Skip to content

GAMAMI

Open bankruptcy
Private limited company (pre-2019)founded 2016Ooststatiestraat 314, 2550 Kontich, BelgiumKBO/BCE: BE 0647.629.210
GAMAMIOpen bankruptcy

Financials · financial year 2021, micro format

2021 annual accounts filed 89 days after the deadline Filed on 28 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20475112.

Annual accounts 2021 filed on 28-10-2022 PDF all 5 filings

Turnover
€449,374
EBIT margin
19.2%
Net result
€72,528▲ 326%
2019 · €17,019
Working capital
€82,114
2019 · -€51,258
Trend over the years

2018 to 2021, 3 financial years 2018 to 2021, 3 financial years

The operating result for 2021 is €86,396, against €28,296 in 2019. Comparable figures for the intervening years are unavailable.

Operating result€86,396 2021 Net result€72,528 2021

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192021
Turnover€449,374-
Operating result€24,205-€28,296▲ 16.9%€86,396-
Net result€15,584-€17,019▲ 9.2%€72,528above the sector's middle half-
EBIT margin19.2%-
Equity€44,916-€61,934▲ 37.9%€125,046above the sector's middle half-
Total assets€119,360-€126,010▲ 5.6%€190,805within the sector's middle half-
Debt€74,445-€64,075▼ 13.9%€65,759-
Working capital-€17,802--€51,258▼ 188%€82,114above the sector's middle half-
Solvency37.6%-49.2%▲ 11.5pp65.5%above the sector's middle half-
Current ratio0.55-0.14▼ 0.412.25within the sector's middle half-
Return on assets (ROA)13.1%-13.5%▲ 0.4pp38.0%above the sector's middle half-
Staff (FTE)0.9-
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2021 in colour, 2019 as the grey bar beneath
Assets €190,805
Fixed assets €42,933 ▼ 63.5%
Current assets €147,872 ▲ 18×
Equity and liabilities €190,805
Equity €125,046 ▲ 102%
Debt €65,759 ▲ 2.6%
Debt's share of the balance-sheet total falls from 50.8% to 34.5%. Equity and debt are higher.
Key figures and ratios
2021 value · change against 2019
EBITDA
€110,315▲
2019 · €50,165
Cash flow
€96,446▲
2019 · €38,888
Quick ratio
2.23▲
2019 · 0.10
Debt to equity
0.53▲
2019 · 0.07
ROE
58.0%▲
2019 · 27.5%
Interest coverage
over 100
Debt ≤ 1 year
€65,759▲
2019 · €59,611
Income taxes
€17,874▲
2019 · €10,543
Customer credit
4 days
Supplier credit
10 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021
Tangible fixed assets€9,844
Intangible fixed assets€0
Financial fixed assets€8,100
Depreciation and write-downs of the year€23,919

Source: notes to the 2021 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2019 · 52 lines
Balance sheet Code20192021
Assets
Total assets20/58€126,010€190,805▲
Fixed assets21/28€117,657€42,933▼
Intangible fixed assets21€64,286€23,068▼
Tangible fixed assets22/27€1,281€11,675▲
Plant, machinery and equipment23-€3,010
Furniture and vehicles24-€8,665
Financial fixed assets28€52,090€8,190▼
Current assets29/58€8,353€147,872▲
Amounts receivable after more than one year29-€128,512
Other amounts receivable291-€128,512
Stocks and contracts in progress3€2,125€1,400▼
Stocks30/36-€1,400
Amounts receivable within one year40/41€962€8,783▲
Trade receivables40-€5,460
Other amounts receivable41-€3,323
Cash at bank and in hand54/58€5,266€9,177▲
Equity and liabilities
Total equity and liabilities10/49€126,010€190,805▲
Equity10/15€61,934€125,046▲
Contributions10/11€12,400€12,400=
Reserves13€49,461€91,961▲
Non-distributable reserves130/1-€1,860
Reserves not available under the articles1311-€1,860
Distributable reserves133-€90,101
Profit (loss) carried forward14€74€20,686▲
Amounts payable17/49€64,075€65,759▲
Amounts payable after more than one year17€4,464-
Amounts payable within one year42/48€59,611€65,759▲
Trade debts44€14,644€8,815▼
Suppliers440/4-€8,815
Taxes, remuneration and social security45-€26,222
Taxes450/3-€26,222
Other amounts payable47/48-€30,721
Income statement Code20192021
Turnover70-€449,374
Goods, raw materials, services and sundry goods60/61-€336,707
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,869€23,919▲
Other operating charges640/8-€2,352
Gross operating margin9900€50,652€112,667▲
Operating profit (loss)9901€28,296€86,396▲
Financial income75/76B-€4,498
Recurring financial income75€962€4,498▲
Financial charges65/66B-€493
Recurring financial charges65€1,697€493▼
Profit (loss) for the period before taxes9903€27,562€90,401▲
Income taxes67/77€10,543€17,874▲
Profit (loss) for the period9904€17,019€72,528▲
Profit (loss) for the period to be appropriated9905€17,019€72,528▲
Appropriation of the result
Profit (loss) to be appropriated9906-€93,907
Profit (loss) brought forward from the previous period14P-€21,379
Transfer to equity691/2-€42,500
To other reserves6921-€42,500
Profit to be distributed694/7-€30,721
Directors or managers695-€30,721

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 28-10-2022.

Line201820192021Change
Turnover70--€449,374-
Goods, raw materials, services and sundry goods60/61--€336,707-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,385€21,869€23,919-
Other operating charges640/8--€2,352-
Gross operating margin9900€54,762€50,652€112,667-
Operating profit (loss)9901€24,205€28,296€86,396-
Financial income75/76B--€4,498-
Recurring financial income75€430€962€4,498-
Financial charges65/66B--€493-
Recurring financial charges65€2,935€1,697€493-
Profit (loss) for the period before taxes9903€21,700€27,562€90,401-
Income taxes67/77€6,115€10,543€17,874-
Profit (loss) for the period9904€15,584€17,019€72,528-
Profit (loss) for the period to be appropriated9905€15,584€17,019€72,528-
Line201820192021Change
Assets
Total assets20/58€119,360€126,010€190,805-
Fixed assets21/28€97,835€117,657€42,933-
Intangible fixed assets21€85,714€64,286€23,068-
Tangible fixed assets22/27-€1,281€11,675-
Plant, machinery and equipment23--€3,010-
Furniture and vehicles24--€8,665-
Financial fixed assets28€12,120€52,090€8,190-
Current assets29/58€21,526€8,353€147,872-
Amounts receivable after more than one year29--€128,512-
Other amounts receivable291--€128,512-
Stocks and contracts in progress3-€2,125€1,400-
Stocks30/36--€1,400-
Amounts receivable within one year40/41€7,501€962€8,783-
Trade receivables40--€5,460-
Other amounts receivable41--€3,323-
Cash at bank and in hand54/58€14,025€5,266€9,177-
Equity and liabilities
Total equity and liabilities10/49€119,360€126,010€190,805-
Equity10/15€44,916€61,934€125,046-
Contributions10/11€12,400€12,400€12,400-
Reserves13€31,645€49,461€91,961-
Non-distributable reserves130/1--€1,860-
Reserves not available under the articles1311--€1,860-
Distributable reserves133--€90,101-
Profit (loss) carried forward14€871€74€20,686-
Amounts payable17/49€74,445€64,075€65,759-
Amounts payable after more than one year17€35,117€4,464--
Amounts payable within one year42/48€39,328€59,611€65,759-
Trade debts44€316€14,644€8,815-
Suppliers440/4--€8,815-
Taxes, remuneration and social security45--€26,222-
Taxes450/3--€26,222-
Other amounts payable47/48--€30,721-
Line201820192021Change
Profit (loss) for the period9904€15,584€17,019€72,528-
+ Depreciation and write-downs630€22,385€21,869€23,919-
Operating cash flow (approximation)€37,969€38,888€96,446-
Investment in fixed assets (approximation)--€41,691--
Change in cash--€8,759--

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2021 micro format 28-10-2022 2022-20475112 PDF
31-12-2019 micro format 30-10-2020 2020-65900118 PDF
31-12-2018 micro format 27-08-2019 2019-52800282 PDF
31-12-2017 micro format 21-08-2018 2018-48000237 PDF
31-12-2016 micro format 29-08-2017 2017-51300545 PDF