Balance sheet
Code20242025
Assets
Total assets20/58€17.99M€17.75M▼
Fixed assets21/28€17.34M€17.08M▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€3.25M€2.99M▼
Land and buildings22€3.17M€2.94M▼
Leasing and similar rights25€78k€55k▼
Financial fixed assets28€14.09M€14.09M=
Affiliated companies280/1€14.09M€14.09M=
Participating interests280€14.09M€14.09M=
Current assets29/58€654k€669k▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€543k€590k▲
Trade receivables40€82k€164k▲
Other amounts receivable41€461k€426k▼
Current investments50/53€9k€9k=
Other investments51/53€9k€9k=
Cash at bank and in hand54/58€14k€22k▲
Deferred charges and accrued income490/1€88k€49k▼
Equity and liabilities
Total equity and liabilities10/49€17.99M€17.75M▼
Equity10/15€12.53M€12.35M▼
Contributions10/11€483k€483k=
Capital10€483k€483k=
Issued capital100€483k€483k=
Reserves13€9.88M€9.78M▼
Non-distributable reserves130/1€48k€48k=
Legal reserve130€48k€48k=
Tax-exempt reserves132€833k€728k▼
Distributable reserves133€9.00M€9.00M=
Profit (loss) carried forward14€2.16M€2.09M▼
Provisions and deferred taxes16€278k€243k▼
Deferred taxes168€278k€243k▼
Amounts payable17/49€5.19M€5.16M▼
Amounts payable after more than one year17€3.73M€4.28M▲
Financial debts170/4€499k€255k▼
Leasing and similar obligations172€57k€34k▼
Credit institutions173€441k€222k▼
Other amounts payable178/9€3.23M€4.02M▲
Amounts payable within one year42/48€1.43M€854k▼
Current portion of amounts payable after more than one year42€239k€243k▲
Trade debts44€7k€19k▲
Suppliers440/4€7k€19k▲
Taxes, remuneration and social security45€69k€74k▲
Taxes450/3€25k€24k▼
Remuneration and social security454/9€44k€51k▲
Other amounts payable47/48€1.11M€517k▼
Accrued charges and deferred income492/3€35k€29k▼
Income statement
Code20242025
Operating income70/76A€830k€950k▲
Turnover70€794k€885k▲
Other operating income74€36k€41k▲
Non-recurring operating income76A€0€25k▲
Operating charges60/66A€928k€943k▲
Services and other goods61€327k€332k▲
Remuneration, social security and pensions62€311k€323k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€281k€280k▼
Other operating charges640/8€9k€9k▼
Operating profit (loss)9901€-99k€7k▲
Financial income75/76B€160k€16k▼
Recurring financial income75€160k€16k▼
Income from financial fixed assets750€150k€0▼
Income from current assets751€10k€16k▲
Financial charges65/66B€241k€235k▼
Recurring financial charges65€241k€235k▼
Debt charges650€240k€234k▼
Other financial charges652/9€1k€2k▲
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€-179k€-212k▼
Transfer from deferred taxes780€35k€35k=
Income taxes67/77€495€489▼
Taxes670/3€550€500▼
Tax adjustments and reversals of tax provisions77€55€11▼
Profit (loss) for the period9904€-144k€-177k▼
Transfer from tax-exempt reserves789€105k€105k=
Profit (loss) for the period to be appropriated9905€-39k€-72k▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.16M€2.09M▼
Profit (loss) brought forward from the previous period14P€2.20M€2.16M▼
Profit to be distributed694/7€0-
Directors or managers695€0-
Social balance
Average headcount (FTE)90873.83.8=