Skip to content

FVB

Active
Private limited companyfounded 2015active for 11 yearsEikhove 42, 1170 Watermaal-Bosvoorde, BelgiumKBO/BCE: BE 0568.494.828
Summary

FVB has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €67,818 and a net result of €18,083. Equity is shrinking by about 3.5% per year across the filed financial years. Its solvency ranks better than 85% of 2,450 sector peers (NACE 90, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€67,818▲ 36.4%
2024 · €49,735
Total assets
€78,821▲ 14.9%
2024 · €68,623
Net result
€18,083▼ 39.9%
2024 · €30,096
Working capital
€62,184▲ 32.4%
2024 · €46,973
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 34% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€25,046 2025 Net result€18,083 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€56,521-€5,661▼ 90.0%-€3,312€8,662€1,356▼ 84.3%-€8,208€37,924€25,046▼ 34.0%
Net result€43,674-€4,138▼ 90.5%-€2,047within the sector's middle half€7,333within the sector's middle half€439within the sector's middle half▼ 94.0%-€7,733below the sector's middle half€30,096above the sector's middle half€18,083within the sector's middle half▼ 39.9%
Equity€66,728-€70,866▲ 6.2%€52,820within the sector's middle half▼ 25.5%€53,153within the sector's middle half▲ 0.6%€50,591within the sector's middle half▼ 4.8%€22,858within the sector's middle half▼ 54.8%€49,735within the sector's middle half▲ 118%€67,818within the sector's middle half▲ 36.4%
Total assets€132,822-€113,434▼ 14.6%€83,922within the sector's middle half▼ 26.0%€84,616within the sector's middle half▲ 0.8%€61,225within the sector's middle half▼ 27.6%€44,691within the sector's middle half▼ 27.0%€68,623within the sector's middle half▲ 53.6%€78,821within the sector's middle half▲ 14.9%
Debt€66,094-€42,567▼ 35.6%€31,103▼ 26.9%€31,463▲ 1.2%€10,633▼ 66.2%€21,832▲ 105%€18,888▼ 13.5%€11,003▼ 41.7%
Working capital€66,297-€67,951▲ 2.5%€49,104within the sector's middle half▼ 27.7%€48,582within the sector's middle half▼ 1.1%€44,243within the sector's middle half▼ 8.9%€20,699within the sector's middle half▼ 53.2%€46,973within the sector's middle half▲ 127%€62,184within the sector's middle half▲ 32.4%
Solvency50.2%-62.5%▲ 12.2pp62.9%within the sector's middle half▲ 0.5pp62.8%within the sector's middle half▼ 0.1pp82.6%above the sector's middle half▲ 19.8pp51.1%within the sector's middle half▼ 31.5pp72.5%within the sector's middle half▲ 21.3pp86.0%above the sector's middle half▲ 13.6pp
Current ratio2.00-3.43▲ 1.423.30within the sector's middle half▼ 0.122.83within the sector's middle half▼ 0.475.16above the sector's middle half▲ 2.331.95within the sector's middle half▼ 3.213.49within the sector's middle half▲ 1.546.66above the sector's middle half▲ 3.17
Return on assets (ROA)32.9%-3.6%▼ 29.2pp-2.4%within the sector's middle half▼ 6.1pp8.7%within the sector's middle half▲ 11.1pp0.7%within the sector's middle half▼ 8.0pp-17.3%below the sector's middle half▼ 18.0pp43.9%above the sector's middle half▲ 61.2pp22.9%above the sector's middle half▼ 20.9pp
above within below the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €78,821
Fixed assets €5,648 ▲ 105%
Current assets €73,173 ▲ 11.1%
Equity and liabilities €78,821
Equity €67,818 ▲ 36.4%
Debt €11,003 ▼ 41.7%
Debt's share of the balance-sheet total falls from 27.5% to 14.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,021▼
2024 · €39,072
Cash flow
€20,058▼
2024 · €31,243
Debt to equity
0.16▼
2024 · 0.38
ROE
26.7%▼
2024 · 60.5%
Interest coverage
39.37▼
2024 · over 100
Debt ≤ 1 year
€10,989▼
2024 · €18,888
Income taxes
€7,463▼
2024 · €9,113
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€68,623€78,821▲
Fixed assets21/28€2,762€5,648▲
Tangible fixed assets22/27€2,762€5,648▲
Plant, machinery and equipment23-€1,077
Furniture and vehicles24€2,762€4,571▲
Current assets29/58€65,861€73,173▲
Amounts receivable within one year40/41€33,604€5,447▼
Trade receivables40€16,478€0▼
Other amounts receivable41€17,127€5,447▼
Cash at bank and in hand54/58€32,257€67,656▲
Deferred charges and accrued income490/1€0€69▲
Equity and liabilities
Total equity and liabilities10/49€68,623€78,821▲
Equity10/15€49,735€67,818▲
Contributions10/11€20,460€20,460=
Reserves13-€18,000
Distributable reserves133-€18,000
Profit (loss) carried forward14€29,275€29,358▲
Amounts payable17/49€18,888€11,003▼
Amounts payable within one year42/48€18,888€10,989▼
Trade debts44€30€755▲
Suppliers440/4€30€755▲
Taxes, remuneration and social security45€15,639€10,234▼
Taxes450/3€15,639€10,234▼
Other amounts payable47/48€3,219€0▼
Accrued charges and deferred income492/3-€14
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,148€1,975▲
Other operating charges640/8€530€400▼
Gross operating margin9900€39,601€27,421▼
Operating profit (loss)9901€37,924€25,046▼
Financial income75/76B€1,349€1,186▼
Recurring financial income75€1,349€1,186▼
Financial charges65/66B€64€686▲
Recurring financial charges65€64€686▲
Profit (loss) for the period before taxes9903€39,209€25,546▼
Income taxes67/77€9,113€7,463▼
Profit (loss) for the period9904€30,096€18,083▼
Profit (loss) for the period to be appropriated9905€30,096€18,083▼
Appropriation of the result
Profit (loss) to be appropriated9906€32,494€47,358▲
Profit (loss) brought forward from the previous period14P€2,398€29,275▲
Transfer from equity791/2€0-
Transfer to equity691/2-€18,000
To other reserves6921-€18,000
Profit to be distributed694/7€3,219€0▼
Return on contributions (dividend)694€3,219€0▼

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€431€4,798€4,448€4,542€4,791€5,140€1,148€1,975▲ 72.0%
Other operating charges640/8---€652€706€875€530€400▼ 24.5%
Gross operating margin9900€57,300€10,806€1,694€13,856€6,853-€2,192€39,601€27,421▼ 30.8%
Operating profit (loss)9901€56,521€5,661-€3,312€8,662€1,356-€8,208€37,924€25,046▼ 34.0%
Financial income75/76B---€2€20€836€1,349€1,186▼ 12.1%
Recurring financial income75€1€769€18€2€20€836€1,349€1,186▼ 12.1%
Financial charges65/66B---€304€274€228€64€686▲ 974%
Recurring financial charges65€55€367€587€304€274€228€64€686▲ 974%
Profit (loss) for the period before taxes9903€56,467€6,062-€3,881€8,360€1,103-€7,599€39,209€25,546▼ 34.8%
Income taxes67/77€12,793€1,924-€1,834€1,027€664€134€9,113€7,463▼ 18.1%
Profit (loss) for the period9904€43,674€4,138-€2,047€7,333€439-€7,733€30,096€18,083▼ 39.9%
Profit (loss) for the period to be appropriated9905€43,674€4,138-€2,047€7,333€439-€7,733€30,096€18,083▼ 39.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€132,822€113,434€83,922€84,616€61,225€44,691€68,623€78,821▲ 14.9%
Formation expenses20€431--------
Fixed assets21/28-€17,467€13,514€9,520€6,348€2,159€2,762€5,648▲ 105%
Tangible fixed assets22/27-€17,467€13,514€9,520€6,348€2,159€2,762€5,648▲ 105%
Plant, machinery and equipment23-------€1,077-
Furniture and vehicles24---€9,520€6,348€2,159€2,762€4,571▲ 65.5%
Current assets29/58€132,391€95,966€70,409€75,097€54,877€42,532€65,861€73,173▲ 11.1%
Amounts receivable within one year40/41€59,013€21,181€7,605€7,984€13,607€36,905€33,604€5,447▼ 83.8%
Trade receivables40---€7,886€11,748€6,958€16,478€0▼ 100%
Other amounts receivable41---€98€1,859€29,947€17,127€5,447▼ 68.2%
Current investments50/53€25,109€25,109€25,109€25,109€25,109€1,114---
Cash at bank and in hand54/58€48,269€49,676€36,694€42,004€15,160€3,480€32,257€67,656▲ 110%
Deferred charges and accrued income490/1----€1,000€1,033€0€69-
Equity and liabilities
Total equity and liabilities10/49€132,822€113,434€83,922€84,616€61,225€44,691€68,623€78,821▲ 14.9%
Equity10/15€66,728€70,866€52,820€53,153€50,591€22,858€49,735€67,818▲ 36.4%
Contributions10/11€18,600€18,600-€20,460€20,460€20,460€20,460€20,460=
Reserves13€31,860€31,860€21,860€20,000€20,000--€18,000-
Distributable reserves133---€20,000€20,000--€18,000-
Profit (loss) carried forward14€16,268€20,406€12,360€12,693€10,131€2,398€29,275€29,358▲ 0.3%
Amounts payable17/49€66,094€42,567€31,103€31,463€10,633€21,832€18,888€11,003▼ 41.7%
Amounts payable after more than one year17-€14,552€9,798€4,948-----
Financial debts170/4---€4,948-----
Amounts payable within one year42/48€66,094€28,015€21,304€26,515€10,633€21,832€18,888€10,989▼ 41.8%
Current portion of amounts payable after more than one year42---€4,850€4,948----
Trade debts44€544€3,044€166€2,360€1,110€162€30€755▲ 2,376%
Suppliers440/4---€2,360€1,110€162€30€755▲ 2,376%
Taxes, remuneration and social security45---€1,027€1,575€1,670€15,639€10,234▼ 34.6%
Taxes450/3---€1,027€1,575€1,670€15,639€10,234▼ 34.6%
Other amounts payable47/48---€18,278€3,000€20,000€3,219€0▼ 100%
Accrued charges and deferred income492/3-------€14-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€43,674€4,138-€2,047€7,333€439-€7,733€30,096€18,083▼ 39.9%
+ Depreciation and write-downs630€431€4,798€4,448€4,542€4,791€5,140€1,148€1,975▲ 72.0%
Operating cash flow (approximation)€44,105€8,936€2,402€11,876€5,230-€2,593€31,243€20,058▼ 35.8%
Investment in fixed assets (approximation)---€495-€548-€1,620-€951-€1,751-€4,861▼ 178%
Change in cash-€1,408-€12,982€5,309-€26,843-€11,680€28,777€35,400▲ 23.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-05-2026 2026-00126104
31-12-2024 micro format 20-05-2025 2025-00100439
31-12-2023 micro format 30-05-2024 2024-00100787
31-12-2022 micro format 02-06-2023 2023-00103253
31-12-2021 micro format 23-06-2022 2022-20088808
31-12-2020 micro format 31-05-2021 2021-16200061
31-12-2019 micro format 02-06-2020 2020-14200016
31-12-2018 micro format 01-07-2019 2019-26000076
31-12-2017 micro format 19-06-2018 2018-19900157
31-12-2016 full format 18-08-2017 2017-45300055

Show all 11 filings

Similar companies · same sector, comparable size

Of the 8,313 active companies whose main activity is performing arts by independent artists (NACE 90201), figures are known for 606. 491 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.