Futurewave
ActiveSummary
Futurewave has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €177,017 and a net result of -€171,694. Equity fluctuates too strongly from year to year to read a trend from it. Its solvency ranks better than 28% of 39,293 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 08-05-2020 Normal situation
- Activity
- Business and other management consultancy NACE 70200and 5 others
- Establishment units
- 2.304.169.078 1930 Zaventem, since 08-05-2020
- 2.370.871.822 1170 Watermaal-Bosvoorde, since 15-11-2024
- Financial year end
- 31 December
- Peppol
- Reachable since 20-11-2020
Board and ownership
- SmartConcepts BVManaging director · permanent representative Cédric de Bellefroid
- Joachim Froment BVDirector · since 24-01-2022
- Guitech BVDirector · permanent representative Guillaume de Foestraets
Financial position
- Bankruptcy probabilitywithin 12 months
- 1.0%
- Gross margin
- €871,295
- ▲ 21.9%
- Turnover
- ≈ €1.2m
- estimated
- Loss
- €171,694
- Equity
- €177,017
- ▼ 49.2%
- Total assets
- €641,800
- ▼ 25.5%
- Employees on 31-12-2025
- 12
- ▼ 29.4%
- 2025 accounts filed 31 days after the deadline
Score breakdownraises risk1 change of registered office in 24 monthsLoss of €171,694 (financial year 2025)lowers riskSector: Activities of head offices; management consultancy activities (NACE 70)Size: total assets €641,800Show the evidence
Checked score
About 1 in 100 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 29% of them on solvency, 15% on liquidity, 4% on profitability and 13% on growth.
The bankruptcy probability was computed on 03-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 5 accounts on average 2 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00507846.
Annual accounts 2025 filed on 31-08-2026 at the NBB all 5 filings
Every figure per financial year
The operating result for 2025 is a loss of €162,262, after a profit of €30,741 in 2024. It is the lowest result since 2021.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 31-12-2021 | 31-12-2022 | 31-12-2023 | 31-12-2024 | 31-12-2025 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 4 | 9 | 12 | 17 | 12 |
| full-time | 4 | 8 | 8 | 15 | 11 |
| part-time | - | 1 | 4 | 2 | 1 |
| in full-time equivalents | 4 | 8.8 | 9.7 | 15.7 | 11.5 |
| Average over the year, in full-time equivalents | 2.7 | 5.6 | 10.3 | 11.8 | 14.8 |
| On a permanent contract | 4 | 7 | 9 | 16 | 12 |
| Joined | 6 | 7 | 12 | 15 | 3 |
| Left | 2 | 2 | 9 | 10 | 8 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €53,274 | €7,924 | €10,848 | €146,581 | €6,341 |
| Financial fixed assets | €2,611 | - | €1,000 | €14,438 | - |
| Depreciation and write-downs of the year | €7,091 | €15,842 | €19,400 | €24,137 | €36,172 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2025 · 1 entry · €7,500 awarded · €7,500 paid| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €72,192 | €213,750 | €430,502 | €640,165 | €988,734 | ▲ 54.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7,091 | €15,842 | €19,400 | €24,137 | €36,172 | ▲ 49.9% |
| Other operating charges640/8 | €2,422 | €24,551 | €44,198 | €19,965 | €8,652 | ▼ 56.7% |
| Gross operating margin9900 | €345,098 | €283,001 | €653,308 | €715,009 | €871,295 | ▲ 21.9% |
| Operating profit (loss)9901 | €263,393 | €28,858 | €159,207 | €30,741 | -€162,262 | - |
| Financial income75/76B | €10 | €160 | €40 | €744 | €2,380 | ▲ 220% |
| Recurring financial income75 | €10 | €160 | €40 | €744 | €2,380 | ▲ 220% |
| Financial charges65/66B | €3,194 | €2,843 | €3,355 | €6,532 | €11,228 | ▲ 71.9% |
| Recurring financial charges65 | €3,194 | €2,843 | €3,355 | €6,532 | €11,228 | ▲ 71.9% |
| Profit (loss) for the period before taxes9903 | €260,209 | €26,175 | €155,892 | €24,954 | -€171,110 | - |
| Income taxes67/77 | €60,228 | €8,928 | €41,194 | €11,169 | €584 | ▼ 94.8% |
| Profit (loss) for the period9904 | €199,982 | €17,247 | €114,698 | €13,785 | -€171,694 | - |
| Profit (loss) for the period to be appropriated9905 | €199,982 | €17,247 | €114,698 | €13,785 | -€171,694 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €351,017 | €439,836 | €614,556 | €861,092 | €641,800 | ▼ 25.5% |
| Fixed assets21/28 | €48,794 | €40,876 | €33,324 | €168,621 | €137,762 | ▼ 18.3% |
| Tangible fixed assets22/27 | €46,183 | €38,265 | €29,713 | €152,156 | €122,325 | ▼ 19.6% |
| Plant, machinery and equipment23 | €9,665 | €7,671 | €6,520 | €9,470 | €5,884 | ▼ 37.9% |
| Furniture and vehicles24 | €36,519 | €30,594 | €23,193 | €58,932 | €41,286 | ▼ 29.9% |
| Other tangible fixed assets26 | - | - | - | €83,754 | €75,155 | ▼ 10.3% |
| Financial fixed assets28 | €2,611 | €2,611 | €3,611 | €16,465 | €15,438 | ▼ 6.2% |
| Current assets29/58 | €302,223 | €398,960 | €581,232 | €692,471 | €504,038 | ▼ 27.2% |
| Amounts receivable within one year40/41 | €109,769 | €138,623 | €336,772 | €390,759 | €398,700 | ▲ 2.0% |
| Trade receivables40 | €95,861 | €138,623 | €333,175 | €334,779 | €354,827 | ▲ 6.0% |
| Other amounts receivable41 | €13,908 | - | €3,597 | €55,979 | €43,873 | ▼ 21.6% |
| Cash at bank and in hand54/58 | €187,762 | €254,950 | €239,771 | €242,204 | €66,623 | ▼ 72.5% |
| Deferred charges and accrued income490/1 | €4,692 | €5,387 | €4,689 | €59,508 | €38,715 | ▼ 34.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €351,017 | €439,836 | €614,556 | €861,092 | €641,800 | ▼ 25.5% |
| Equity10/15 | €202,982 | €220,229 | €334,926 | €348,711 | €177,017 | ▼ 49.2% |
| Contributions10/11 | €3,000 | €3,000 | €3,000 | €3,000 | €3,000 | = |
| Profit (loss) carried forward14 | €199,982 | €217,229 | €331,926 | €345,711 | €174,017 | ▼ 49.7% |
| Amounts payable17/49 | €148,036 | €219,608 | €279,630 | €512,381 | €464,783 | ▼ 9.3% |
| Amounts payable after more than one year17 | €7,761 | €929 | - | €105,996 | €95,833 | ▼ 9.6% |
| Financial debts170/4 | - | - | - | €105,996 | €95,833 | ▼ 9.6% |
| Other amounts payable178/9 | €7,761 | €929 | - | - | - | - |
| Amounts payable within one year42/48 | €140,275 | €218,679 | €279,630 | €392,565 | €368,950 | ▼ 6.0% |
| Current portion of amounts payable after more than one year42 | - | - | - | €27,083 | €27,083 | = |
| Trade debts44 | €76,801 | €92,364 | €56,531 | €64,144 | €201,364 | ▲ 214% |
| Suppliers440/4 | €76,801 | €92,364 | €56,531 | €64,144 | €201,364 | ▲ 214% |
| Advances received on contracts in progress46 | - | €7,020 | €55,092 | €155,935 | - | - |
| Taxes, remuneration and social security45 | €63,474 | €119,295 | €168,008 | €145,403 | €140,502 | ▼ 3.4% |
| Taxes450/3 | €60,390 | €95,683 | €86,042 | €73,949 | €3,129 | ▼ 95.8% |
| Remuneration and social security454/9 | €3,084 | €23,612 | €81,966 | €71,454 | €137,373 | ▲ 92.3% |
| Accrued charges and deferred income492/3 | - | - | - | €13,820 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €199,982 | €17,247 | €114,698 | €13,785 | -€171,694 | - |
| + Depreciation and write-downs630 | €7,091 | €15,842 | €19,400 | €24,137 | €36,172 | ▲ 49.9% |
| Operating cash flow (approximation) | €207,072 | €33,089 | €134,098 | €37,922 | -€135,522 | - |
| Investment in fixed assets (approximation) | - | -€7,924 | -€11,848 | -€159,435 | -€5,313 | ▲ 96.7% |
| Change in cash | - | €67,188 | -€15,178 | €2,433 | -€175,581 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 122 companies had the same profile as Futurewave has now. Two years later, 86.1% were still going and 6.6% had gone bankrupt.
- Small
- 5 to 10 years old
- solvency 10 to 30%
- a loss of 10% of the balance sheet or more
Another 2.5% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Futurewave itself is lower: 1.0% within 12 months. It rests on far more data about Futurewave than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 122 companies, not a prediction for Futurewave. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-08-2026 | 2026-00507846 | |
| 31-12-2024 | micro format | 31-07-2025 | 2025-00362454 | |
| 31-12-2023 | micro format | 27-06-2024 | 2024-00179775 | |
| 31-12-2022 | micro format | 22-08-2023 | 2023-00346340 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20119529 |
Board & ownership
Directors
Board 3
Day-to-day management 1
Permanent representatives 3
Owners and capital
Shareholders
- dE BELLEFROID Cédric Emmanuel Philippe Diane Willebald 40 shares
- dE FOESTRAETS Guillaume François Gabriel Marie Ghislain 40 shares
- FROMENT Joachim Vincent Charles 40 shares
Mandate history
- Board
- Day-to-day management
- began earlier
| Name | Functions and periods |
|---|---|
| Guitech BV |
|
| Joachim Froment BV |
|
| SmartConcepts BV |
|
| Joachim Froment |
|
Network & group
Futurewave shares no director with another company.
Companies at the same address
1 other companyConnections & network
3 current directorsThe network starts from the directors of Futurewave. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
18-09
Gazette deed
Resignation: SRL GUITECH (director)Director discharge5 points ▸
- General meeting, 20-02-2026
- Director resignation, SRL GUITECH (director)
- Director discharge, SRL GUITECH (director)
- Director discharge, SRL JOACHIM FROMENT (director)
- Director discharge, SRL SMARTCONCEPTS (director)
07-02
Gazette deed
Registered office moved from Ukkel to Watermaal-BosvoordeNew seat: Lieveheerbeestjeslaan 81 - 1170 Watermaal-Bosvoorde · Previous seat: Winston Churchilllaan 167 - 1180 Ukkel · Permanent representative: Cédric de Bellefroid5 points ▸
- General meeting, 27-11-2024
- Registered-office move, Lieveheerbeestjeslaan 81 - 1170 Watermaal-Bosvoorde
- Other provision, “Fabriekstraat 43 -1930 Zaventem” (deed in Dutch)
- Permanent representative, Cédric de Bellefroid
- Director in office, SmartConcepts BV (managing director)
28-12
Gazette deed
Purpose · Amendment of the articles · MiscellaneousShareholding · Power of attorney · Purpose change20 points ▸
- General meeting, 19-12-2023
- Other provision, 07-05-2020, “statuts non modifiés depuis constitution” (deed in French)
- dE BELLEFROID Cédric Emmanuel Philippe Diane Willebald holds 40 shares
- dE FOESTRAETS Guillaume François Gabriel Marie Ghislain holds 40 shares
- FROMENT Joachim Vincent Charles holds 40 shares
- Power of attorney, Antoine LOGE
- Purpose change, mentioned 4 times in the deed
- Other provision, “employés de la Société, ses filiales et ses fournisseurs, clients de la Société et de ses filiales” (deed in French), mentioned 2 times in the deed
- Other provision, “traduction décisions en néerlandais, siège d’exploitation en Flandre” (deed in French)
- Other provision, “adaptation statuts deux langues, mise en concordance avec modifications” (deed in French)
- Amendment of the articles, “14bis” (deed in French)
- Amendment of the articles
- The act holds 8 more points.
28-12
Gazette deed
Purpose · Amendment of the articles · MiscellaneousPurpose change4 points ▸
- General meeting, 19-12-2023
- Purpose change
- Amendment of the articles, “artikel 3” (deed in French)
- Amendment of the articles, “artikel 14bis” (deed in French)
12-04
Gazette deed
4 directors appointed, 1 director resigningResignation: Joachim Froment (director) · Appointments: Smartconcepts BV, Guitech BV and Joachim Froment BV · Permanent representatives: Cédric de Bellefroid, Guillaume de Foestraets and Joachim Froment10 points ▸
- General meeting, 24-01-2022
- Director resignation, Joachim Froment (director)
- Director appointment, Smartconcepts BV (director)
- Permanent representative, Cédric de Bellefroid
- Director appointment, Guitech BV (director)
- Permanent representative, Guillaume de Foestraets
- Director appointment, Joachim Froment BV (director)
- Permanent representative, Joachim Froment
- Board meeting, “juist na deze vergadering, raad van bestuur” (deed in Dutch)
- Director appointment, Smartconcepts BV (managing director)
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
1 former office
- Winston Churchilllaan 167, 1180 Ukkel until 15-11-2024 · act of 07-02-2025
Activities
NACEBEL 2025Codes under NACEBEL 2008
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the addresses
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 23094D0228/00V002 | Flanders | 4,224 m² | 1 · 3,200 m² | 14.4 m · 3 |
| 21652E0027/00B026 | Brussels | 182 m² | 1 · 70 m² | 12.5 m · 3 |