-
Recurring financial income75€0-€13-
Financial charges65/66B€1,347€1,584€2,753▲ 73.8%
Recurring financial charges65€1,347€1,584€2,753▲ 73.8%
Profit (loss) for the period before taxes9903€34,494€35,307€22,564▼ 36.1%
Income taxes67/77€10,026€10,831€6,987▼ 35.5%
Profit (loss) for the period9904€24,468€24,476€15,577▼ 36.4%
Profit (loss) for the period to be appropriated9905€24,468€24,476€15,577▼ 36.4%
Line202320242025Change
Assets
Total assets20/58€65,200€94,376€152,101▲ 61.2%
Fixed assets21/28€4,516€11,614€87,349▲ 652%
Tangible fixed assets22/27€4,516€11,114€87,349▲ 686%
Land and buildings22€1,497€9,079€70,238▲ 674%
Plant, machinery and equipment23€1,595€1,199€803▼ 33.0%
Furniture and vehicles24€1,424€836€16,308▲ 20×
Financial fixed assets28-€500--
Current assets29/58€60,684€82,762€64,752▼ 21.8%
Amounts receivable within one year40/41€16,204€16,928€17,027▲ 0.6%
Trade receivables40€15,730€16,454€16,854▲ 2.4%
Other amounts receivable41€474€474€173▼ 63.5%
Cash at bank and in hand54/58€39,362€37,482€30,520▼ 18.6%
Deferred charges and accrued income490/1€5,118€28,352€17,205▼ 39.3%
Equity and liabilities
Total equity and liabilities10/49€65,200€94,376€152,101▲ 61.2%
Equity10/15€25,468€49,944€50,521▲ 1.2%
Contributions10/11€1,000€1,000€1,000=
Reserves13€24,468€48,944€49,521▲ 1.2%
Distributable reserves133€24,468€48,944€49,521▲ 1.2%
Amounts payable17/49€39,732€44,432€101,580▲ 129%
Amounts payable after more than one year17€22,581€19,091€59,549▲ 212%
Financial debts170/4€22,581€19,091€59,549▲ 212%
Amounts payable within one year42/48€15,650€22,101€40,334▲ 82.5%
Current portion of amounts payable after more than one year42€3,325€3,490€12,196▲ 249%
Trade debts44€1,867€2,880€1,738▼ 39.7%
Suppliers440/4€1,867€2,880€1,738▼ 39.7%
Taxes, remuneration and social security45€10,422€15,096€11,400▼ 24.5%
Taxes450/3€10,095€12,455€7,547▼ 39.4%
Remuneration and social security454/9€328€2,641€3,853▲ 45.9%
Other amounts payable47/48€37€635€15,000▲ 24×
Accrued charges and deferred income492/3€1,501€3,240€1,697▼ 47.6%
Line202320242025Change
Profit (loss) for the period9904€24,468€24,476€15,577▼ 36.4%
+ Depreciation and write-downs630€1,319€1,866€6,627▲ 255%
Operating cash flow (approximation)€25,787€26,342€22,204▼ 15.7%
Investment in fixed assets (approximation)--€8,964-€82,362▼ 819%
Change in cash--€1,880-€6,962▼ 270%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-03-2026 2026-00067465 PDF
31-12-2024 micro format 11-03-2025 2025-00046602 PDF
31-12-2023 micro format 11-03-2024 2024-00042102 PDF

Next steps