Skip to content

G&S Construct

Active
Private limited companyfounded 2022active for 4 yearsLangstraat(E) 131, 3630 Maasmechelen, BelgiumKBO/BCE: BE 0785.446.117
Summary

The computed 12-month bankruptcy probability of G&S Construct is 8.6% (elevated). The 2025 annual accounts show equity of €34,853 and a net result of €1,729. Equity is growing by about 38% per year across the filed financial years. Its solvency ranks better than 71% of 34,789 sector peers (NACE 43, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (66 days) Filed on 5 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00546792.

Turnover
≈ €160,000
Estimated: probably between €86,000 and €310,000
Total assets
€52,869▲ 17.2%
2024 · €45,112
Net result
€1,729▼ 92.6%
2024 · €23,516
Working capital
€20,987▲ 108%
2024 · €10,098
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 92% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€2,255 2025 Net result€1,729 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€12,058-€29,620▲ 146%€2,255▼ 92.4%
Net result€8,608within the sector's middle half-€23,516within the sector's middle half▲ 173%€1,729within the sector's middle half▼ 92.6%
Equity€9,608below the sector's middle half-€33,123within the sector's middle half▲ 245%€34,853within the sector's middle half▲ 5.2%
Total assets€20,676below the sector's middle half-€45,112below the sector's middle half▲ 118%€52,869below the sector's middle half▲ 17.2%
Debt€11,068-€11,988▲ 8.3%€18,016▲ 50.3%
Working capital€6,424within the sector's middle half-€10,098within the sector's middle half▲ 57.2%€20,987within the sector's middle half▲ 108%
Solvency46.5%within the sector's middle half-73.4%above the sector's middle half▲ 27.0pp65.9%within the sector's middle half▼ 7.5pp
Current ratio1.58within the sector's middle half-1.84within the sector's middle half▲ 0.262.16within the sector's middle half▲ 0.32
Return on assets (ROA)41.6%above the sector's middle half-52.1%above the sector's middle half▲ 10.5pp3.3%within the sector's middle half▼ 48.9pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €52,869
Fixed assets €13,866 ▼ 39.8%
Current assets €39,003 ▲ 76.6%
Equity and liabilities €52,869
Equity €34,853 ▲ 5.2%
Debt €18,016 ▲ 50.3%
Debt's share of the balance-sheet total rises from 26.6% to 34.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,846▼
2024 · €33,167
Cash flow
€10,320▼
2024 · €27,062
Debt to equity
0.52▲
2024 · 0.36
ROE
5.0%▼
2024 · 71.0%
Interest coverage
16.12▼
2024 · over 100
Debt ≤ 1 year
€18,016▲
2024 · €11,988
Income taxes
€799▼
2024 · €6,094
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,546 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.3% went bankrupt
3.2% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 8.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,546 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€45,112€52,869▲
Fixed assets21/28€23,025€13,866▼
Tangible fixed assets22/27€23,025€13,866▼
Furniture and vehicles24€23,025€13,866▼
Current assets29/58€22,086€39,003▲
Amounts receivable within one year40/41€17,771€35,539▲
Trade receivables40€8,289€6,574▼
Other amounts receivable41€9,481€28,966▲
Cash at bank and in hand54/58€4,316€3,213▼
Deferred charges and accrued income490/1-€251
Equity and liabilities
Total equity and liabilities10/49€45,112€52,869▲
Equity10/15€33,123€34,853▲
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14€32,123€33,853▲
Amounts payable17/49€11,988€18,016▲
Amounts payable within one year42/48€11,988€18,016▲
Trade debts44€3,446€8,224▲
Suppliers440/4€3,446€8,224▲
Taxes, remuneration and social security45€8,542€9,793▲
Taxes450/3€8,542€6,893▼
Remuneration and social security454/9-€2,900
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,546€8,591▲
Other operating charges640/8€3,241€786▼
Gross operating margin9900€36,408€11,631▼
Operating profit (loss)9901€29,620€2,255▼
Financial income75/76B€309€946▲
Recurring financial income75€309€946▲
Financial charges65/66B€320€673▲
Recurring financial charges65€320€673▲
Profit (loss) for the period before taxes9903€29,609€2,528▼
Income taxes67/77€6,094€799▼
Profit (loss) for the period9904€23,516€1,729▼
Profit (loss) for the period to be appropriated9905€23,516€1,729▼
Appropriation of the result
Profit (loss) to be appropriated9906€32,123€33,853▲
Profit (loss) brought forward from the previous period14P€8,608€32,123▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€725€3,546€8,591▲ 142%
Other operating charges640/8€1,186€3,241€786▼ 75.8%
Gross operating margin9900€13,969€36,408€11,631▼ 68.1%
Operating profit (loss)9901€12,058€29,620€2,255▼ 92.4%
Financial income75/76B-€309€946▲ 207%
Recurring financial income75-€309€946▲ 207%
Financial charges65/66B€1,002€320€673▲ 110%
Recurring financial charges65€1,002€320€673▲ 110%
Profit (loss) for the period before taxes9903€11,056€29,609€2,528▼ 91.5%
Income taxes67/77€2,448€6,094€799▼ 86.9%
Profit (loss) for the period9904€8,608€23,516€1,729▼ 92.6%
Profit (loss) for the period to be appropriated9905€8,608€23,516€1,729▼ 92.6%
Line202320242025Change
Assets
Total assets20/58€20,676€45,112€52,869▲ 17.2%
Fixed assets21/28€3,184€23,025€13,866▼ 39.8%
Tangible fixed assets22/27€3,184€23,025€13,866▼ 39.8%
Furniture and vehicles24€3,184€23,025€13,866▼ 39.8%
Current assets29/58€17,492€22,086€39,003▲ 76.6%
Amounts receivable within one year40/41€12,851€17,771€35,539▲ 100.0%
Trade receivables40€8,999€8,289€6,574▼ 20.7%
Other amounts receivable41€3,852€9,481€28,966▲ 206%
Cash at bank and in hand54/58€4,641€4,316€3,213▼ 25.5%
Deferred charges and accrued income490/1--€251-
Equity and liabilities
Total equity and liabilities10/49€20,676€45,112€52,869▲ 17.2%
Equity10/15€9,608€33,123€34,853▲ 5.2%
Contributions10/11€1,000€1,000€1,000=
Profit (loss) carried forward14€8,608€32,123€33,853▲ 5.4%
Amounts payable17/49€11,068€11,988€18,016▲ 50.3%
Amounts payable within one year42/48€11,068€11,988€18,016▲ 50.3%
Trade debts44€6,316€3,446€8,224▲ 139%
Suppliers440/4€6,316€3,446€8,224▲ 139%
Taxes, remuneration and social security45€2,448€8,542€9,793▲ 14.6%
Taxes450/3€2,448€8,542€6,893▼ 19.3%
Remuneration and social security454/9--€2,900-
Other amounts payable47/48€2,303---
Line202320242025Change
Profit (loss) for the period9904€8,608€23,516€1,729▼ 92.6%
+ Depreciation and write-downs630€725€3,546€8,591▲ 142%
Operating cash flow (approximation)€9,333€27,062€10,320▼ 61.9%
Investment in fixed assets (approximation)--€23,388€568-
Change in cash--€325-€1,103▼ 239%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 05-10-2026 2026-00546792
31-12-2024 micro format 25-08-2025 2025-00399853
31-12-2023 micro format 31-07-2024 2024-00330883

Similar companies · same sector, comparable size

Of the 15,130 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,447. 5,815 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.