FUTURECAT
InactiveFinancials · financial year 2025, micro format
2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00456711.
Equity
-€21,388▲ 28.7%
2024 · -€30,013
Total assets
€3▼ 99.9%
2024 · €2,183
Net result
€8,625
2024 · -€6,797
Working capital
-€21,388▲ 28.7%
2024 · -€30,013
Trend over the years
2021 to 2025, 5 financial years 2020 to 2025, 6 financial years
The operating result returns to profit in 2025: €9,225 after a loss of €6,168 in 2024, the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€9,225
2025
Net result€8,625
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€3
2025
Equity-€21,388
2025
Debt€21,391
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€21,388
2025
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line202020212022202320242025
Operating result€7,809--€7,872-€11,251▼ 42.9%-€6,986▲ 37.9%-€6,168▲ 11.7%€9,225
Net result€3,255--€8,717-€12,023▼ 37.9%-€7,731▲ 35.7%-€6,797▲ 12.1%€8,625
Equity€5,255--€3,461-€15,485▼ 347%-€23,215▼ 49.9%-€30,013▼ 29.3%-€21,388▲ 28.7%
Total assets€10,394-€7,218▼ 30.6%€3,033▼ 58.0%€2,438▼ 19.6%€2,183▼ 10.5%€3▼ 99.9%
Debt€5,139-€10,680▲ 108%€18,518▲ 73.4%€25,653▲ 38.5%€32,195▲ 25.5%€21,391▼ 33.6%
Working capital€3,203--€4,754-€15,972▼ 236%-€23,215▼ 45.3%-€30,013▼ 29.3%-€21,388▲ 28.7%
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
Debt ≤ 1 year
€21,391▼
2024 · €32,195
Ratios withheld: a balance sheet total of €3 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €348 | €836 | €836 | €488 | - | - | - |
| Other operating charges640/8 | - | €310 | €314 | €340 | €593 | €120 | ▼ 79.8% |
| Gross operating margin9900 | €9,087 | -€6,727 | -€10,101 | -€6,159 | -€5,575 | €9,345 | - |
| Operating profit (loss)9901 | €7,809 | -€7,872 | -€11,251 | -€6,986 | -€6,168 | €9,225 | - |
| Financial income75/76B | - | €1 | €0 | €5 | €1 | - | - |
| Recurring financial income75 | - | €1 | €0 | €5 | €1 | - | - |
| Financial charges65/66B | - | €845 | €772 | €749 | €630 | €600 | ▼ 4.7% |
| Recurring financial charges65 | €924 | €845 | €772 | €749 | €630 | €600 | ▼ 4.7% |
| Profit (loss) for the period before taxes9903 | €6,884 | -€8,717 | -€12,023 | -€7,731 | -€6,797 | €8,625 | - |
| Income taxes67/77 | €3,629 | - | - | - | - | - | - |
| Profit (loss) for the period9904 | €3,255 | -€8,717 | -€12,023 | -€7,731 | -€6,797 | €8,625 | - |
| Profit (loss) for the period to be appropriated9905 | €3,255 | -€8,717 | -€12,023 | -€7,731 | -€6,797 | €8,625 | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €10,394 | €7,218 | €3,033 | €2,438 | €2,183 | €3 | ▼ 99.9% |
| Fixed assets21/28 | €2,161 | €1,324 | €488 | - | - | - | - |
| Tangible fixed assets22/27 | €2,161 | €1,324 | €488 | - | - | - | - |
| Plant, machinery and equipment23 | - | €1,324 | €488 | - | - | - | - |
| Current assets29/58 | €8,234 | €5,894 | €2,545 | €2,438 | €2,183 | €3 | ▼ 99.9% |
| Stocks and contracts in progress3 | €1,836 | €2,488 | €1,836 | €1,836 | €1,836 | - | - |
| Stocks30/36 | - | €2,488 | €1,836 | €1,836 | €1,836 | - | - |
| Amounts receivable within one year40/41 | €3,176 | €2,478 | €78 | €95 | €315 | - | - |
| Trade receivables40 | - | €2,462 | €78 | €13 | €276 | - | - |
| Other amounts receivable41 | - | €16 | - | €82 | €39 | - | - |
| Cash at bank and in hand54/58 | €3,155 | €928 | €607 | €507 | €31 | €3 | ▼ 92.0% |
| Deferred charges and accrued income490/1 | - | - | €25 | - | - | - | - |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €10,394 | €7,218 | €3,033 | €2,438 | €2,183 | €3 | ▼ 99.9% |
| Equity10/15 | €5,255 | -€3,461 | -€15,485 | -€23,215 | -€30,013 | -€21,388 | ▲ 28.7% |
| Contributions10/11 | - | €2,000 | €2,000 | €2,000 | €2,000 | €2,000 | = |
| Profit (loss) carried forward14 | €3,255 | -€5,461 | -€17,485 | -€25,215 | -€32,013 | -€23,388 | ▲ 26.9% |
| Amounts payable17/49 | €5,139 | €10,680 | €18,518 | €25,653 | €32,195 | €21,391 | ▼ 33.6% |
| Amounts payable within one year42/48 | €5,031 | €10,648 | €18,518 | €25,653 | €32,195 | €21,391 | ▼ 33.6% |
| Trade debts44 | €1,402 | €327 | €128 | €210 | €479 | - | - |
| Suppliers440/4 | - | €327 | €128 | €210 | €479 | - | - |
| Advances received on contracts in progress46 | - | €3 | - | - | - | - | - |
| Taxes, remuneration and social security45 | - | €3,629 | €1,832 | - | - | - | - |
| Taxes450/3 | - | €3,629 | €1,832 | - | - | - | - |
| Other amounts payable47/48 | - | €6,689 | €16,558 | €25,443 | €31,716 | €21,391 | ▼ 32.6% |
| Accrued charges and deferred income492/3 | - | €32 | - | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3,255 | -€8,717 | -€12,023 | -€7,731 | -€6,797 | €8,625 | - |
| + Depreciation and write-downs630 | €348 | €836 | €836 | €488 | - | - | - |
| Operating cash flow (approximation) | €3,604 | -€7,880 | -€11,187 | -€7,243 | -€6,797 | €8,625 | - |
| Investment in fixed assets (approximation) | - | €0 | €0 | - | - | - | - |
| Change in cash | - | -€2,227 | -€322 | -€100 | -€475 | -€29 | ▲ 93.9% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (6)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 31-08-2026 | 2026-00456711 |
| 31-12-2024 | micro format | 23-06-2025 | 2025-00161783 |
| 31-12-2023 | micro format | 20-08-2024 | 2024-00351521 |
| 31-12-2022 | micro format | 30-08-2023 | 2023-00379238 |
| 31-12-2021 | micro format | 28-09-2022 | 2022-20437619 |
| 31-12-2020 | micro format | 31-08-2021 | 2021-61900452 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.