GAC Media
ActiveGAC Media has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.22M and a net result of €951k. Equity is growing by ~16.2% per year across the filed fiscal years. Its solvency ranks better than 95% of 2672 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Score 2025
96
/ 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability91▼-9
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500k at 30 days acceptable
Liquidity ample (current ratio 60.46 against 53.31 in 2024; short-term debt: 1.6% and cash: 84.5% of total assets), and 1.6% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Sector 62
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
98.4%
Return on assets
17.9%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-07-2026, 30 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
30 d early
2024
36 d early
2023
12 d early
2022
10 d early
2021
33 d early
2020
22 d early
2019
32 d early
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
16-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€5.22M▲ 22.3%
2024 · €4.27M
2018: €1.66M
2019: €2.40M
2020: €2.44M
2021: €2.63M
2022: €3.24M
2023: €3.49M
2024: €4.27M
2018 → 2025
Total assets
€5.31M▲ 22.0%
2024 · €4.35M
2018: €1.71M
2019: €2.51M
2020: €2.55M
2021: €2.86M
2022: €3.54M
2023: €3.58M
2024: €4.35M
2018 → 2025
Net result
€951k▼ 22.3%
2024 · €1.22M
2018: €440k
2019: €736k
2020: €363k
2021: €188k
2022: €889k
2023: €1.18M
2024: €1.22M
2018 → 2025
Working capital
€5.05M▲ 25.5%
2024 · €4.03M
2018: €1.31M
2019: €1.81M
2020: €1.92M
2021: €2.19M
2022: €2.81M
2023: €3.16M
2024: €4.03M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€2.63M-€3.24M▲ 23.3%€3.49M▲ 7.7%€4.27M▲ 22.5%€5.22M▲ 22.3%
Operating result€984k-€1.92M▲ 95.6%€2.13M▲ 10.5%€1.78M▼ 16.2%€1.81M▲ 1.5%
Net result€188k-€889k▲ 372%€1.18M▲ 32.8%€1.22M▲ 3.7%€951k▼ 22.3%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 2% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.31M
Fixed assets
€171k▼ 30.2%
Current assets
€5.14M▲ 25.2%
Equity and liabilities €5.31M
Equity
€5.22M▲ 22.3%
Debt
€85k▲ 10.3%
The debt ratio falls from 1.8% to 1.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€1.89M▲
2024 · €1.87M
Cash flow
€1.03M▼
2024 · €1.31M
Solvency
98.4%▲
2024 · 98.2%
Current ratio
60.46▲
2024 · 53.31
Quick ratio
60.46▲
2024 · 53.31
Debt / equity
0.02▼
2024 · 0.02
ROE
18.2%▼
2024 · 28.7%
ROA
17.9%▼
2024 · 28.1%
Interest coverage
13.06▼
2024 · 42.90
Debt
€85k▲
2024 · €77k
Debt ≤ 1 year
€85k▲
2024 · €77k
Income taxes
€715k▲
2024 · €553k
Staff costs
€44k▼
2024 · €48k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€4.35M€5.31M▲
Fixed assets21/28€245k€171k▼
Intangible fixed assets21€206k€147k▼
Tangible fixed assets22/27€39k€24k▼
Plant, machinery and equipment23€5k€6k▲
Furniture and vehicles24€29k€14k▼
Other tangible fixed assets26€6k€4k▼
Current assets29/58€4.10M€5.14M▲
Amounts receivable within one year40/41€68k€67k▼
Trade receivables40€0-
Other amounts receivable41€68k€67k▼
Current investments50/53€582k€582k=
Cash at bank and in hand54/58€3.45M€4.48M▲
Deferred charges and accrued income490/1€8k€4k▼
Equity and liabilities
Total equity and liabilities10/49€4.35M€5.31M▲
Equity10/15€4.27M€5.22M▲
Contributions10/11€19k€19k=
Reserves13€4.25M€5.20M▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€4.25M€5.20M▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€77k€85k▲
Amounts payable within one year42/48€77k€85k▲
Trade debts44€876€1k▲
Suppliers440/4€876€1k▲
Taxes, remuneration and social security45€8k€6k▼
Taxes450/3€8k€6k▼
Remuneration and social security454/9€0-
Other amounts payable47/48€69k€77k▲
Accrued charges and deferred income492/3€70€0▼
Income statement
Code20242025
Remuneration, social security and pensions62€48k€44k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€91k€79k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-39k€0▲
Other operating charges640/8€47k€3k▼
Gross operating margin9900€1.93M€1.93M▲
Operating profit (loss)9901€1.78M€1.81M▲
Financial income75/76B€40k€2k▼
Recurring financial income75€17k€2k▼
Non-recurring financial income76B€23k€0▼
Financial charges65/66B€44k€144k▲
Recurring financial charges65€44k€144k▲
Profit (loss) for the period before taxes9903€1.78M€1.67M▼
Income taxes67/77€553k€715k▲
Profit (loss) for the period9904€1.22M€951k▼
Profit (loss) for the period to be appropriated9905€1.22M€951k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.22M€951k▼
Transfer from equity791/2€440k€0▼
Transfer to equity691/2€1.22M€951k▼
To other reserves6921€1.22M€951k▼
Profit to be distributed694/7€440k€0▼
Return on contributions (dividend)694€440k€0▼
Social balance
Average headcount (FTE)90870.80.7▼
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-07
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Equity above €5MEq €5.22M ▲22.3%
8 profitable years in a row build equity to €5.22M.
25-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial
Highest result since 2018net €1.22M ▲3.7%
Net result €1.22M, the highest in the series.
19-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial
Liquidity quadruplescurrent ratio 36.84
Current ratio from 10.33 to 36.84; short-term debt falls from €301k to €88k.
21-07
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
28-06
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial
Weakest financial yearnet €188k ▼48.1%
Net result drops to €188k, the lowest in the series; recovery starts the following year.
09-07
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
29-06
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial
Equity above €2MEq €2.40M ▲44.3%
2 profitable years in a row build equity to €2.40M.
01-07
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
28-06
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
27-06
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Keerbergen · 1 establishment unit since 2014
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Schrieksebaan 2643140 KeerbergenGround area
1,219 m²
Building footprint
185 m²
Parcel 24048D0015/00M002, Flanders. Linked by address, not a title deed.
1 establishment unit
GAC Media
since 20142.236.651.338
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24048D0015/00M002 | Flanders | 1,219 m² | 1 · 185 m² | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
5493000RGL7A86NY2135
Similar companies · same sector, comparable size
MoveUP
BE 0643.795.235
Brussel · Eq €5.20M
Visma Bouwsoft
BE 0466.415.194
Zuienkerke · Eq €5.25M
Pricewaterhouse Coopers Technology Consulting Belgium
BE 0436.650.646
Machelen (Brab.) · Eq €5.18M
Aprimo Belgium NV
BE 0436.705.876
Gent · Eq €5.27M
Alpega TMS Belgium
BE 0731.751.370
Zaventem · Eq €5.30M
Of 16,868 companies in sector 62100 we hold annual accounts for 8,779. 1,280 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded30-09-2014
Fiscal year end31-12
Activities, NACEBEL
62010Computer programming, consultancy and related activities
62100Computer programming
73110Advertising agencies
Sources
Crossroads Bank for EnterprisesNational Bank · 11 filingsAddress and cadastre registers
Data from official sources, last processed on 16-09-2026. Scores and ratios are computed by Checked and are not a credit decision.