Equity
Future State paid out €83,824 in dividends. That is 176% of the 2025 profit.
1 name is hidden.
Create a free account or sign in to see the name.
Future State paid out €83,824 in dividends. That is 176% of the 2025 profit.
The abbreviated format states no turnover.
Short-term debts rose from €37,972 to €94,675.
Less equity than 90% of companies in head offices and management consultancy. Sector median €323,523 · 10,867 companies.
In July 2024, 2,153 companies had the same profile as Future State has now. Each dot stands for 6 companies, two years later.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,153 companies, not a prediction for Future State. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The Checked score is hidden.
Create a free account or sign in to see the score and the bankruptcy probability.
6 signals are hidden.
Create a free account or sign in to see the signals.
1 name is hidden.
Create a free account or sign in to see the name.
| Company | ||||
|---|---|---|---|---|
| Future State Brasschaat | €97,201 | €66,164 | 2.6% | - |
| STR8FWD Management Consulting Brasschaat | €103,713 | €57,897 | 45.5% | - |
| VIBESTI Antwerp | €92,022 | €66,919 | 35.8% | - |
| ALPHACODE Kapellen | €92,572 | €67,420 | 1.7% | - |
| Plantrekkers Antwerp | €87,388 | €63,593 | 5.7% | - |
| MAM-BA Schilde | €90,392 | €71,866 | 2.2% | - |
| Architectural & Real Estate Advice Mechelen | €96,069 | €73,308 | 61.8% | - |
These companies have the same main activity as Future State: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €87,400 and €104,000, founded between 2019 and 2021.
Future State has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2,526 and a net result of €47,535.
Its solvency ranks better than 10% of 10,857 sector peers (NACE 70, financial year 2025).
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €95,000 and €200,000.
Higher than 10% of 10,857 companies in 2025.
Higher than 38% of 10,479 companies in 2025.
Higher than 95% of 10,726 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
97,201 | 116,787 | |
21/28 |
1,176 | 4,279 | |
22/27 |
1,176 | 4,279 | |
23 |
1,176 | 2,072 | |
24 |
0 | 2,207 | |
29/58 |
96,024 | 112,508 | |
29 |
- | 0 | |
290 |
- | 0 | |
40/41 |
69,304 | 5,295 | |
40 |
11,625 | 0 | |
41 |
57,679 | 5,295 | |
54/58 |
24,702 | 106,247 | |
490/1 |
2,018 | 965 | |
| Balance sheet: equity and liabilities | |||
10/49 |
97,201 | 116,787 | |
10/15 |
2,526 | 38,815 | |
10/11 |
1,000 | 1,000 | |
14 |
1,526 | 37,815 | |
17/49 |
94,675 | 77,972 | |
17 |
0 | 40,000 | |
170/4 |
0 | 40,000 | |
42/48 |
94,675 | 37,972 | |
42 |
0 | 1,889 | |
44 |
1,674 | 485 | |
440/4 |
1,674 | 485 | |
45 |
21,751 | 3,828 | |
450/3 |
21,751 | 3,828 | |
47/48 |
71,250 | 31,770 | |
| Income statement | |||
9900 |
66,164 | 64,848 | |
630 |
3,103 | 11,442 | |
640/8 |
1,024 | 993 | |
9901 |
62,038 | 52,412 | |
75/76B |
25 | 227 | |
75 |
25 | 227 | |
65/66B |
96 | 2,619 | |
65 |
96 | 2,619 | |
9903 |
61,967 | 50,020 | |
67/77 |
14,433 | 12,205 | |
9904 |
47,535 | 37,815 | |
9905 |
47,535 | 37,815 | |
| Appropriation of the result | |||
9906 |
85,350 | 37,815 | |
14P |
37,815 | 0 | |
791/2 |
0 | 288,344 | |
694/7 |
83,824 | 288,344 | |
694 |
83,824 | 288,344 | |
695 |
- | 0 | |
| Document | |||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 19-08-2026.
2025 annual accounts filed 19 days after the deadline. Filed on 19 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00410919.
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €0 | €659 |
| 2024 | 1 | €659 | €0 |
| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| 65,141 | 63,855 | ||
| 50,637 | 49,257 | ||
| 0 | 2,503 | ||
| -81,545 | - | ||
| 1,350 | 74,536 | ||
| 2.6% | 33.2% | ||
| 1.01 | 2.96 | ||
| 37.48 | 2.01 | ||
| - | 97.4% | ||
| 48.9% | 32.4% | ||
| over 100 | 24.38 |
A ratio outside any meaningful range has been withheld (balance sheet total €97,201, equity €2,526).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 |
|---|---|---|
| Tangible fixed assets | - | €2,503 |
| €3,103 | €11,442 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 18% higher than in 2024.
Debt's share of the balance-sheet total rises from 66.8% to 97.4%. Equity is lower and debt is higher.
1 name is hidden.
Create a free account or sign in to see the name.
1 name is hidden.
Create a free account or sign in to see the name.
1 name is hidden.
Create a free account or sign in to see the name.
3 names are hidden.
Create a free account or sign in to see the names.
Future State has no parent and no holdings in its annual accounts. is the only director. Future State shares no director with another company.
1 name is hidden.
Create a free account or sign in to see the name.
Deadline for the 2026 accounts: 31-07-2027
4 names are hidden.
Create a free account or sign in to see the names.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Leopoldslei 105 registered office 2930 Brasschaat | 31-01-2020 | 2.298.759.547 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11324D0752/00N004 | 655 m² | 1 · 79 m² | 11.4 m · 3 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0742.779.874
If something looks wrong or is missing, please tell us.