Skip to content

FVDV

Active
Private limited companyfounded 2022active for 4 yearsZavellaan 15, 1981 Zemst, BelgiumKBO/BCE: BE 0790.376.586
Summary

FVDV has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €175,811 and a net result of €108,022. Equity is growing by about 107% per year across the filed financial years. Its solvency ranks better than 16% of 15,681 sector peers (NACE 69, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€175,811▲ 159%
2024 · €67,788
Total assets
€1.3m▲ 1,343%
2024 · €90,266
Net result
€108,022▲ 190%
2024 · €37,204
Working capital
-€17,990
2024 · €66,121
Trend over the years

2023 to 2025, 3 financial years

The operating result has risen two years in a row; 2025 is 233% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€0.04m-€0.05m▲ 28.6%€0.2m▲ 233%
Net result€0.03mwithin the sector's middle half-€0.04mwithin the sector's middle half▲ 25.8%€0.1mabove the sector's middle half▲ 190%
Equity€0.03mbelow the sector's middle half-€0.07mwithin the sector's middle half▲ 122%€0.2mwithin the sector's middle half▲ 159%
Total assets€0.05mbelow the sector's middle half-€0.09mwithin the sector's middle half▲ 89.6%€1.3mabove the sector's middle half▲ 1,343%
Debt€0.02m-€0.02m▲ 32.1%€1.1m▲ 4,914%
Working capital€0.03mwithin the sector's middle half-€0.07mwithin the sector's middle half▲ 153%-€0.02mbelow the sector's middle half
Solvency64.2%within the sector's middle half-75.1%within the sector's middle half▲ 10.9pp13.5%below the sector's middle half▼ 61.6pp
Current ratio2.53within the sector's middle half-4.04within the sector's middle half▲ 1.500.89below the sector's middle half▼ 3.15
Return on assets (ROA)62.1%above the sector's middle half-41.2%above the sector's middle half▼ 20.9pp8.3%within the sector's middle half▼ 32.9pp
above within below the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets €1.2m ▲ 49,028%
Current assets €140,082 ▲ 59.4%
Equity and liabilities €1.3m
Equity €175,811 ▲ 159%
Debt €1.1m ▲ 4,914%
Debt's share of the balance-sheet total rises from 24.9% to 86.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€169,043▲
2024 · €52,343
Cash flow
€109,930▲
2024 · €39,301
Debt to equity
6.41▲
2024 · 0.33
ROE
61.4%▲
2024 · 54.9%
Interest coverage
6.13▼
2024 · 15.86
Debt ≤ 1 year
€158,072▲
2024 · €21,778
Debt > 1 year
€968,951
Income taxes
€31,917▲
2024 · €9,741
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.09m€1.3m▲
Fixed assets21/28€0.002m€1.2m▲
Tangible fixed assets22/27€0.002m€459▼
Plant, machinery and equipment23€0.001m€335▼
Furniture and vehicles24€0.001m€125▼
Financial fixed assets28-€1.2m
Current assets29/58€0.09m€0.1m▲
Amounts receivable after more than one year29-€0.03m
Trade receivables290-€0.03m
Cash at bank and in hand54/58€0.08m€0.1m▲
Deferred charges and accrued income490/1€0.005m€0.003m▼
Equity and liabilities
Total equity and liabilities10/49€0.09m€1.3m▲
Equity10/15€0.07m€0.2m▲
Contributions10/11€0.001m€0.001m=
Profit (loss) carried forward14€0.07m€0.2m▲
Amounts payable17/49€0.02m€1.1m▲
Amounts payable after more than one year17-€1.0m
Financial debts170/4-€1.0m
Amounts payable within one year42/48€0.02m€0.2m▲
Current portion of amounts payable after more than one year42-€0.1m
Trade debts44€0.005m€0.003m▼
Suppliers440/4€0.005m€0.003m▼
Taxes, remuneration and social security45€0.02m€0.04m▲
Taxes450/3€0.02m€0.04m▲
Remuneration and social security454/9€250-
Other amounts payable47/48-€0.004m
Accrued charges and deferred income492/3€0.001m-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.002m€0.002m▼
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900€0.05m€0.2m▲
Operating profit (loss)9901€0.05m€0.2m▲
Financial income75/76B€0€369▲
Recurring financial income75€0€369▲
Financial charges65/66B€0.003m€0.03m▲
Recurring financial charges65€0.003m€0.03m▲
Profit (loss) for the period before taxes9903€0.05m€0.1m▲
Income taxes67/77€0.01m€0.03m▲
Profit (loss) for the period9904€0.04m€0.1m▲
Profit (loss) for the period to be appropriated9905€0.04m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.07m€0.2m▲
Profit (loss) brought forward from the previous period14P€0.03m€0.07m▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,828€2,097€1,907▼ 9.1%
Other operating charges640/8€620€786€1,306▲ 66.1%
Gross operating margin9900€41,527€53,129€170,349▲ 221%
Operating profit (loss)9901€39,079€50,245€167,136▲ 233%
Financial income75/76B€19€0€369▲ 1,846,400%
Recurring financial income75€19€0€369▲ 1,846,400%
Financial charges65/66B€1,518€3,300€27,566▲ 735%
Recurring financial charges65€1,518€3,300€27,566▲ 735%
Profit (loss) for the period before taxes9903€37,580€46,945€139,939▲ 198%
Income taxes67/77€7,995€9,741€31,917▲ 228%
Profit (loss) for the period9904€29,584€37,204€108,022▲ 190%
Profit (loss) for the period to be appropriated9905€29,584€37,204€108,022▲ 190%
Line202320242025Change
Assets
Total assets20/58€0.05m€0.09m€1.3m▲ 1,343%
Fixed assets21/28€0.004m€0.002m€1.2m▲ 49,028%
Tangible fixed assets22/27€0.004m€0.002m€459▼ 80.6%
Plant, machinery and equipment23€0.001m€0.001m€335▼ 61.7%
Furniture and vehicles24€0.003m€0.001m€125▼ 91.6%
Financial fixed assets28--€1.2m-
Current assets29/58€0.04m€0.09m€0.1m▲ 59.4%
Amounts receivable after more than one year29--€0.03m-
Trade receivables290--€0.03m-
Amounts receivable within one year40/41€0.01m---
Trade receivables40€0.01m---
Cash at bank and in hand54/58€0.03m€0.08m€0.1m▲ 28.0%
Deferred charges and accrued income490/1€0.001m€0.005m€0.003m▼ 32.7%
Equity and liabilities
Total equity and liabilities10/49€0.05m€0.09m€1.3m▲ 1,343%
Equity10/15€0.03m€0.07m€0.2m▲ 159%
Contributions10/11€0.001m€0.001m€0.001m=
Profit (loss) carried forward14€0.03m€0.07m€0.2m▲ 162%
Amounts payable17/49€0.02m€0.02m€1.1m▲ 4,914%
Amounts payable after more than one year17--€1.0m-
Financial debts170/4--€1.0m-
Amounts payable within one year42/48€0.02m€0.02m€0.2m▲ 626%
Current portion of amounts payable after more than one year42--€0.1m-
Trade debts44€0.003m€0.005m€0.003m▼ 47.3%
Suppliers440/4€0.003m€0.005m€0.003m▼ 47.3%
Taxes, remuneration and social security45€0.01m€0.02m€0.04m▲ 175%
Taxes450/3€0.01m€0.02m€0.04m▲ 179%
Remuneration and social security454/9-€250--
Other amounts payable47/48--€0.004m-
Accrued charges and deferred income492/3-€0.001m--
Line202320242025Change
Profit (loss) for the period9904€0.03m€0.04m€0.1m▲ 190%
+ Depreciation and write-downs630€0.002m€0.002m€0.002m▼ 9.1%
Operating cash flow (approximation)€0.03m€0.04m€0.1m▲ 180%
Investment in fixed assets (approximation)-€0-€1.2m-
Change in cash-€0.05m€0.02m▼ 55.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 06-07-2026 2026-00272419
31-12-2024 micro format 17-06-2025 2025-00152389
31-12-2023 micro format 10-06-2024 2024-00120712

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.