Skip to content

GARDEN SCHWIND

Active
Private limited company (pre-2019)founded 201511 yrs activeMedell,Deller Weg 61, 4770 Amel, BelgiumKBO/BCE: BE 0631.843.944
Summary

GARDEN SCHWIND has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €219k and a net result of €18k. Equity is growing by ~12.2% per year across the filed fiscal years. Its solvency ranks better than 30% of 1747 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability71▼-14
Solvency51▼-15
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €15k at 30 days acceptable
Liquidity short (current ratio 0.96 against 0.95 in 2024; short-term debt: 38.2% and cash: 19.2% of total assets), and 73.6% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 01
Relative position
BE, all sectors
reference
Crop and animal production, hunting and related service activities (NACE 01)
about 70% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
26.4%
Return on assets
2.1%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 29-07-2026, 2 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
2 d early
2024
31 d early
2023
22 d early
2022
13 d early
2021
6 d early
2020
30 d late
2019
26 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€18k▼ 72.0%
2024 · €63k
2018: €41k 2019: €26k▼ -37.6% vs 2018 2020: €131k▲ +410% vs 2019highest in 8 years 2021: €73k▼ -44.8% vs 2020 2022: €83k▲ +14.0% vs 2021 2023: €70k▼ -15.9% vs 2022 2024: €63k▼ -9.9% vs 2023 2025: €18k▼ -72.0% vs 2024lowest in 8 years
2018 → 2025
Working capital
€-12k▲ 16.9%
2024 · €-14k
2018: €65k 2019: €83k▲ +27.6% vs 2018 2020: €164k▲ +97.0% vs 2019 2021: €112k▼ -31.6% vs 2020 2022: €117k▲ +4.5% vs 2021 2023: €219k▲ +87.7% vs 2022highest in 8 years 2024: €-14k▼ -107% vs 2023lowest in 8 years 2025: €-12k▲ +16.9% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€292k-€374k▲ 28.4%€439k▲ 17.3%€202k▼ 54.0%€219k▲ 8.7% 2021: €292k 2022: €374k▲ +28.4% vs 2021 2023: €439k▲ +17.3% vs 2022highest in 5 years 2024: €202k▼ -54.0% vs 2023lowest in 5 years 2025: €219k▲ +8.7% vs 2024
Operating result€95k-€102k▲ 7.4%€89k▼ 12.7%€80k▼ 10.0%€34k▼ 57.1% 2021: €95k 2022: €102k▲ +7.4% vs 2021highest in 5 years 2023: €89k▼ -12.7% vs 2022 2024: €80k▼ -10.0% vs 2023 2025: €34k▼ -57.1% vs 2024lowest in 5 years
Net result€73k-€83k▲ 14.0%€70k▼ 15.9%€63k▼ 9.9%€18k▼ 72.0% 2021: €73k 2022: €83k▲ +14.0% vs 2021highest in 5 years 2023: €70k▼ -15.9% vs 2022 2024: €63k▼ -9.9% vs 2023 2025: €18k▼ -72.0% vs 2024lowest in 5 years
Result per fiscal year
Operating resultNet result
€0€50k€100kOperating result 2021: €95k€95kNet result 2021: €73k€73kOperating result 2022: €102k€102kNet result 2022: €83k€83kOperating result 2023: €89k€89kNet result 2023: €70k€70kOperating result 2024: €80k€80kNet result 2024: €63k€63kOperating result 2025: €34k€34kNet result 2025: €18k€18k20212022202320242025€0€25k€50k€75k€100kOperating result 2023: €89k€89kNet result 2023: €70k€70kOperating result 2024: €80k€80kNet result 2024: €63k€63kOperating result 2025: €34k€34kNet result 2025: €18k€18k202320242025
The operating result has fallen three years in a row; 2025 is 57% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €832k
Fixed assets €526k ▲ 143%
Current assets €306k ▲ 12.7%
Equity and liabilities €832k
Equity €219k ▲ 8.7%
Debt €613k ▲ 114%
Debt's share of the balance-sheet total rises from 58.6% to 73.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€136k▲
2024 · €126k
Cash flow
€119k▲
2024 · €109k
Current ratio
0.96▲
2024 · 0.95
Quick ratio
0.91▲
2024 · 0.89
Debt to equity
2.79▲
2024 · 1.42
ROE
8.0%▼
2024 · 31.1%
ROA
2.1%▼
2024 · 12.9%
Interest coverage
10.47▼
2024 · 265.68
Debt ≤ 1 year
€318k▲
2024 · €286k
Debt > 1 year
€292k
Income taxes
€6k▼
2024 · €20k
Staff costs
€102k▼
2024 · €124k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
Balance sheet Code20242025
Assets
Total assets20/58€488k€832k▲
Fixed assets21/28€216k€526k▲
Tangible fixed assets22/27€203k€513k▲
Land and buildings22€78k€416k▲
Plant, machinery and equipment23€49k€32k▼
Furniture and vehicles24€75k€65k▼
Financial fixed assets28€14k€14k=
Current assets29/58€271k€306k▲
Stocks and contracts in progress3€18k€16k▼
Stocks30/36€18k€16k▼
Amounts receivable within one year40/41€57k€38k▼
Trade receivables40€56k€31k▼
Other amounts receivable41€990€6k▲
Current investments50/53€75k€75k=
Cash at bank and in hand54/58€109k€160k▲
Deferred charges and accrued income490/1€12k€17k▲
Equity and liabilities
Total equity and liabilities10/49€488k€832k▲
Equity10/15€202k€219k▲
Contributions10/11€19k€19k=
Reserves13€121k€121k=
Tax-exempt reserves132€19k€19k=
Distributable reserves133€101k€101k=
Profit (loss) carried forward14€63k€80k▲
Amounts payable17/49€286k€613k▲
Amounts payable after more than one year17-€292k
Financial debts170/4-€292k
Amounts payable within one year42/48€286k€318k▲
Current portion of amounts payable after more than one year42-€31k
Trade debts44€17k€23k▲
Suppliers440/4€17k€23k▲
Taxes, remuneration and social security45€20k€15k▼
Taxes450/3€20k€5k▼
Remuneration and social security454/9-€9k
Other amounts payable47/48€249k€250k▲
Accrued charges and deferred income492/3€18€3k▲
Income statement Code20242025
Non-recurring operating income76A€5k-
Remuneration, social security and pensions62€124k€102k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46k€101k▲
Other operating charges640/8€2k€4k▲
Gross operating margin9900€252k€242k▼
Operating profit (loss)9901€80k€34k▼
Financial income75/76B€3k€2k▼
Recurring financial income75€3k€2k▼
Financial charges65/66B€476€13k▲
Recurring financial charges65€476€13k▲
Profit (loss) for the period before taxes9903€83k€23k▼
Income taxes67/77€20k€6k▼
Profit (loss) for the period9904€63k€18k▼
Profit (loss) for the period to be appropriated9905€63k€18k▼
Appropriation of the result
Profit (loss) to be appropriated9906€362k€80k▼
Profit (loss) brought forward from the previous period14P€300k€63k▼
Transfer from equity791/2€500-
Profit to be distributed694/7€300k-
Return on contributions (dividend)694€300k-
Social balance
Average headcount (FTE)90876.56.2▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Non-recurring operating income76A-€2k-€5k--
Remuneration, social security and pensions62€148k€94k€82k€124k€102k▼ 17.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21k€31k€46k€46k€101k▲ 118%
Other operating charges640/8€2k€1k€200€2k€4k▲ 81.5%
Non-recurring operating charges66A-€5k€7k---
Gross operating margin9900€266k€233k€225k€252k€242k▼ 4.1%
Operating profit (loss)9901€95k€102k€89k€80k€34k▼ 57.1%
Financial income75/76B€2k€2k€3k€3k€2k▼ 38.8%
Recurring financial income75€2k€2k€3k€3k€2k▼ 38.8%
Financial charges65/66B€1k€343€213€476€13k▲ 2,624%
Recurring financial charges65€1k€343€213€476€13k▲ 2,624%
Profit (loss) for the period before taxes9903€95k€104k€92k€83k€23k▼ 71.8%
Income taxes67/77€23k€21k€22k€20k€6k▼ 70.9%
Profit (loss) for the period9904€73k€83k€70k€63k€18k▼ 72.0%
Profit (loss) for the period to be appropriated9905€73k€83k€70k€63k€18k▼ 72.0%
Line20212022202320242025Change
Assets
Total assets20/58€386k€492k€463k€488k€832k▲ 70.6%
Fixed assets21/28€183k€258k€220k€216k€526k▲ 143%
Tangible fixed assets22/27€132k€206k€206k€203k€513k▲ 153%
Land and buildings22€91k€88k€83k€78k€416k▲ 433%
Plant, machinery and equipment23€13k€87k€67k€49k€32k▼ 36.0%
Furniture and vehicles24€28k€31k€55k€75k€65k▼ 14.0%
Financial fixed assets28€51k€51k€14k€14k€14k=
Current assets29/58€203k€235k€244k€271k€306k▲ 12.7%
Stocks and contracts in progress3€10k€21k€19k€18k€16k▼ 12.0%
Stocks30/36€10k€21k€19k€18k€16k▼ 12.0%
Amounts receivable within one year40/41€55k€23k€36k€57k€38k▼ 34.3%
Trade receivables40€35k€10k€31k€56k€31k▼ 44.5%
Other amounts receivable41€20k€12k€6k€990€6k▲ 546%
Current investments50/53--€100k€75k€75k=
Cash at bank and in hand54/58€134k€186k€77k€109k€160k▲ 46.6%
Deferred charges and accrued income490/1€4k€5k€11k€12k€17k▲ 45.8%
Equity and liabilities
Total equity and liabilities10/49€386k€492k€463k€488k€832k▲ 70.6%
Equity10/15€292k€374k€439k€202k€219k▲ 8.7%
Contributions10/11€19k€19k€19k€19k€19k=
Reserves13€126k€126k€121k€121k€121k=
Tax-exempt reserves132€19k€19k€19k€19k€19k=
Distributable reserves133€107k€107k€102k€101k€101k=
Profit (loss) carried forward14€147k€230k€300k€63k€80k▲ 28.0%
Amounts payable17/49€95k€118k€24k€286k€613k▲ 114%
Amounts payable after more than one year17€3k---€292k-
Financial debts170/4€3k---€292k-
Amounts payable within one year42/48€91k€118k€24k€286k€318k▲ 11.2%
Current portion of amounts payable after more than one year42€5k€3k--€31k-
Trade debts44€16k€98k€7k€17k€23k▲ 32.2%
Suppliers440/4€16k€98k€7k€17k€23k▲ 32.2%
Taxes, remuneration and social security45€26k€16k€17k€20k€15k▼ 25.7%
Taxes450/3€16k€9k€17k€20k€5k▼ 72.8%
Remuneration and social security454/9€9k€8k--€9k-
Other amounts payable47/48€45k€115-€249k€250k▲ 0.3%
Accrued charges and deferred income492/3--€13€18€3k▲ 17,112%
Line20212022202320242025Change
Profit (loss) for the period9904€73k€83k€70k€63k€18k▼ 72.0%
+ Depreciation and write-downs630€21k€31k€46k€46k€101k▲ 118%
Operating cash flow (approximation)€93k€114k€116k€109k€119k▲ 9.0%
Investment in fixed assets (approximation)-€-105k€-8k€-43k€-411k▼ 854%
Change in cash-€52k€-110k€32k€51k▲ 58.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
29-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Weakest financial yearnet €18k ▼72%
Net result drops to €18k, the lowest in the series.
30-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
09-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial Liquidity times 5current ratio 10.04
Current ratio from 1.99 to 10.04; short-term debt falls from €118k to €24k.
18-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
25-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
30-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 30 days late
2020
31-12
Financial Highest result since 2018net €131k ▲410%
Operating result €180k, net result €131k, both a record.
31-12
Financial Equity above €200kEq €259k ▲103%
3 profitable years in a row build equity to €259k.
26-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 26 days late
2019
27-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 27 days late
2018
24-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 24 days late
2017
28-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Amel · 1 establishment unit since 2015
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Medell,Deller Weg 614770 Amel
1 establishment unit
GARDEN SCHWIND
Medell,Deller Weg 61, 4770 AmelCrop and animal production, hunting and related service activities
since 20152.243.266.540

Similar companies · same sector, comparable size

Of 641 companies in sector 01301 we hold annual accounts for 297. 229 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company (pre-2019)
Founded08-06-2015
Fiscal year end31-12
Activities, NACEBEL 2025
01301Crop and animal production, hunting and related service activities
81300Landscape service activities
43120Site preparation
47761Retail sale of flowers, plants, seeds and fertilisers
Contact
Phone 0498/84.87.51Amel

Scores and ratios are computed by Checked and are not a credit decision.