Skip to content

FUTUREBASE

Active
Private limited companyfounded 2024active for 1 yearChemin du Tilleul, Menugoutte 16, 6887 Herbeumont, BelgiumKBO/BCE: BE 1017.856.533
Summary

FUTUREBASE has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €55,950 and a net result of €53,950. Its solvency ranks better than 75% of 2,475 sector peers (NACE 90, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00435101.

Turnover
≈ €250,000
Estimated: probably between €160,000 and €430,000
Total assets
€74,052
Net result
€53,950
Working capital
€32,661

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €74,052
Fixed assets €23,289
Current assets €50,762
Equity and liabilities €74,052
Equity €55,950
Debt €18,102
Debt finances 24.4% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€81,313
Cash flow
€66,716
Current ratio
2.80
Quick ratio
2.64
Debt to equity
0.32
ROE
96.4%
ROA
72.9%
Interest coverage
over 100
Debt ≤ 1 year
€18,102
Income taxes
€14,906

Peer companies

Historical observation

Of the 11,279 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 96.6% are still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 11,279 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€74,052
Fixed assets21/28€23,289
Tangible fixed assets22/27€23,289
Furniture and vehicles24€23,289
Current assets29/58€50,762
Stocks and contracts in progress3€3,034
Stocks30/36€3,034
Amounts receivable within one year40/41€19,271
Trade receivables40€6,936
Other amounts receivable41€12,335
Cash at bank and in hand54/58€28,430
Deferred charges and accrued income490/1€28
Equity and liabilities
Total equity and liabilities10/49€74,052
Equity10/15€55,950
Contributions10/11€2,000
Profit (loss) carried forward14€53,950
Amounts payable17/49€18,102
Amounts payable within one year42/48€18,102
Trade debts44€412
Suppliers440/4€412
Taxes, remuneration and social security45€17,690
Taxes450/3€15,455
Remuneration and social security454/9€2,235
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,766
Other operating charges640/8€897
Gross operating margin9900€82,211
Operating profit (loss)9901€68,548
Financial income75/76B€438
Recurring financial income75€438
Financial charges65/66B€129
Recurring financial charges65€129
Profit (loss) for the period before taxes9903€68,856
Income taxes67/77€14,906
Profit (loss) for the period9904€53,950
Profit (loss) for the period to be appropriated9905€53,950
Appropriation of the result
Profit (loss) to be appropriated9906€53,950

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,766
Other operating charges640/8€897
Gross operating margin9900€82,211
Operating profit (loss)9901€68,548
Financial income75/76B€438
Recurring financial income75€438
Financial charges65/66B€129
Recurring financial charges65€129
Profit (loss) for the period before taxes9903€68,856
Income taxes67/77€14,906
Profit (loss) for the period9904€53,950
Profit (loss) for the period to be appropriated9905€53,950
Line2025
Assets
Total assets20/58€74,052
Fixed assets21/28€23,289
Tangible fixed assets22/27€23,289
Furniture and vehicles24€23,289
Current assets29/58€50,762
Stocks and contracts in progress3€3,034
Stocks30/36€3,034
Amounts receivable within one year40/41€19,271
Trade receivables40€6,936
Other amounts receivable41€12,335
Cash at bank and in hand54/58€28,430
Deferred charges and accrued income490/1€28
Equity and liabilities
Total equity and liabilities10/49€74,052
Equity10/15€55,950
Contributions10/11€2,000
Profit (loss) carried forward14€53,950
Amounts payable17/49€18,102
Amounts payable within one year42/48€18,102
Trade debts44€412
Suppliers440/4€412
Taxes, remuneration and social security45€17,690
Taxes450/3€15,455
Remuneration and social security454/9€2,235
Line2025
Profit (loss) for the period9904€53,950
+ Depreciation and write-downs630€12,766
Operating cash flow (approximation)€66,716

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 27-08-2026 2026-00435101

Similar companies · same sector, comparable size

Of the 3,384 active companies whose main activity is specialised image, lighting and sound technical services (NACE 90393), figures are known for 979. 777 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.