Skip to content

G.SOL

Active
Private limited companyfounded 2015active for 11 yearsChemin Saint Pierre 40, 7030 Mons, BelgiumKBO/BCE: BE 0627.897.331
Summary

G.SOL has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €288,777 and a net result of €42,409. Equity is growing by about 23% per year across the filed financial years. Its solvency ranks better than 75% of 11,742 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €230,000
Estimated: probably between €180,000 and €310,000
Total assets
€375,002▲ 29.8%
2024 · €288,921
Net result
€42,409▲ 36.3%
2024 · €31,120
Working capital
€244,980▲ 9.6%
2024 · €223,529
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 33% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€59,966 2025 Net result€42,409 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€81,030-€106,490▲ 31.4%€143,179▲ 34.5%€98,894▼ 30.9%€33,382▼ 66.2%€45,182▲ 35.3%€59,966▲ 32.7%
Net result€64,124-€76,507above the sector's middle half▲ 19.3%€103,701above the sector's middle half▲ 35.5%€72,739above the sector's middle half▼ 29.9%€23,469within the sector's middle half▼ 67.7%€31,120within the sector's middle half▲ 32.6%€42,409within the sector's middle half▲ 36.3%
Equity€28,832-€65,339within the sector's middle half▲ 127%€119,040within the sector's middle half▲ 82.2%€191,779above the sector's middle half▲ 61.1%€215,248above the sector's middle half▲ 12.2%€246,368above the sector's middle half▲ 14.5%€288,777above the sector's middle half▲ 17.2%
Total assets€127,519-€194,063within the sector's middle half▲ 52.2%€260,551within the sector's middle half▲ 34.3%€240,181within the sector's middle half▼ 7.8%€291,389within the sector's middle half▲ 21.3%€288,921within the sector's middle half▼ 0.8%€375,002above the sector's middle half▲ 29.8%
Debt€98,687-€128,725▲ 30.4%€141,512▲ 9.9%€48,402▼ 65.8%€76,140▲ 57.3%€42,553▼ 44.1%€86,224▲ 103%
Working capital€10,246-€50,075within the sector's middle half▲ 389%€118,726above the sector's middle half▲ 137%€179,539above the sector's middle half▲ 51.2%€190,340above the sector's middle half▲ 6.0%€223,529above the sector's middle half▲ 17.4%€244,980above the sector's middle half▲ 9.6%
Solvency22.6%-33.7%within the sector's middle half▲ 11.1pp45.7%within the sector's middle half▲ 12.0pp79.8%above the sector's middle half▲ 34.2pp73.9%within the sector's middle half▼ 6.0pp85.3%above the sector's middle half▲ 11.4pp77.0%above the sector's middle half▼ 8.3pp
Current ratio1.13-1.42within the sector's middle half▲ 0.291.86within the sector's middle half▲ 0.444.71above the sector's middle half▲ 2.853.50within the sector's middle half▼ 1.216.25above the sector's middle half▲ 2.755.38above the sector's middle half▼ 0.87
Return on assets (ROA)50.3%-39.4%above the sector's middle half▼ 10.9pp39.8%above the sector's middle half▲ 0.4pp30.3%above the sector's middle half▼ 9.5pp8.1%within the sector's middle half▼ 22.2pp10.8%within the sector's middle half▲ 2.7pp11.3%within the sector's middle half▲ 0.5pp
Staff (FTE)0.3-0.3below the sector's middle half=1▲ 233%1=1.3▲ 30.0%1.1▼ 15.4%1▼ 9.1%
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €375,002
Fixed assets €74,103 ▲ 224%
Current assets €300,898 ▲ 13.1%
Equity and liabilities €375,002
Equity €288,777 ▲ 17.2%
Debt €86,224 ▲ 103%
Debt's share of the balance-sheet total rises from 14.7% to 23.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€66,958▲
2024 · €49,842
Cash flow
€49,402▲
2024 · €35,780
Debt to equity
0.30▲
2024 · 0.17
ROE
14.7%▲
2024 · 12.6%
Interest coverage
49.62▼
2024 · 63.34
Debt ≤ 1 year
€55,919▲
2024 · €42,553
Debt > 1 year
€27,606
Income taxes
€16,207▲
2024 · €13,394
Staff costs
€40,399▼
2024 · €40,976
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€288,921€375,002▲
Formation expenses20€0€0=
Fixed assets21/28€22,838€74,103▲
Tangible fixed assets22/27€22,838€74,103▲
Plant, machinery and equipment23€22,838€74,103▲
Furniture and vehicles24€0€0=
Current assets29/58€266,082€300,898▲
Amounts receivable within one year40/41€169,935€168,256▼
Trade receivables40€18,380€12,480▼
Other amounts receivable41€151,555€155,776▲
Cash at bank and in hand54/58€92,572€129,067▲
Deferred charges and accrued income490/1€3,576€3,576=
Equity and liabilities
Total equity and liabilities10/49€288,921€375,002▲
Equity10/15€246,368€288,777▲
Contributions10/11€8,060€8,060=
Reserves13€213,308€253,308▲
Distributable reserves133€213,308€253,308▲
Profit (loss) carried forward14€25,000€27,409▲
Amounts payable17/49€42,553€86,224▲
Amounts payable after more than one year17-€27,606
Financial debts170/4-€27,606
Amounts payable within one year42/48€42,553€55,919▲
Current portion of amounts payable after more than one year42-€6,982
Trade debts44€18,436€6,632▼
Suppliers440/4€18,436€6,632▼
Taxes, remuneration and social security45€24,117€42,305▲
Taxes450/3€21,982€38,962▲
Remuneration and social security454/9€2,135€3,342▲
Accrued charges and deferred income492/3-€2,700
Income statement Code20242025
Remuneration, social security and pensions62€40,976€40,399▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,660€6,992▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€5,856
Other operating charges640/8€1,158€1,191▲
Gross operating margin9900€91,976€114,404▲
Operating profit (loss)9901€45,182€59,966▲
Financial income75/76B€118-
Recurring financial income75€118-
Financial charges65/66B€787€1,349▲
Recurring financial charges65€787€1,349▲
Profit (loss) for the period before taxes9903€44,513€58,616▲
Income taxes67/77€13,394€16,207▲
Profit (loss) for the period9904€31,120€42,409▲
Profit (loss) for the period to be appropriated9905€31,120€42,409▲
Appropriation of the result
Profit (loss) to be appropriated9906€55,000€67,409▲
Profit (loss) brought forward from the previous period14P€23,880€25,000▲
Transfer to equity691/2€30,000€40,000▲
To other reserves6921€30,000€40,000▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€3,738€3,250€31,523€40,976€40,399▼ 1.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,825€13,041€9,520€1,400€2,613€4,660€6,992▲ 50.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€5,856-
Other operating charges640/8--€1,302€1,227€1,059€1,158€1,191▲ 2.9%
Non-recurring operating charges66A--€1,640-----
Gross operating margin9900€99,766€123,602€159,379€104,771€68,578€91,976€114,404▲ 24.4%
Operating profit (loss)9901€81,030€106,490€143,179€98,894€33,382€45,182€59,966▲ 32.7%
Financial income75/76B--€0--€118--
Recurring financial income75-€81€0--€118--
Financial charges65/66B--€640€793€360€787€1,349▲ 71.5%
Recurring financial charges65€1,747€1,448€640€793€360€787€1,349▲ 71.5%
Profit (loss) for the period before taxes9903€79,282€105,123€142,539€98,100€33,022€44,513€58,616▲ 31.7%
Income taxes67/77€15,158€28,616€38,837€25,361€9,553€13,394€16,207▲ 21.0%
Profit (loss) for the period9904€64,124€76,507€103,701€72,739€23,469€31,120€42,409▲ 36.3%
Profit (loss) for the period to be appropriated9905€64,124€76,507€103,701€72,739€23,469€31,120€42,409▲ 36.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€127,519€194,063€260,551€240,181€291,389€288,921€375,002▲ 29.8%
Formation expenses20€0€0€0€0€0€0€0-
Fixed assets21/28€36,605€24,389€4,129€12,240€24,908€22,838€74,103▲ 224%
Tangible fixed assets22/27€36,605€24,389€4,129€12,240€24,908€22,838€74,103▲ 224%
Plant, machinery and equipment23--€3,794€12,181€24,908€22,838€74,103▲ 224%
Furniture and vehicles24--€335€59€0€0€0-
Current assets29/58€90,914€169,674€256,423€227,941€266,480€266,082€300,898▲ 13.1%
Amounts receivable within one year40/41€35,300€55,180€57,136€79,497€152,509€169,935€168,256▼ 1.0%
Trade receivables40--€12,380€25,484€32,619€18,380€12,480▼ 32.1%
Other amounts receivable41--€44,757€54,013€119,890€151,555€155,776▲ 2.8%
Cash at bank and in hand54/58€54,196€114,494€199,286€144,890€108,460€92,572€129,067▲ 39.4%
Deferred charges and accrued income490/1---€3,554€5,511€3,576€3,576=
Equity and liabilities
Total equity and liabilities10/49€127,519€194,063€260,551€240,181€291,389€288,921€375,002▲ 29.8%
Equity10/15€28,832€65,339€119,040€191,779€215,248€246,368€288,777▲ 17.2%
Contributions10/11€6,200€6,200€6,200€6,200€8,060€8,060€8,060=
Capital10--€6,200€6,200----
Issued capital100--€18,600€18,600----
Uncalled capital101--€12,400€12,400----
Reserves13€3,482€55,168€105,168€165,168€183,308€213,308€253,308▲ 18.8%
Non-distributable reserves130/1--€1,860€1,860----
Legal reserve130--€1,860€1,860----
Distributable reserves133--€103,308€163,308€183,308€213,308€253,308▲ 18.8%
Profit (loss) carried forward14€19,150€3,971€7,672€20,411€23,880€25,000€27,409▲ 9.6%
Amounts payable17/49€98,687€128,725€141,512€48,402€76,140€42,553€86,224▲ 103%
Amounts payable after more than one year17€18,019€9,125€3,815---€27,606-
Financial debts170/4--€3,815---€27,606-
Amounts payable within one year42/48€80,668€119,599€137,697€48,402€76,140€42,553€55,919▲ 31.4%
Current portion of amounts payable after more than one year42--€5,310€8,873€9,728-€6,982-
Trade debts44€17,812€15,901€922€14,253€34,376€18,436€6,632▼ 64.0%
Suppliers440/4--€922€14,253€34,376€18,436€6,632▼ 64.0%
Taxes, remuneration and social security45--€81,464€25,276€32,036€24,117€42,305▲ 75.4%
Taxes450/3--€80,903€21,014€24,215€21,982€38,962▲ 77.2%
Remuneration and social security454/9--€561€4,262€7,821€2,135€3,342▲ 56.6%
Other amounts payable47/48--€50,000-----
Accrued charges and deferred income492/3------€2,700-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€64,124€76,507€103,701€72,739€23,469€31,120€42,409▲ 36.3%
+ Depreciation and write-downs630€12,825€13,041€9,520€1,400€2,613€4,660€6,992▲ 50.1%
Operating cash flow (approximation)€76,950€89,548€113,222€74,139€26,083€35,780€49,402▲ 38.1%
Investment in fixed assets (approximation)--€826€10,740-€9,511-€15,282-€2,590-€58,257▼ 2,149%
Change in cash-€60,298€84,792-€54,397-€36,430-€15,888€36,495-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 micro format 15-07-2026 2026-00293970
31-12-2024 micro format 10-06-2025 2025-00128131
31-12-2023 micro format 25-06-2024 2024-00168274
31-12-2022 micro format 20-07-2023 2023-00253480
31-12-2021 micro format 26-07-2022 2022-20258301
31-12-2020 micro format 30-08-2021 2021-57600438
31-12-2019 micro format 28-09-2020 2020-56500271
30-09-2017 full format 31-08-2018 2018-57600312
30-09-2016 full format 28-03-2017 2017-07400470

Similar companies · same sector, comparable size

Of the 11,533 active companies whose main activity is engineering and related technical consultancy, excluding land surveyors (NACE 71121), figures are known for 6,790. 5,034 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.