Skip to content

FV PROJECTS

Active
Private limited companyfounded 2022active for 4 yearsPrinsenpad 76/B, 2310 Rijkevorsel, BelgiumKBO/BCE: BE 0788.445.989
Summary

FV PROJECTS has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €33,092 and a net result of €25,562. Equity is growing by about 33% per year across the filed financial years. Its solvency ranks better than 38% of 1,650 sector peers (NACE 33, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Equity
€33,092▼ 27.3%
2024 · €45,500
Total assets
€93,859▲ 10.8%
2024 · €84,683
Net result
€25,562▲ 81.6%
2024 · €14,074
Working capital
€6,024▼ 71.5%
2024 · €21,132
Trend over the years

2022 to 2025, 4 financial years

The operating result recovers in 2025; 2025 is 80% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€34,641 2025 Net result€25,562 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€7,067-€40,429▲ 472%€19,201▼ 52.5%€34,641▲ 80.4%
Net result€5,074within the sector's middle half-€29,218within the sector's middle half▲ 476%€14,074within the sector's middle half▼ 51.8%€25,562within the sector's middle half▲ 81.6%
Equity€5,474below the sector's middle half-€33,092within the sector's middle half▲ 505%€45,500within the sector's middle half▲ 37.5%€33,092within the sector's middle half▼ 27.3%
Total assets€20,102below the sector's middle half-€83,998within the sector's middle half▲ 318%€84,683within the sector's middle half▲ 0.8%€93,859within the sector's middle half▲ 10.8%
Debt€14,628-€50,906▲ 248%€39,183▼ 23.0%€60,767▲ 55.1%
Working capital€4,298within the sector's middle half-€8,261within the sector's middle half▲ 92.2%€21,132within the sector's middle half▲ 156%€6,024within the sector's middle half▼ 71.5%
Solvency27.2%within the sector's middle half-39.4%within the sector's middle half▲ 12.2pp53.7%within the sector's middle half▲ 14.3pp35.3%within the sector's middle half▼ 18.5pp
Current ratio1.29within the sector's middle half-1.31within the sector's middle half▲ 0.011.97within the sector's middle half▲ 0.671.12within the sector's middle half▼ 0.85
Return on assets (ROA)25.2%above the sector's middle half-34.8%above the sector's middle half▲ 9.5pp16.6%within the sector's middle half▼ 18.2pp27.2%above the sector's middle half▲ 10.6pp
above within below the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €93,424
Fixed assets €37,273 ▼ 9.4%
Current assets €56,150 ▲ 31.0%
Equity and liabilities €93,859
Equity €33,092 ▼ 27.3%
Debt €60,767 ▲ 55.1%
Debt's share of the balance-sheet total rises from 46.3% to 64.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€41,411▲
2024 · €25,557
Cash flow
€32,332▲
2024 · €20,430
Debt to equity
1.84▲
2024 · 0.86
ROE
77.2%▲
2024 · 30.9%
Interest coverage
47.38▲
2024 · 23.23
Debt ≤ 1 year
€50,126▲
2024 · €21,718
Debt > 1 year
€10,641▼
2024 · €17,465
Income taxes
€8,205▲
2024 · €4,162
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€84,683€93,859▲
Formation expenses20€682€435▼
Fixed assets21/28€41,151€37,273▼
Tangible fixed assets22/27€40,951€37,273▼
Plant, machinery and equipment23-€1,305
Furniture and vehicles24€40,951€35,968▼
Financial fixed assets28€200-
Current assets29/58€42,850€56,150▲
Amounts receivable within one year40/41€18,936€18,994▲
Trade receivables40€14,536€15,951▲
Other amounts receivable41€4,400€3,043▼
Cash at bank and in hand54/58€23,914€37,157▲
Equity and liabilities
Total equity and liabilities10/49€84,683€93,859▲
Equity10/15€45,500€33,092▼
Contributions10/11€2,000€2,000=
Reserves13€43,500€31,092▼
Distributable reserves133€43,500€31,092▼
Profit (loss) carried forward14-€0
Amounts payable17/49€39,183€60,767▲
Amounts payable after more than one year17€17,465€10,641▼
Financial debts170/4€17,465€10,641▼
Amounts payable within one year42/48€21,718€50,126▲
Current portion of amounts payable after more than one year42€6,616€6,824▲
Trade debts44€1,948€859▼
Suppliers440/4€1,948€859▼
Taxes, remuneration and social security45€11,488€16,882▲
Taxes450/3€11,422€16,882▲
Remuneration and social security454/9€66€0▼
Other amounts payable47/48€1,666€25,562▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,357€6,770▲
Other operating charges640/8€552€2,516▲
Non-recurring operating charges66A€2,661€0▼
Gross operating margin9900€28,771€43,927▲
Operating profit (loss)9901€19,201€34,641▲
Financial income75/76B€135€0▼
Recurring financial income75€135€0▼
Financial charges65/66B€1,100€874▼
Recurring financial charges65€1,100€874▼
Profit (loss) for the period before taxes9903€18,235€33,767▲
Income taxes67/77€4,162€8,205▲
Profit (loss) for the period9904€14,074€25,562▲
Profit (loss) for the period to be appropriated9905€14,074€25,562▲
Appropriation of the result
Profit (loss) to be appropriated9906€14,074€25,562▲
Transfer from equity791/2-€12,408
Transfer to equity691/2€12,408€0▼
To other reserves6921€12,408€0▼
Profit to be distributed694/7€1,666€37,969▲
Return on contributions (dividend)694€1,666€37,969▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€58€3,513€6,357€6,770▲ 6.5%
Other operating charges640/8-€457€552€2,516▲ 355%
Non-recurring operating charges66A--€2,661€0▼ 100%
Gross operating margin9900€7,126€44,398€28,771€43,927▲ 52.7%
Operating profit (loss)9901€7,067€40,429€19,201€34,641▲ 80.4%
Financial income75/76B-€73€135€0▼ 100.0%
Recurring financial income75-€73€135€0▼ 100.0%
Financial charges65/66B€229€940€1,100€874▼ 20.6%
Recurring financial charges65€229€940€1,100€874▼ 20.6%
Profit (loss) for the period before taxes9903€6,838€39,562€18,235€33,767▲ 85.2%
Income taxes67/77€1,765€10,344€4,162€8,205▲ 97.1%
Profit (loss) for the period9904€5,074€29,218€14,074€25,562▲ 81.6%
Profit (loss) for the period to be appropriated9905€5,074€29,218€14,074€25,562▲ 81.6%
Line2022202320242025Change
Assets
Total assets20/58€20,102€83,998€84,683€93,859▲ 10.8%
Formation expenses20€1,175€929€682€435▼ 36.2%
Fixed assets21/28-€47,984€41,151€37,273▼ 9.4%
Tangible fixed assets22/27-€47,784€40,951€37,273▼ 9.0%
Plant, machinery and equipment23---€1,305-
Furniture and vehicles24-€47,784€40,951€35,968▼ 12.2%
Financial fixed assets28-€200€200--
Current assets29/58€18,926€35,086€42,850€56,150▲ 31.0%
Amounts receivable within one year40/41€18,676€16,797€18,936€18,994▲ 0.3%
Trade receivables40€18,676€16,098€14,536€15,951▲ 9.7%
Other amounts receivable41-€699€4,400€3,043▼ 30.8%
Cash at bank and in hand54/58€250€18,289€23,914€37,157▲ 55.4%
Equity and liabilities
Total equity and liabilities10/49€20,102€83,998€84,683€93,859▲ 10.8%
Equity10/15€5,474€33,092€45,500€33,092▼ 27.3%
Contributions10/11€2,000€2,000€2,000€2,000=
Reserves13€3,474€31,092€43,500€31,092▼ 28.5%
Distributable reserves133€3,474€31,092€43,500€31,092▼ 28.5%
Profit (loss) carried forward14---€0-
Amounts payable17/49€14,628€50,906€39,183€60,767▲ 55.1%
Amounts payable after more than one year17-€24,081€17,465€10,641▼ 39.1%
Financial debts170/4-€24,081€17,465€10,641▼ 39.1%
Amounts payable within one year42/48€14,628€26,825€21,718€50,126▲ 131%
Current portion of amounts payable after more than one year42-€6,412€6,616€6,824▲ 3.1%
Trade debts44€378€646€1,948€859▼ 55.9%
Suppliers440/4€378€646€1,948€859▼ 55.9%
Taxes, remuneration and social security45€12,467€19,766€11,488€16,882▲ 47.0%
Taxes450/3€7,445€17,833€11,422€16,882▲ 47.8%
Remuneration and social security454/9€5,022€1,934€66€0▼ 100%
Other amounts payable47/48€1,783-€1,666€25,562▲ 1,434%
Line2022202320242025Change
Profit (loss) for the period9904€5,074€29,218€14,074€25,562▲ 81.6%
+ Depreciation and write-downs630€58€3,513€6,357€6,770▲ 6.5%
Operating cash flow (approximation)€5,132€32,731€20,430€32,332▲ 58.3%
Investment in fixed assets (approximation)--€476-€2,893-
Change in cash-€18,039€5,625€13,243▲ 135%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
30-09-2025 micro format 19-12-2025 2025-00585750
30-09-2024 micro format 31-12-2024 2024-00627674
30-09-2023 micro format 30-03-2024 2024-00053321
30-09-2022 micro format 28-03-2023 2023-00046698

Similar companies · same sector, comparable size

Of the 3,707 active companies whose main activity is repair and maintenance of machinery (NACE 33120), figures are known for 1,392. 1,009 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €86 awarded · €86 paid
Schemes
1 entry · €86 · €86 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.