Skip to content

Future Solutions

Active Private limited companyfounded 2007active for 19 yearsJohn F. Kennedylaan 35, 2630 AartselaarKBO/BCE: BE 0891.668.738

Annual accounts 2025

micro format, filed on 31-08-2026, 31 days late
€4,982
▼ 67.2%
€837
▲ €3,770
€492
▲ €3,794
€14,208
▲ 43.9%
90.5%
▲ 35.9 percentage points
9.94
▲ 8.13

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €23,000. Estimated: probably between €11,000 and €46,000.

Balance sheet

balance sheet total €16,662 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

90.5%

Higher than 89% of 41,228 companies in 2025.

9.94

Higher than 89% of 39,797 companies in 2025.

3.0%

Higher than 27% of 40,318 companies in 2025.

Future Solutions Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 16,66226,71929,33343,00162,71472,82837,02937,93944,90349,835160,844152,759137,421130,195132,485138,718135,301157,888
21/28 8654,70622,71736,96054,15070,5482,2313,4912,6441,9641,9962,5571,2631,3791382,1304,046784
22/27 8654,70622,71736,96054,15070,5482,2313,4912,6441,9641,9962,5571,2631,3791382,1304,046784
23 8651,9063,1185619515492,2313,4912,6441,6681,4031,6681,2631,3791382,1304,046784
24 -2,80019,60036,39953,19969,999---296593889------
29/58 15,79622,0136,6166,0418,5642,28134,79834,44842,25947,871158,848150,202136,158128,815132,348136,588131,255157,103
40/41 14,74210,9111,8591,0441,0947778,9477,62614,44717,80819,15617,36414,52510,77113,27812,01618,44630,558
40 --519--------------2,380
41 14,74210,9111,3411,0441,0947778,9477,62614,44717,80819,15617,36414,52510,77113,27812,01618,44628,178
50/53 ------22,54922,54922,54922,549128,297128,297104,61298,395111,174101,582100,000
54/58 22010,2863,9634,2426,7261,1853,3014,2725,2627,11811,3954,54117,02119,649119,069113,3971,22726,545
490/1 834816793754745319---395------10,000-
Balance sheet: equity and liabilities
10/49 16,66226,71929,33343,00162,71472,82837,02937,93944,90349,835160,844152,759137,421130,195132,485138,718135,301157,888
10/15 15,07314,58217,88421,38830,26440,43235,86436,84544,64848,569159,845151,655137,091129,493130,865138,648134,340157,000
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600150,000150,000150,000150,000150,000150,000150,000150,000
100 ------18,60018,60018,60018,600150,000150,000150,000150,000150,000150,000150,000150,000
13 21,66021,66021,66021,66021,66021,66021,66021,66021,66021,6601,5381,128400400400400400400
130/1 ---1,8601,8601,860------------
130 ------1,8601,8601,8601,8601,5381,128400400400400400400
1311 ---1,8601,8601,860------------
133 21,66021,66021,66019,80019,80019,80019,80019,80019,80019,800--------
14 -25,187-25,678-22,376-18,872-9,996172-4,396-3,4154,3888,3098,307527-13,309-20,907-19,535-11,752-16,0606,600
17/49 1,58812,13711,44921,61332,45032,3961,1651,0952551,2669991,1043307011,62070962887
17 --9,46320,09230,15030,768------------
178/9 --9,46320,09230,15030,768------------
42/48 1,58812,1371,8241,5222,3001,6281,1651,0952551,2669991,1043307011,62070962887
44 1,40011,9261,6001,4201,9731,4251,1651,0952551,2669991,1043307011,62070962887
440/4 1,40011,9261,6001,4201,9731,4251,1651,0952551,2669991,1043307011,62070962887
45 189212223102327202------------
450/3 189212223102327202------------
492/3 --163---------------
Income statement
76A ------70-------6,281---
9900 4,98215,19614,3858,8157,7598,557586-6,565-3,271-10,2491,446-8,468-8,767-5,932-2,8775,098-24,28840,867
630 3,84118,01117,36517,19017,56815,6822,5582,5511,9491,4491,2631,7199768271,9932,1092,3031,710
640/8 30411810910210126998969492939290565421753127
66A ------350--------219--
9901 837-2,933-3,089-8,476-9,910-7,394-2,070-9,212-5,314-11,79090-10,278-9,834-6,815-4,9242,772-26,64439,030
75/76B 5----12,2801,6101,5571,54035,3548,24727,44818,6919,7153192,0074,7468,033
75 5----12,2801,5401,5571,54035,3548,24727,44818,6919,7153192,0074,7468,033
76B ------70-----------
65/66B 1621581911541331155211481471,4601472,6061,2731,2429,46025176340,063
65 1621581911541331151711481471,4601472,6061,2731,2429,46025176340,063
66B ------350-----------
9903 680-3,091-3,280-8,630-10,0434,771-981-7,804-3,92122,1048,19014,5647,5841,657-7,7844,309-22,6617,000
67/77 189212223246125202---1,980---143,029----
9904 492-3,302-3,503-8,876-10,1684,569-981-7,804-3,92120,1248,19014,5647,598-1,371-7,7844,309-22,6617,000
9905 492-3,302-3,503-8,876-10,1684,569-981-7,804-3,92120,1248,19014,5647,598-1,371-7,7844,309-22,6617,000
Appropriation of the result
9906 -25,187-25,678-22,376-18,872-9,996172-4,396-3,4154,38828,4318,7171,255-13,309-20,907-19,535-11,752-16,0607,000
14P -25,678-22,376-18,872-9,996172-------------
691/2 ---------20,122409728-----400
6920 ---------322409728-----400
6921 ---------19,800--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00467756.

Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00467756 PDF
31-12-2024 micro format 29-08-2025 2025-00437088 PDF
31-12-2023 micro format 30-09-2024 2024-00480533 PDF
31-12-2022 micro format 31-08-2023 2023-00385659 PDF
31-12-2021 micro format 31-08-2022 2022-20371314 PDF
31-12-2020 abbreviated format 31-08-2021 2021-58700386 PDF
31-12-2019 abbreviated format 31-08-2020 2020-47100056 PDF
31-12-2018 abbreviated format 30-08-2019 2019-62400209 PDF
31-12-2017 abbreviated format 28-09-2018 2018-66300258 PDF
31-12-2016 abbreviated format 30-08-2017 2017-55500099 PDF
31-12-2015 abbreviated format 31-08-2016 2016-55700131 PDF
31-12-2014 abbreviated format 28-08-2015 2015-48900475 PDF
31-12-2013 abbreviated format 29-08-2014 2014-50300134 PDF
31-12-2012 abbreviated format 25-07-2013 2013-34100005 PDF
31-12-2011 abbreviated format 31-08-2012 2012-48300157 PDF
31-12-2010 abbreviated format 28-08-2011 2011-45600523 PDF
31-12-2009 abbreviated format 31-08-2010 2010-50400400 PDF
31-12-2008 abbreviated format 24-08-2009 2009-62900192 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
4,67815,07814,2768,7137,6588,288488-6,661-3,365-10,3411,353-8,560-8,857-5,988-2,9314,881-24,34140,740
4,33214,70913,8618,3137,40020,2501,578-5,252-1,97221,5739,45316,2828,574-544-5,7916,418-20,3588,711
003,12201,17083,9981,6483,3982,6291,4177013,0138602,06904125,5652,494
-10,0666,322-279-2,4835,541-2,116-971-990-1,856-4,2776,855-12,480-2,629-99,4195,671112,170-25,318-
14,2089,8764,7924,5196,26465333,63333,35342,00446,605157,849149,098135,829128,114130,727136,518130,293156,216
90.5%54.6%61.0%49.7%48.3%55.5%96.9%97.1%99.4%97.5%99.4%99.3%99.8%99.5%98.8%99.9%99.3%99.4%
9.941.813.633.973.721.4029.8631.47-37.82----81.68---
0.110.830.641.011.070.800.030.030.010.030.010.010.000.010.010.000.010.01
3.3%-22.6%-19.6%-41.5%-33.6%11.3%-2.7%-21.2%-8.8%41.4%5.1%9.6%5.5%-1.1%-5.9%3.1%-16.9%4.5%
3.0%-12.4%-11.9%-20.6%-16.2%6.3%-2.6%-20.6%-8.7%40.4%5.1%9.5%5.5%-1.1%-5.9%3.1%-16.7%4.4%
28.8595.5774.7656.6457.41-------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets--€3,122-€1,170
€3,841€18,011€17,365€17,190€17,568

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Future Solutions

The operating result for 2025 is a profit of €837, after a loss of €2,933 in 2024. It is the highest result since 2010.

Debt's share of the balance-sheet total falls from 45.4% to 9.5%. Equity is higher and debt is lower.

Next steps