Skip to content

FuturoCité

Active
Non-profit associationfounded 201016 yrs activeBoulevard André Delvaux 15-3/2, 7000 Mons, BelgiumKBO/BCE: BE 0823.228.409
Summary

The annual accounts of FuturoCité for fiscal year 2025 show a net loss of 361% of total assets and of 93% of the equity at the start of that year. The 2025 annual accounts show equity of €22,258 and a net result of -€415,081. Equity is growing by ~3.7% per year across the filed fiscal years. Its solvency ranks better than 14% of 396 sector peers (fiscal year 2025). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is < 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability0▼-84
Solvency44▼-41
Growth34▼-28
Track record100
Bankruptcy probability, 12 months
< 0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1,000 at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity tight (current ratio 1.22 against 8.54 in 2024; short-term debt: 80.6% and cash: 78.8% of total assets), and 80.7% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 94
Relative position
BE, all sectors
reference
Activities of membership organisations (NACE 94)
about 92% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
19.3%
Return on assets
-360.7%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 16 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 14% of 396 sector peers (2025).
NBB · sector comparison
Position among 396 sector peers
Solvency
better than 14%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-07-2026, 3 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
3 d early
2024
51 d early
2023
42 d early
2022
33 d early
2021
17 d early
2020
31 d early
2019
39 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 31 days before the deadline; the sector median for financial year 2024 is 29 days before the deadline, and 25% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 28 June (5 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
30-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 17 February 2010, FuturoCité was incorporated.1 Revenue went from EUR 18,824 in 2018 to EUR 20,048 in 2025 and headcount from 3 to 4.9 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Your own company? See how customers, suppliers and banks see it and what to improve first.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Turnover
€20,048▼ 53.3%
2024 · €42,890
EBIT margin
-2078.5%▼ 2181.6pp
2024 · 103.1%
Net result
-€415,081
2024 · €44,270
Working capital
€20,498▼ 96.8%
2024 · €647,331
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 94, Activities of membership organisations, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Turnover€56,170▲ 19.2%€43,213▼ 23.1%€48,483▲ 12.2%€42,890▼ 11.5%€20,048▼ 53.3%
Operating result€4,881▲ 175%€15,716▲ 222%€47,128▲ 200%€44,232▼ 6.1%-€416,683
Net result€4,340within the sector's middle half▲ 386%€15,077within the sector's middle half▲ 247%€47,202above the sector's middle half▲ 213%€44,270above the sector's middle half▼ 6.2%-€415,081below the sector's middle half
EBIT margin8.7%▲ 4.9pp36.4%▲ 27.7pp97.2%▲ 60.8pp103.1%▲ 5.9pp-2078.5%▼ 2181.6pp
Equity€336,981within the sector's middle half▲ 3.7%€349,878within the sector's middle half▲ 3.8%€398,427above the sector's middle half▲ 13.9%€447,512above the sector's middle half▲ 12.3%€22,258below the sector's middle half▼ 95.0%
Total assets€395,098within the sector's middle half▲ 3.2%€502,905within the sector's middle half▲ 27.3%€561,802within the sector's middle half▲ 11.7%€745,076above the sector's middle half▲ 32.6%€115,070below the sector's middle half▼ 84.6%
Debt€58,117▲ 0.4%€153,027▲ 163%€163,375▲ 6.8%€297,565▲ 82.1%€92,812▼ 68.8%
Working capital€329,021within the sector's middle half▲ 1.3%€426,025above the sector's middle half▲ 29.5%€493,550above the sector's middle half▲ 15.8%€647,331above the sector's middle half▲ 31.2%€20,498below the sector's middle half▼ 96.8%
Solvency85.3%above the sector's middle half▲ 0.4pp69.6%within the sector's middle half▼ 15.7pp70.9%within the sector's middle half▲ 1.3pp60.1%within the sector's middle half▼ 10.9pp19.3%below the sector's middle half▼ 40.7pp
Current ratio6.66within the sector's middle half▲ 0.066.99within the sector's middle half▲ 0.339.07above the sector's middle half▲ 2.088.54above the sector's middle half▼ 0.531.22below the sector's middle half▼ 7.32
Return on assets (ROA)1.1%within the sector's middle half▲ 0.9pp3.0%within the sector's middle half▲ 1.9pp8.4%within the sector's middle half▲ 5.4pp5.9%within the sector's middle half▼ 2.5pp-360.7%below the sector's middle half▼ 366.7pp
Staff (FTE)2.8▼ 6.7%3.3▲ 17.9%3.7▲ 12.1%4.9▲ 32.4%4.9=
above within below the middle half (P25 to P75) of NACE 94, Activities of membership organisations, each year against the same schema; no band under 30 filings.
Result per fiscal year
Operating resultNet result
-€600,000-€400,000-€200,000€0Operating result 2021: €4,881€4,881Net result 2021: €4,340€4,340Operating result 2022: €15,716€15,716Net result 2022: €15,077€15,077Operating result 2023: €47,128€47,128Net result 2023: €47,202€47,202Operating result 2024: €44,232€44,232Net result 2024: €44,270€44,270Operating result 2025: -€416,683-€416,683Net result 2025: -€415,081-€415,08120212022202320242025-€600,000-€400,000-€200,000€0Operating result 2023: €47,128€47,100Net result 2023: €47,202€47,200Operating result 2024: €44,232€44,200Net result 2024: €44,270€44,300Operating result 2025: -€416,683-€417,000Net result 2025: -€415,081-€415,000202320242025
The operating result turns negative in 2025: a loss of €416,683 after €44,232 in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €115,070
Fixed assets €1,768 ▼ 85.2%
Current assets €113,302 ▼ 84.5%
Equity and liabilities €115,070
Equity €22,258 ▼ 95.0%
Debt €92,812 ▼ 68.8%
Debt's share of the balance-sheet total rises from 39.9% to 80.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€415,110▼
2024 · €48,665
Cash flow
-€413,508▼
2024 · €48,703
Debt to equity
4.17▲
2024 · 0.66
Interest coverage
-1721.02▼
2024 · 71.36
Debt ≤ 1 year
€92,803▲
2024 · €85,804
Income taxes
€1,388▲
2024 · €944
Staff costs
€516,219▲
2024 · €314,715
A ratio outside any meaningful range has been withheld (balance sheet total €115,070, equity €22,258).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,294 companies that looked in July 2024 the way this one looks now, 4.1% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
4.1% went bankrupt
6.0% stopped otherwise
90% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,340 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,294 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€745,076€115,070▼
Fixed assets21/28€11,941€1,768▼
Intangible fixed assets21€3,136€1,563▼
Tangible fixed assets22/27€8,600-
Furniture and vehicles24€8,600-
Financial fixed assets28€205€205=
Current assets29/58€733,135€113,302▼
Amounts receivable within one year40/41€207,098€21,335▼
Trade receivables40€22,258€21,220▼
Other amounts receivable41€184,840€115▼
Cash at bank and in hand54/58€515,206€90,661▼
Deferred charges and accrued income490/1€10,830€1,305▼
Equity and liabilities
Total equity and liabilities10/49€745,076€115,070▼
Equity10/15€447,512€22,258▼
Reserves13€150,000-
Profit (loss) carried forward14€285,775€20,694▼
Investment grants15€11,737€1,563▼
Amounts payable17/49€297,565€92,812▼
Amounts payable within one year42/48€85,804€92,803▲
Trade debts44€13,537€30,457▲
Suppliers440/4€13,537€30,457▲
Taxes, remuneration and social security45€72,268€62,346▼
Taxes450/3€8,659€33,899▲
Remuneration and social security454/9€63,608€28,447▼
Accrued charges and deferred income492/3€211,760€9▼
Income statement Code20242025
Turnover70€42,890€20,048▼
Goods, raw materials, services and sundry goods60/61€416,059€332,954▼
Remuneration, social security and pensions62€314,715€516,219▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,433€1,573▼
Other operating charges640/8€1,609€9,194▲
Non-recurring operating charges66A€1,230€3,604▲
Gross operating margin9900€366,220€113,907▼
Operating profit (loss)9901€44,232-€416,683▼
Financial income75/76B€1,664€3,232▲
Recurring financial income75€1,664€3,232▲
Financial charges65/66B€682€241▼
Recurring financial charges65€682€241▼
Profit (loss) for the period before taxes9903€45,214-€413,693▼
Income taxes67/77€944€1,388▲
Profit (loss) for the period9904€44,270-€415,081▼
Profit (loss) for the period to be appropriated9905€44,270-€415,081▼
Appropriation of the result
Profit (loss) to be appropriated9906€285,775-€129,306▼
Profit (loss) brought forward from the previous period14P€241,505€285,775▲
From contributions791-€150,000

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70€56,170€43,213€48,483€42,890€20,048▼ 53.3%
Non-recurring operating income76A€2,425-----
Goods, raw materials, services and sundry goods60/61€299,514€156,073€256,023€416,059€332,954▼ 20.0%
Remuneration, social security and pensions62€201,753€247,759€289,548€314,715€516,219▲ 64.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€403€2,181€2,191€4,433€1,573▼ 64.5%
Other operating charges640/8€5,210€257€4,670€1,609€9,194▲ 471%
Non-recurring operating charges66A€32--€1,230€3,604▲ 193%
Gross operating margin9900€212,280€265,913€343,537€366,220€113,907▼ 68.9%
Operating profit (loss)9901€4,881€15,716€47,128€44,232-€416,683▼ 1,042%
Financial income75/76B€4€0€893€1,664€3,232▲ 94.3%
Recurring financial income75€4€0€893€1,664€3,232▲ 94.3%
Financial charges65/66B€214€226€217€682€241▼ 64.6%
Recurring financial charges65€175€226€217€682€241▼ 64.6%
Non-recurring financial charges66B€39-----
Profit (loss) for the period before taxes9903€4,671€15,491€47,805€45,214-€413,693▼ 1,015%
Income taxes67/77€331€413€603€944€1,388▲ 47.0%
Profit (loss) for the period9904€4,340€15,077€47,202€44,270-€415,081▼ 1,038%
Profit (loss) for the period to be appropriated9905€4,340€15,077€47,202€44,270-€415,081▼ 1,038%
Line20212022202320242025Change
Assets
Total assets20/58€395,098€502,905€561,802€745,076€115,070▼ 84.6%
Fixed assets21/28€7,960€5,779€7,126€11,941€1,768▼ 85.2%
Intangible fixed assets21€2,024€1,349€4,202€3,136€1,563▼ 50.2%
Tangible fixed assets22/27€5,731€4,226€2,720€8,600--
Furniture and vehicles24€5,731€4,226€2,720€8,600--
Financial fixed assets28€205€205€205€205€205=
Current assets29/58€387,139€497,126€554,675€733,135€113,302▼ 84.5%
Amounts receivable within one year40/41€159,672€113,868€320,909€207,098€21,335▼ 89.7%
Trade receivables40€22,943€11,361€18,457€22,258€21,220▼ 4.7%
Other amounts receivable41€136,729€102,507€302,452€184,840€115▼ 99.9%
Cash at bank and in hand54/58€224,639€379,588€230,731€515,206€90,661▼ 82.4%
Deferred charges and accrued income490/1€2,827€3,670€3,034€10,830€1,305▼ 87.9%
Equity and liabilities
Total equity and liabilities10/49€395,098€502,905€561,802€745,076€115,070▼ 84.6%
Equity10/15€336,981€349,878€398,427€447,512€22,258▼ 95.0%
Reserves13€150,000€150,000€150,000€150,000--
Profit (loss) carried forward14€179,226€194,303€241,505€285,775€20,694▼ 92.8%
Investment grants15€7,755€5,574€6,922€11,737€1,563▼ 86.7%
Amounts payable17/49€58,117€153,027€163,375€297,565€92,812▼ 68.8%
Amounts payable within one year42/48€58,117€71,101€61,126€85,804€92,803▲ 8.2%
Trade debts44€10,634€13,996€16,694€13,537€30,457▲ 125%
Suppliers440/4€10,634€13,996€16,694€13,537€30,457▲ 125%
Taxes, remuneration and social security45€47,484€57,104€44,432€72,268€62,346▼ 13.7%
Taxes450/3€12,218€12,213€9,582€8,659€33,899▲ 291%
Remuneration and social security454/9€35,266€44,891€34,850€63,608€28,447▼ 55.3%
Accrued charges and deferred income492/3-€81,927€102,249€211,760€9▼ 100.0%
Line20212022202320242025Change
Profit (loss) for the period9904€4,340€15,077€47,202€44,270-€415,081▼ 1,038%
+ Depreciation and write-downs630€403€2,181€2,191€4,433€1,573▼ 64.5%
Operating cash flow (approximation)€4,743€17,259€49,393€48,703-€413,508▼ 949%
Investment in fixed assets (approximation)-€0-€3,538-€9,248€8,600▲ 193%
Change in cash-€154,949-€148,856€284,475-€424,545▼ 249%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Weakest financial yearnet -€415,081
Net result drops to -€415,081, the lowest in the series.
10-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
19-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
28-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
14-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
30-06
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
22-06
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
05-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
08-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 8 days late
2017
14-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 22 acts read
About the unread acts

We know of 22 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
22 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mons
exact location from the address register On OpenStreetMap
Ground area
2,085 m²
Building footprint
1,061 m²
Volume, LiDAR
18,226 m³
Parcel 53402A0191/00B015, Wallonia · tallest building 21.1 m, ±7 floors. Linked by address, not a title deed.
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
53402A0191/00B015 Wallonia 2,085 m² 1 · 1,061 m² 21.1 m · 7 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 487 companies in sector 94994 we hold annual accounts for 139. 51 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formNon-profit association
Founded17-02-2010
Fiscal year end31-12
Activities, NACEBEL 2025
94994Activities of membership organisations
62900Other information technology and computer services
Contact
E-mail julie@futurocite.be
Phone 065 267 000
E-invoicing
Reachable via Peppol
Peppol ID 0208:0823228409
Registered 14-11-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 30 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.