Skip to content

GamePlan

Active
Private limited companyfounded 2025active for 1 yearBurchtstraat 10, 9300 Aalst, Belgium20 active companies are registered at this addressKBO/BCE: BE 1020.513.838
Summary

The annual accounts of GamePlan for financial year 2025 show a net loss of 95% of total assets. The 2025 annual accounts show equity of €8,782 and a net result of -€11,218. Its solvency ranks better than 77% of 2,065 sector peers (NACE 73, financial year 2025). The company has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00478773.

Equity
€8,782
Total assets
€11,764
Net result
-€11,218
Working capital
€8,543

Turnover and EBIT margin not published: the abbreviated format does not require them.

Balance-sheet composition
Equity and liabilities €11,764
Equity €8,782
Debt €2,982
Debt finances 25.3% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
-€9,822
Cash flow
-€9,924
Current ratio
3.86
Quick ratio
3.36
Debt to equity
0.34
ROE
-127.7%
ROA
-95.4%
Interest coverage
-95.64
Debt ≤ 1 year
€2,982

Peer companies

Historical observation

Of the 584 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 92.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.4% went bankrupt
6.0% stopped otherwise
92.6% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 584 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines
Balance sheet Code2025
Assets
Total assets20/58€11,764
Formation expenses20€239
Current assets29/58€11,525
Stocks and contracts in progress3€1,500
Stocks30/36€1,500
Amounts receivable within one year40/41€769
Trade receivables40€525
Other amounts receivable41€244
Cash at bank and in hand54/58€9,238
Deferred charges and accrued income490/1€17
Equity and liabilities
Total equity and liabilities10/49€11,764
Equity10/15€8,782
Contributions10/11€20,000
Profit (loss) carried forward14-€11,218
Amounts payable17/49€2,982
Amounts payable within one year42/48€2,982
Financial debts43€349
Other loans439€349
Trade debts44€2,374
Suppliers440/4€2,374
Other amounts payable47/48€259
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,293
Other operating charges640/8€400
Gross operating margin9900-€9,422
Operating profit (loss)9901-€11,115
Financial charges65/66B€103
Recurring financial charges65€103
Profit (loss) for the period before taxes9903-€11,218
Profit (loss) for the period9904-€11,218
Profit (loss) for the period to be appropriated9905-€11,218
Appropriation of the result
Profit (loss) to be appropriated9906-€11,218

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,293
Other operating charges640/8€400
Gross operating margin9900-€9,422
Operating profit (loss)9901-€11,115
Financial charges65/66B€103
Recurring financial charges65€103
Profit (loss) for the period before taxes9903-€11,218
Profit (loss) for the period9904-€11,218
Profit (loss) for the period to be appropriated9905-€11,218
Line2025
Assets
Total assets20/58€11,764
Formation expenses20€239
Current assets29/58€11,525
Stocks and contracts in progress3€1,500
Stocks30/36€1,500
Amounts receivable within one year40/41€769
Trade receivables40€525
Other amounts receivable41€244
Cash at bank and in hand54/58€9,238
Deferred charges and accrued income490/1€17
Equity and liabilities
Total equity and liabilities10/49€11,764
Equity10/15€8,782
Contributions10/11€20,000
Profit (loss) carried forward14-€11,218
Amounts payable17/49€2,982
Amounts payable within one year42/48€2,982
Financial debts43€349
Other loans439€349
Trade debts44€2,374
Suppliers440/4€2,374
Other amounts payable47/48€259
Line2025
Profit (loss) for the period9904-€11,218
+ Depreciation and write-downs630€1,293
Operating cash flow (approximation)-€9,924

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 abbreviated format 31-08-2026 2026-00478773

Similar companies · same sector, comparable size

Of the 9,792 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,842. 2,066 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.