FYMASOFT
Annual accounts 2025
micro format, filed on 08-06-2026, 53 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €92,000 and €160,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €201,794 on 31-12-2025in euro
in euro
Position in the sector
84.2%
Higher than 80% of 22,039 companies in 2025.
5.09
Higher than 76% of 21,339 companies in 2025.
5.8%
Higher than 28% of 21,530 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
201,794 | 181,321 | 162,392 | 180,946 | 146,306 | 102,802 | 95,769 | 97,947 | 83,143 | 71,308 | 88,284 | 84,147 | 80,265 | 63,814 | 65,541 | 83,028 | 115,088 | 96,051 | 88,541 | 84,368 | |
21/28 |
46,112 | 61,704 | 67,277 | 4,942 | 3,960 | 6,227 | 3,014 | 3,201 | 4,741 | 8,941 | 13,409 | 3,719 | 6,052 | 6,656 | 12,617 | 24,900 | 44,049 | 22,395 | 34,007 | 43,857 | |
21 |
848 | 1,252 | 1,655 | - | - | - | - | - | - | 5,000 | 10,000 | - | - | - | - | - | - | - | - | - | |
22/27 |
45,264 | 60,452 | 65,621 | 4,942 | 3,960 | 6,227 | 3,014 | 3,201 | 4,741 | 3,941 | 3,409 | 3,719 | 6,052 | 6,656 | 12,617 | 24,900 | 44,049 | 22,395 | 34,007 | 43,857 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | 315 | 630 | 1,024 | 158 | 236 | - | 1,327 | 2,986 | 4,977 | |
23 |
2,088 | 2,522 | 2,955 | 1,189 | 1,412 | 1,635 | 1,858 | 2,081 | 2,304 | 2,527 | 519 | 121 | 770 | 1,056 | 1,316 | 3,029 | 2,721 | 2,529 | 4,034 | 3,167 | |
24 |
43,176 | 57,931 | 62,666 | 3,754 | 2,549 | 4,592 | 1,156 | 1,120 | 2,437 | 1,414 | 2,889 | 3,283 | 4,652 | 4,577 | 11,143 | 21,635 | 41,328 | 18,539 | 26,987 | 35,713 | |
29/58 |
155,681 | 119,618 | 95,116 | 176,004 | 142,346 | 96,575 | 92,756 | 94,746 | 78,402 | 62,367 | 74,875 | 80,428 | 74,213 | 57,157 | 52,924 | 58,128 | 71,039 | 73,656 | 54,534 | 40,511 | |
40/41 |
17,350 | 15,639 | 23,595 | 16,722 | 16,595 | 29,677 | 33,152 | 30,853 | 39,814 | 29,567 | 12,458 | 26,346 | 29,810 | 25,135 | 31,673 | 29,342 | 29,274 | 24,130 | 28,741 | 33,937 | |
40 |
11,309 | 13,806 | 18,044 | 14,640 | 15,691 | 25,955 | 23,861 | 26,578 | 33,838 | 27,180 | 9,408 | 12,917 | 24,817 | 19,353 | 18,377 | 18,695 | 19,884 | 17,427 | 24,313 | 28,287 | |
41 |
6,041 | 1,833 | 5,552 | 2,082 | 904 | 3,723 | 9,291 | 4,275 | 5,977 | 2,387 | 3,050 | 13,429 | 4,993 | 5,782 | 13,296 | 10,648 | 9,391 | 6,703 | 4,428 | 5,650 | |
50/53 |
- | 0 | 60,309 | 144,000 | 106,000 | 55,000 | 57,000 | 60,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
135,861 | 101,660 | 8,920 | 14,438 | 18,938 | 9,572 | 600 | 1,507 | 38,588 | 32,801 | 61,738 | 52,038 | 43,284 | 29,346 | 21,251 | 28,287 | 40,642 | 48,284 | 25,342 | 6,574 | |
490/1 |
2,470 | 2,318 | 2,292 | 844 | 814 | 2,325 | 2,004 | 2,386 | - | - | 680 | 2,044 | 1,118 | 2,676 | - | 499 | 1,122 | 1,241 | 450 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
201,794 | 181,321 | 162,392 | 180,946 | 146,306 | 102,802 | 95,769 | 97,947 | 83,143 | 71,308 | 88,284 | 84,147 | 80,265 | 63,814 | 65,541 | 83,028 | 115,088 | 96,051 | 88,541 | 84,368 | |
10/15 |
169,968 | 158,196 | 139,862 | 131,856 | 114,094 | 92,139 | 85,163 | 84,636 | 73,112 | 65,482 | 74,220 | 72,808 | 74,445 | 60,386 | 55,543 | 65,308 | 84,874 | 85,299 | 63,713 | 46,092 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
138,443 | 126,671 | 106,619 | 96,947 | 79,186 | 57,230 | 50,255 | 50,255 | 38,731 | 31,102 | 31,102 | 31,102 | 31,102 | 31,102 | 31,102 | 31,102 | 31,102 | 31,102 | 31,102 | 31,102 | |
130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 0 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | 13,742 | |
133 |
138,443 | 126,671 | 106,619 | 95,087 | 77,326 | 55,370 | 34,654 | 34,654 | 23,129 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | 15,500 | |
14 |
25,324 | 25,324 | 27,042 | 28,708 | 28,708 | 28,708 | 28,708 | 28,181 | 28,181 | 28,181 | 36,919 | 35,507 | 37,143 | 23,085 | 18,241 | 28,006 | 47,572 | 47,997 | 26,412 | 8,790 | |
17/49 |
31,826 | 23,126 | 22,531 | 49,091 | 32,212 | 10,663 | 10,606 | 13,312 | 10,031 | 5,826 | 14,064 | 11,339 | 5,820 | 3,427 | 9,999 | 17,720 | 30,214 | 10,752 | 24,828 | 38,276 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,908 | - | 2,008 | 13,708 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,908 | - | 2,008 | 13,708 | |
42/48 |
30,573 | 22,259 | 22,531 | 37,794 | 19,922 | 10,663 | 4,643 | 13,312 | 10,031 | 5,826 | 14,064 | 11,339 | 5,820 | 3,427 | 9,414 | 17,612 | 15,306 | 10,752 | 22,820 | 24,568 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,503 | 14,908 | 8,111 | 2,008 | 11,700 | 11,131 | |
43 |
- | - | 0 | 394 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | 0 | 394 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
1,570 | 447 | 2,559 | 1,241 | 78 | 2,369 | 3,601 | 1,468 | 3,378 | 2,429 | 7,769 | 6,501 | 1,852 | 1,657 | 1,586 | 1,210 | 210 | 5,252 | 3,256 | 5,156 | |
440/4 |
1,570 | 447 | 2,559 | 1,241 | 78 | 2,369 | 3,601 | 1,468 | 3,378 | 2,429 | 7,769 | 6,501 | 1,852 | 1,657 | 1,586 | 1,210 | 210 | 5,252 | 3,256 | 5,156 | |
45 |
9,919 | 3,773 | 1,482 | 28,529 | 19,844 | 6,898 | 1,042 | 10,244 | 5,372 | 3,397 | 6,295 | 4,838 | 3,968 | 1,770 | 1,325 | 1,494 | 6,985 | 3,492 | 7,864 | 8,281 | |
450/3 |
9,919 | 3,773 | 1,482 | 28,529 | 19,844 | 6,898 | 1,042 | 10,244 | 5,372 | 3,397 | 6,295 | 4,838 | 2,091 | - | 1,325 | 1,494 | 6,985 | 3,492 | 5,318 | 8,281 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,877 | 1,770 | - | - | - | - | 2,545 | - | |
47/48 |
19,083 | 18,039 | 18,489 | 7,629 | 0 | 1,397 | - | 1,600 | 1,280 | - | - | - | - | - | - | - | - | - | - | - | |
492/3 |
1,253 | 867 | 0 | 11,296 | 12,290 | 0 | 5,963 | - | - | - | - | - | - | - | 584 | 109 | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 102,374 | 124,730 | 114,694 | - | - | - | |
76A |
- | - | - | - | - | - | - | - | - | 4,050 | - | - | - | - | - | - | 230 | - | - | - | |
9900 |
36,123 | 47,053 | 35,029 | 39,212 | 35,530 | 20,320 | 5,054 | 22,743 | 23,608 | 7,689 | 15,320 | 4,061 | 18,845 | 19,498 | 6,597 | 4,584 | 26,370 | 43,451 | 38,705 | 24,475 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 95,778 | 120,146 | 88,324 | - | - | - | |
630 |
16,427 | 15,840 | 4,304 | 2,001 | 2,927 | 1,542 | 1,921 | 1,540 | 7,561 | 7,288 | 8,519 | 3,630 | 3,382 | 13,306 | 12,779 | 21,484 | 22,933 | 12,755 | 12,366 | 13,753 | |
640/8 |
1,155 | 1,299 | 1,258 | 1,180 | 836 | 4,148 | 1,090 | 1,014 | 1,048 | 1,980 | 1,598 | 2,283 | 1,554 | 2,341 | 2,719 | 2,040 | 3,144 | 1,126 | 1,211 | 2,357 | |
9901 |
18,542 | 29,913 | 29,466 | 36,031 | 31,768 | 14,630 | 2,044 | 20,190 | 15,000 | -1,579 | 5,203 | -1,853 | 13,909 | 3,851 | -8,901 | -18,940 | 294 | 29,569 | 25,128 | 8,365 | |
75/76B |
486 | 380 | 446 | 0 | 0 | 1 | 352 | 359 | 290 | 290 | 351 | 642 | 787 | 1,176 | 371 | 957 | 549 | 866 | 47 | - | |
75 |
486 | 380 | 446 | 0 | 0 | 1 | 352 | 359 | 290 | 290 | 351 | 642 | 787 | 1,176 | 371 | 957 | 549 | 866 | 47 | - | |
65/66B |
1,388 | 952 | 63 | 63 | 117 | 758 | 396 | 873 | 1,019 | 7,260 | 10 | 69 | 58 | 175 | 1,179 | 750 | 544 | 578 | 1,182 | 1,488 | |
65 |
1,388 | 952 | 63 | 63 | 117 | 758 | 396 | 873 | 1,019 | 7,260 | 10 | 69 | 58 | 175 | 1,179 | 750 | 544 | 578 | 1,182 | 1,488 | |
9903 |
17,640 | 29,342 | 29,850 | 35,968 | 31,651 | 13,873 | 2,000 | 19,677 | 14,271 | -8,549 | 5,544 | -1,280 | 14,638 | 4,852 | -9,710 | -18,733 | 529 | 29,858 | 23,993 | 6,877 | |
67/77 |
5,868 | 9,290 | 8,654 | 10,577 | 9,696 | 6,898 | 1,472 | 6,552 | 5,361 | 189 | 4,133 | 356 | 579 | 8 | 56 | 833 | 954 | 8,272 | 6,372 | 2,488 | |
9904 |
11,772 | 20,052 | 21,196 | 25,391 | 21,956 | 6,975 | 528 | 13,124 | 8,909 | -8,738 | 1,412 | -1,636 | 14,058 | 4,844 | -9,765 | -19,566 | -425 | 21,586 | 17,621 | 4,389 | |
789 |
- | - | - | - | 0 | 13,742 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
11,772 | 20,052 | 21,196 | 25,391 | 21,956 | 20,717 | 528 | 13,124 | 8,909 | -8,738 | 1,412 | -1,636 | 14,058 | 4,844 | -9,765 | -19,566 | -425 | 21,586 | 17,621 | 4,389 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
37,097 | 47,094 | 49,904 | 54,099 | 50,664 | 49,425 | 28,708 | 41,305 | 37,090 | 28,181 | 36,919 | 35,507 | 37,143 | 23,085 | 18,241 | 28,006 | 47,572 | 47,997 | 26,412 | 8,790 | |
14P |
25,324 | 27,042 | 28,708 | 28,708 | 28,708 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 11,524 | 7,629 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
11,772 | 20,052 | 21,196 | 25,391 | 21,956 | 20,717 | - | 11,524 | 7,629 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
11,772 | 20,052 | 21,196 | 25,391 | 21,956 | 20,717 | - | 11,524 | 7,629 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
0 | 1,718 | 13,190 | 7,629 | - | - | - | 1,600 | 1,280 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
0 | 1,718 | 13,190 | 7,629 | - | - | - | 1,600 | 1,280 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 08-06-2026 | 2026-00148943 | |
| 31-12-2024 | micro format | 13-06-2025 | 2025-00139026 | |
| 31-12-2023 | micro format | 18-06-2024 | 2024-00139855 | |
| 31-12-2022 | micro format | 24-08-2023 | 2023-00364801 | |
| 31-12-2021 | abbreviated format | 29-07-2022 | 2022-20244246 | |
| 31-12-2020 | abbreviated format | 05-10-2021 | 2021-71200201 | |
| 31-12-2019 | abbreviated format | 30-10-2020 | 2020-65700041 | |
| 31-12-2018 | abbreviated format | 20-09-2019 | 2019-65500160 | |
| 31-12-2017 | abbreviated format | 04-07-2018 | 2018-30000072 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-56400384 | |
| 31-12-2015 | abbreviated format | 25-07-2016 | 2016-35300104 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-56600424 | |
| 31-12-2013 | abbreviated format | 23-07-2014 | 2014-33600178 | |
| 31-12-2012 | abbreviated format | 22-07-2013 | 2013-33300362 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-53800217 | |
| 31-12-2010 | abbreviated format | 29-08-2011 | 2011-48200045 | |
| 31-12-2009 | abbreviated format | 01-07-2010 | 2010-25800147 | |
| 31-12-2008 | abbreviated format | 09-06-2009 | 2009-21300257 | |
| 31-12-2007 | abbreviated format | 18-07-2008 | 2008-44100373 | |
| 31-12-2006 | abbreviated format | 03-07-2007 | 2007-35000248 | |
| 31-12-2005 | abbreviated format | 24-07-2006 | 2006-51703353 | |
| 31-12-2004 | abbreviated format | 08-07-2005 | 2005-45302734 | |
| 31-12-2003 | abbreviated format | 04-06-2004 | 2004-20302148 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34,969 | 45,753 | 33,771 | 38,031 | 34,694 | 16,172 | 3,965 | 21,729 | 22,561 | 5,709 | 13,722 | 1,777 | 17,292 | 17,157 | 3,877 | 2,544 | 23,226 | 42,324 | 37,494 | 22,118 | ||
| 28,199 | 35,892 | 25,500 | 27,391 | 24,882 | 8,518 | 2,449 | 14,664 | 16,470 | -1,450 | 9,930 | 1,994 | 17,441 | 18,149 | 3,013 | 1,918 | 22,508 | 34,341 | 29,987 | 18,142 | ||
| 835 | 10,268 | 66,638 | 2,982 | 660 | 4,755 | 1,734 | 0 | 3,360 | 2,821 | 18,208 | 1,298 | 2,778 | 7,345 | 495 | 2,336 | 44,586 | 1,143 | 2,516 | 47,883 | ||
| 34,201 | 92,740 | -5,518 | -4,500 | 9,365 | 8,973 | -907 | -37,080 | 5,787 | -28,938 | 9,700 | 8,754 | 13,938 | 8,095 | -7,036 | -12,356 | -7,642 | 22,942 | 18,768 | - | ||
| 125,109 | 97,359 | 72,585 | 138,210 | 122,424 | 85,912 | 88,113 | 81,435 | 68,371 | 56,541 | 60,812 | 69,089 | 68,393 | 53,730 | 43,510 | 40,516 | 55,733 | 62,904 | 31,714 | 15,943 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | -8.7% | -15.2% | 0.3% | - | - | - | ||
| 84.2% | 87.2% | 86.1% | 72.9% | 78.0% | 89.6% | 88.9% | 86.4% | 87.9% | 91.8% | 84.1% | 86.5% | 92.7% | 94.6% | 84.7% | 78.7% | 73.7% | 88.8% | 72.0% | 54.6% | ||
| 5.09 | 5.37 | 4.22 | 4.66 | 7.15 | 9.06 | 19.98 | 7.12 | 7.82 | 10.70 | 5.32 | 7.09 | 12.75 | 16.68 | 5.62 | 3.30 | 4.64 | 6.85 | 2.39 | 1.65 | ||
| 0.19 | 0.15 | 0.16 | 0.37 | 0.28 | 0.12 | 0.12 | 0.16 | 0.14 | 0.09 | 0.19 | 0.16 | 0.08 | 0.06 | 0.18 | 0.27 | 0.36 | 0.13 | 0.39 | 0.83 | ||
| 6.9% | 12.7% | 15.2% | 19.3% | 19.2% | 7.6% | 0.6% | 15.5% | 12.2% | -13.3% | 1.9% | -2.2% | 18.9% | 8.0% | -17.6% | -30.0% | -0.5% | 25.3% | 27.7% | 9.5% | ||
| 5.8% | 11.1% | 13.1% | 14.0% | 15.0% | 6.8% | 0.6% | 13.4% | 10.7% | -12.3% | 1.6% | -1.9% | 17.5% | 7.6% | -14.9% | -23.6% | -0.4% | 22.5% | 19.9% | 5.2% | ||
| 25.20 | 48.08 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 66 days | 55 days | 63 days | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 days | 4 days | 1 day | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €835 | €10,268 | €64,620 | €2,982 | €660 |
| Intangible fixed assets | - | - | €2,018 | - | - |
| €16,427 | €15,840 | €4,304 | €2,001 | €2,927 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FYMASOFT
The operating result for 2025 is 38% lower than in 2024 and the lowest since 2020.
Debt's share of the balance-sheet total rises from 12.8% to 15.8%. Equity and debt are higher.