Skip to content

FUUT

Active
Private limited companyfounded 2008active for 17 yearsMottaart 20, 2230 Herselt, BelgiumKBO/BCE: BE 0808.505.292

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 09-07-2026 at the NBB all 17 filings

Turnover
≈ €170,000
Estimated: probably between €110,000 and €300,000
Total assets
€266,848▲ 23.3%
2024 · €216,429
Net result
€38,019▲ 37.7%
2024 · €27,606
Working capital
€247,820▲ 19.0%
2024 · €208,191
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 75% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Operating result€55,207 2025 Net result€38,019 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Arts creation and performing arts activities (NACE 90). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€27,126-€14,462▼ 46.7%€24,502▲ 69.4%€19,065▼ 22.2%€37,254▲ 95.4%€24,048▼ 35.4%€31,466▲ 30.8%€55,207▲ 75.4%
Net result€19,635-€11,606▼ 40.9%€18,199above the sector's middle half▲ 56.8%€12,051within the sector's middle half▼ 33.8%€18,245within the sector's middle half▲ 51.4%€20,517within the sector's middle half▲ 12.4%€27,606above the sector's middle half▲ 34.6%€38,019above the sector's middle half▲ 37.7%
Equity€101,689-€113,295▲ 11.4%€131,495above the sector's middle half▲ 16.1%€143,546above the sector's middle half▲ 9.2%€161,791above the sector's middle half▲ 12.7%€182,307above the sector's middle half▲ 12.7%€209,914above the sector's middle half▲ 15.1%€247,933above the sector's middle half▲ 18.1%
Total assets€105,278-€115,695▲ 9.9%€134,197within the sector's middle half▲ 16.0%€145,308within the sector's middle half▲ 8.3%€172,274within the sector's middle half▲ 18.6%€199,787within the sector's middle half▲ 16.0%€216,429within the sector's middle half▲ 8.3%€266,848within the sector's middle half▲ 23.3%
Debt€3,589-€2,399▼ 33.2%€2,702▲ 12.6%€1,763▼ 34.8%€10,483▲ 495%€17,480▲ 66.7%€6,515▼ 62.7%€18,914▲ 190%
Working capital€99,523-€109,869▲ 10.4%€128,586above the sector's middle half▲ 17.0%€142,554above the sector's middle half▲ 10.9%€160,802above the sector's middle half▲ 12.8%€190,691above the sector's middle half▲ 18.6%€208,191above the sector's middle half▲ 9.2%€247,820above the sector's middle half▲ 19.0%
Solvency96.6%-97.9%▲ 1.3pp98.0%above the sector's middle half▲ 0.1pp98.8%above the sector's middle half▲ 0.8pp93.9%above the sector's middle half▼ 4.9pp91.3%above the sector's middle half▼ 2.7pp97.0%above the sector's middle half▲ 5.7pp92.9%above the sector's middle half▼ 4.1pp
Current ratio28.73-46.79▲ 18.0648.59above the sector's middle half▲ 1.8081.87above the sector's middle half▲ 33.2921.63above the sector's middle half▼ 60.2428.15above the sector's middle half▲ 6.5233.05above the sector's middle half▲ 4.9014.59above the sector's middle half▼ 18.46
Return on assets (ROA)18.7%-10.0%▼ 8.6pp13.6%within the sector's middle half▲ 3.5pp8.3%within the sector's middle half▼ 5.3pp10.6%within the sector's middle half▲ 2.3pp10.3%within the sector's middle half▼ 0.3pp12.8%within the sector's middle half▲ 2.5pp14.2%within the sector's middle half▲ 1.5pp
above within below The sector band is the middle half of the companies in Arts creation and performing arts activities (NACE 90). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €266,848
Fixed assets €787 ▼ 54.9%
Current assets €266,061 ▲ 23.9%
Equity and liabilities €266,848
Equity €247,933 ▲ 18.1%
Debt €18,914 ▲ 190%
Debt's share of the balance-sheet total rises from 3.0% to 7.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€56,163▲
2024 · €32,869
Cash flow
€38,975▲
2024 · €29,010
Debt to equity
0.08▲
2024 · 0.03
ROE
15.3%▲
2024 · 13.2%
Interest coverage
over 100▲
2024 · -8.24
Debt ≤ 1 year
€18,242▲
2024 · €6,496
Income taxes
€18,817▲
2024 · €9,475
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€4,014-€1,074-
Depreciation and write-downs of the year€1,218€1,327€1,607€1,403€956

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as FUUT: performing arts by independent artists (NACE 90201). They are comparable in size and age: total assets between €200,000 and €363,000, founded between 2006 and 2009.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
FUUT Herselt2008€266,848€247,933€56,694€38,0192025
WISPE Antwerpen2007€215,515€160,182€56,073€30,6602025
Herkenrodebos Hasselt2009€257,894€202,627€50,251€19,4892025
Octagon Station Zwalm2008€271,049€235,289€63,005€5,4172024
EV-Pro Edegem2007€199,979€16,279€50,376€20,0752025
La Pasionaria Lille2009€363,251€340,131€73,917€46,1182025
CINDY WRIGHT Antwerpen2006€319,564€129,844€86,436€49,2412025

They were chosen from the 619 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as FUUT has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of FUUT itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for FUUT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 09-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€216,429€266,848▲
Fixed assets21/28€1,743€787▼
Tangible fixed assets22/27€1,743€787▼
Plant, machinery and equipment23€781€423▼
Furniture and vehicles24€961€363▼
Current assets29/58€214,687€266,061▲
Amounts receivable after more than one year29€5,169-
Other amounts receivable291€5,169-
Amounts receivable within one year40/41€18,283€17,045▼
Trade receivables40€11,888€7,045▼
Other amounts receivable41€6,395€10,000▲
Current investments50/53€49,505€160,000▲
Cash at bank and in hand54/58€141,666€88,767▼
Deferred charges and accrued income490/1€63€249▲
Equity and liabilities
Total equity and liabilities10/49€216,429€266,848▲
Equity10/15€209,914€247,933▲
Contributions10/11€6,200€6,200=
Reserves13€203,714€241,733▲
Distributable reserves133€203,714€241,733▲
Amounts payable17/49€6,515€18,914▲
Amounts payable within one year42/48€6,496€18,242▲
Trade debts44€1,030€951▼
Suppliers440/4€1,030€951▼
Taxes, remuneration and social security45€1,909€16,966▲
Taxes450/3€1,909€16,966▲
Other amounts payable47/48€3,557€324▼
Accrued charges and deferred income492/3€19€673▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,403€956▼
Other operating charges640/8€505€531▲
Gross operating margin9900€33,375€56,694▲
Operating profit (loss)9901€31,466€55,207▲
Financial income75/76B€1,626€1,826▲
Recurring financial income75€1,626€1,826▲
Financial charges65/66B-€3,989€196▲
Recurring financial charges65-€3,989€196▲
Profit (loss) for the period before taxes9903€37,081€56,837▲
Income taxes67/77€9,475€18,817▲
Profit (loss) for the period9904€27,606€38,019▲
Profit (loss) for the period to be appropriated9905€27,606€38,019▲
Appropriation of the result
Profit (loss) to be appropriated9906€27,606€38,019▲
Transfer to equity691/2€27,606€38,019▲
To other reserves6921€27,606€38,019▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€881€1,218€1,352€1,218€1,327€1,607€1,403€956▼ 31.9%
Other operating charges640/8---€449€450€493€505€531▲ 5.1%
Non-recurring operating charges66A---€700-----
Gross operating margin9900€28,451€16,125€26,301€21,431€39,031€26,148€33,375€56,694▲ 69.9%
Operating profit (loss)9901€27,126€14,462€24,502€19,065€37,254€24,048€31,466€55,207▲ 75.4%
Financial income75/76B----€0€22€1,626€1,826▲ 12.3%
Recurring financial income75€283€1,677€1-€0€22€1,626€1,826▲ 12.3%
Financial charges65/66B---€2,108€7,565-€4,391-€3,989€196-
Recurring financial charges65€175€181€188€2,108€7,565-€4,391-€3,989€196-
Profit (loss) for the period before taxes9903€27,235€15,958€24,315€16,957€29,689€28,461€37,081€56,837▲ 53.3%
Income taxes67/77€7,599€4,352€6,115€4,906€11,444€7,945€9,475€18,817▲ 98.6%
Profit (loss) for the period9904€19,635€11,606€18,199€12,051€18,245€20,517€27,606€38,019▲ 37.7%
Profit (loss) for the period to be appropriated9905€19,635€11,606€18,199€12,051€18,245€20,517€27,606€38,019▲ 37.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€105,278€115,695€134,197€145,308€172,274€199,787€216,429€266,848▲ 23.3%
Fixed assets21/28€2,166€3,427€2,909€991€3,679€2,072€1,743€787▼ 54.9%
Tangible fixed assets22/27€2,166€3,427€2,909€991€3,679€2,072€1,743€787▼ 54.9%
Plant, machinery and equipment23------€781€423▼ 45.8%
Furniture and vehicles24---€991€3,679€2,072€961€363▼ 62.2%
Current assets29/58€103,113€112,268€131,288€144,317€168,595€197,715€214,687€266,061▲ 23.9%
Amounts receivable after more than one year29----€10,000€6,889€5,169--
Other amounts receivable291----€10,000€6,889€5,169--
Amounts receivable within one year40/41€24,084€5,969€6,016€2,463€953€28,019€18,283€17,045▼ 6.8%
Trade receivables40---€2,463€953€24,909€11,888€7,045▼ 40.7%
Other amounts receivable41-----€3,111€6,395€10,000▲ 56.4%
Current investments50/53---€48,073€40,711€45,318€49,505€160,000▲ 223%
Cash at bank and in hand54/58€79,028€106,300€125,272€91,893€116,783€117,431€141,666€88,767▼ 37.3%
Deferred charges and accrued income490/1---€1,888€148€56€63€249▲ 293%
Equity and liabilities
Total equity and liabilities10/49€105,278€115,695€134,197€145,308€172,274€199,787€216,429€266,848▲ 23.3%
Equity10/15€101,689€113,295€131,495€143,546€161,791€182,307€209,914€247,933▲ 18.1%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€95,489€107,095€125,295€137,346€155,591€176,107€203,714€241,733▲ 18.7%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€135,486€153,731€176,107€203,714€241,733▲ 18.7%
Amounts payable17/49€3,589€2,399€2,702€1,763€10,483€17,480€6,515€18,914▲ 190%
Amounts payable within one year42/48€3,589€2,399€2,702€1,763€7,793€7,024€6,496€18,242▲ 181%
Trade debts44€263€1,014€747€955€799€3,090€1,030€951▼ 7.7%
Suppliers440/4---€955€799€3,090€1,030€951▼ 7.7%
Taxes, remuneration and social security45---€770€6,944€3,445€1,909€16,966▲ 789%
Taxes450/3---€770€6,944€3,445€1,909€16,966▲ 789%
Other amounts payable47/48---€38€50€489€3,557€324▼ 90.9%
Accrued charges and deferred income492/3----€2,690€10,456€19€673▲ 35×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€19,635€11,606€18,199€12,051€18,245€20,517€27,606€38,019▲ 37.7%
+ Depreciation and write-downs630€881€1,218€1,352€1,218€1,327€1,607€1,403€956▼ 31.9%
Operating cash flow (approximation)€20,516€12,824€19,551€13,268€19,572€22,123€29,010€38,975▲ 34.4%
Investment in fixed assets (approximation)--€2,479-€834€700-€4,014€0-€1,074€0-
Change in cash-€27,271€18,973-€33,379€24,890€649€24,234-€52,899-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 09-07-2026 2026-00271509 NBB
31-12-2024 micro format 07-08-2025 2025-00363167 PDF
31-12-2023 micro format 25-07-2024 2024-00290367 PDF
31-12-2022 micro format 31-07-2023 2023-00292682 PDF
31-12-2021 micro format 07-07-2022 2022-20154534 PDF
31-12-2020 micro format 16-08-2021 2021-49200164 PDF
31-12-2019 micro format 03-07-2020 2020-26700359 PDF
31-12-2018 micro format 23-07-2019 2019-37400342 PDF
31-12-2017 micro format 21-08-2018 2018-48300320 PDF
31-12-2016 micro format 26-07-2017 2017-36400244 PDF

Show all 17 filings

Next steps