Skip to content

G.E.D.E.

Active
Private limited companyfounded 2004active for 22 yearsChaussée de Tournai(AW) 29, 7910 Frasnes-lez-Anvaing, BelgiumKBO/BCE: BE 0867.363.013
Summary

G.E.D.E. has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€327,655) and a net result of -€1,944. Equity remains stable across the filed financial years (±0.6% per year). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Turnover
€1,193
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€1,944▲ 59.0%
2024 · -€4,742
Working capital
-€727,655▼ 0.3%
2024 · -€725,711
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €1,691 in 2025 against €4,326 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,691 2025 Net result-€1,944 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€1,193
Operating result-€2,583--€1,903▲ 26.3%€1,478€4,337▲ 193%€11,943▲ 175%-€4,326-€1,691▲ 60.9%
Net result-€2,813--€2,428▲ 13.7%€1,311€4,063▲ 210%€11,650▲ 187%-€4,742-€1,944▲ 59.0%
Equity-€335,565--€337,993▼ 0.7%-€336,682▲ 0.4%-€332,619▲ 1.2%-€320,969▲ 3.5%-€325,711▼ 1.5%-€327,655▼ 0.6%
Total assets€429,865-€430,031=€432,473▲ 0.6%€429,949▼ 0.6%€430,138=€430,280=€429,836▼ 0.1%
Debt€765,430-€768,024▲ 0.3%€769,155▲ 0.1%€762,568▼ 0.9%€751,107▼ 1.5%€755,991▲ 0.7%€757,491▲ 0.2%
Working capital-€735,565--€737,993▼ 0.3%-€736,682▲ 0.2%-€732,619▲ 0.6%-€720,969▲ 1.6%-€725,711▼ 0.7%-€727,655▼ 0.3%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €429,836
Fixed assets €400,000 =
Current assets €29,836 ▼ 1.5%
Equity and liabilities
Equity-€327,655
Debt€757,491
Equity is negative: debt (€757,491) exceeds the balance-sheet total (€429,836).
Key figures and ratios
2025 value · change against 2024
Solvency
-76.2%▼
2024 · -75.7%
Current ratio
0.04▼
2024 · 0.04
ROA
-0.5%▲
2024 · -1.1%
Debt ≤ 1 year
€757,491▲
2024 · €755,991
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,796 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90% still going

A further 1.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,796 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 25 lines
Balance sheet Code20242025
Assets
Total assets20/58€430,280€429,836▼
Fixed assets21/28€400,000€400,000=
Tangible fixed assets22/27€400,000€400,000=
Land and buildings22€400,000€400,000=
Current assets29/58€30,280€29,836▼
Amounts receivable within one year40/41€28,750€28,750=
Other amounts receivable41€28,750€28,750=
Cash at bank and in hand54/58€1,530€1,086▼
Equity and liabilities
Total equity and liabilities10/49€430,280€429,836▼
Equity10/15-€325,711-€327,655▼
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€344,311-€346,255▼
Amounts payable17/49€755,991€757,491▲
Amounts payable within one year42/48€755,991€757,491▲
Other amounts payable47/48€755,991€757,491▲
Income statement Code20242025
Other operating charges640/8€3,235€1,887▼
Gross operating margin9900-€1,092€196▲
Operating profit (loss)9901-€4,326-€1,691▲
Financial charges65/66B€416€253▼
Recurring financial charges65€416€253▼
Profit (loss) for the period before taxes9903-€4,742-€1,944▲
Profit (loss) for the period9904-€4,742-€1,944▲
Profit (loss) for the period to be appropriated9905-€4,742-€1,944▲
Appropriation of the result
Profit (loss) to be appropriated9906-€344,311-€346,255▼
Profit (loss) brought forward from the previous period14P-€339,569-€344,311▼

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70-€1,193------
Goods, raw materials, services and sundry goods60/61-€1,110------
Other operating charges640/8-€1,986-€1,613€1,652€3,235€1,887▼ 41.7%
Gross operating margin9900-€1,011€83€3,082€5,950€13,595-€1,092€196▲ 118%
Operating profit (loss)9901-€2,583-€1,903€1,478€4,337€11,943-€4,326-€1,691▲ 60.9%
Financial charges65/66B-€525-€274€293€416€253▼ 39.1%
Recurring financial charges65€230€525€167€274€293€416€253▼ 39.1%
Profit (loss) for the period before taxes9903-€2,813-€2,428€1,311€4,063€11,650-€4,742-€1,944▲ 59.0%
Profit (loss) for the period9904-€2,813-€2,428€1,311€4,063€11,650-€4,742-€1,944▲ 59.0%
Profit (loss) for the period to be appropriated9905-€2,813-€2,428€1,311€4,063€11,650-€4,742-€1,944▲ 59.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€429,865€430,031€432,473€429,949€430,138€430,280€429,836▼ 0.1%
Fixed assets21/28€400,000€400,000€400,000€400,000€400,000€400,000€400,000=
Tangible fixed assets22/27€400,000€400,000€400,000€400,000€400,000€400,000€400,000=
Land and buildings22-€400,000-€400,000€400,000€400,000€400,000=
Current assets29/58€29,865€30,031€32,473€29,949€30,138€30,280€29,836▼ 1.5%
Amounts receivable within one year40/41€28,750€28,750€28,750€28,750€28,750€28,750€28,750=
Other amounts receivable41-€28,750-€28,750€28,750€28,750€28,750=
Cash at bank and in hand54/58€1,115€1,281€3,723€1,199€1,388€1,530€1,086▼ 29.0%
Equity and liabilities
Total equity and liabilities10/49€429,865€430,031€432,473€429,949€430,138€430,280€429,836▼ 0.1%
Equity10/15-€335,565-€337,993-€336,682-€332,619-€320,969-€325,711-€327,655▼ 0.6%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€354,165-€356,593-€355,282-€351,219-€339,569-€344,311-€346,255▼ 0.6%
Amounts payable17/49€765,430€768,024€769,155€762,568€751,107€755,991€757,491▲ 0.2%
Amounts payable within one year42/48€765,430€768,024€769,155€762,568€751,107€755,991€757,491▲ 0.2%
Trade debts44€2,139€917€148€1,761----
Suppliers440/4-€917-€1,761----
Other amounts payable47/48-€767,107-€760,807€751,107€755,991€757,491▲ 0.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€2,813-€2,428€1,311€4,063€11,650-€4,742-€1,944▲ 59.0%
Operating cash flow (approximation)-€2,813-€2,428€1,311€4,063€11,650-€4,742-€1,944▲ 59.0%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash-€166€2,442-€2,524€189€142-€444▼ 412%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from October 2018 to September 2026 are still being read.