Skip to content

funéHORECA

Active
Private limited companyfounded 2022active for 3 yearsGrand'Ry Cornesse 213, 4860 Pepinster, BelgiumKBO/BCE: BE 0793.736.746
Summary

The computed 12-month bankruptcy probability of funéHORECA is 3.0% (moderate). The 2025 annual accounts show equity of €17,006 and a net result of €9,445. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 60% of 16,883 sector peers (NACE 56, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (24 days) Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00417659.

Turnover
≈ €340,000
Estimated: probably between €250,000 and €420,000
Total assets
€41,026▲ 24.6%
2024 · €32,919
Net result
€9,445
2024 · -€4,492
Working capital
€11,127
2024 · -€1,961
Trend over the years

2023 to 2025, 3 financial years

The operating result returns to profit in 2025: €12,435 after a loss of €4,450 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€12,435 2025 Net result€9,445 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€16,802--€4,450€12,435
Net result€12,053within the sector's middle half--€4,492within the sector's middle half€9,445within the sector's middle half
Equity€12,053within the sector's middle half-€7,561within the sector's middle half▼ 37.3%€17,006within the sector's middle half▲ 125%
Total assets€51,439within the sector's middle half-€32,919below the sector's middle half▼ 36.0%€41,026below the sector's middle half▲ 24.6%
Debt€39,386-€25,358▼ 35.6%€24,020▼ 5.3%
Working capital€12,722within the sector's middle half--€1,961within the sector's middle half€11,127within the sector's middle half
Solvency23.4%within the sector's middle half-23.0%within the sector's middle half▼ 0.5pp41.5%within the sector's middle half▲ 18.5pp
Current ratio1.36within the sector's middle half-0.92within the sector's middle half▼ 0.441.49within the sector's middle half▲ 0.58
Return on assets (ROA)23.4%above the sector's middle half--13.6%below the sector's middle half▼ 37.1pp23.0%above the sector's middle half▲ 36.7pp
Staff (FTE)0.9-14.3▲ 16×13.7▼ 4.2%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €41,026
Fixed assets €7,379 ▼ 33.3%
Current assets €33,647 ▲ 53.9%
Equity and liabilities €41,026
Equity €17,006 ▲ 125%
Debt €24,020 ▼ 5.3%
Debt's share of the balance-sheet total falls from 77.0% to 58.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,117▲
2024 · -€784
Cash flow
€13,127▲
2024 · -€826
Debt to equity
1.41▼
2024 · 3.35
ROE
55.5%▲
2024 · -59.4%
Interest coverage
over 100▲
2024 · -18.68
Debt ≤ 1 year
€22,520▼
2024 · €23,820
Income taxes
€2,993
Staff costs
€77,307▼
2024 · €97,496
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,127 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% still going

For this company itself Checked computes a higher bankruptcy probability: 3.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,127 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€32,919€41,026▲
Fixed assets21/28€11,060€7,379▼
Tangible fixed assets22/27€11,060€7,379▼
Furniture and vehicles24€11,060€7,379▼
Current assets29/58€21,859€33,647▲
Amounts receivable within one year40/41€9,337€26,615▲
Trade receivables40€9,337€26,608▲
Other amounts receivable41-€7
Cash at bank and in hand54/58€9,425€7,020▼
Deferred charges and accrued income490/1€3,098€12▼
Equity and liabilities
Total equity and liabilities10/49€32,919€41,026▲
Equity10/15€7,561€17,006▲
Reserves13€12,053€17,006▲
Distributable reserves133€12,053€17,006▲
Profit (loss) carried forward14-€4,492€0▲
Amounts payable17/49€25,358€24,020▼
Amounts payable within one year42/48€23,820€22,520▼
Trade debts44€7,638€11,421▲
Suppliers440/4€7,638€11,421▲
Taxes, remuneration and social security45€16,165€11,079▼
Taxes450/3€6,253€4,969▼
Remuneration and social security454/9€9,912€6,110▼
Other amounts payable47/48€17€19▲
Accrued charges and deferred income492/3€1,538€1,500▼
Income statement Code20242025
Remuneration, social security and pensions62€97,496€77,307▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,666€3,682▲
Other operating charges640/8€313€320▲
Gross operating margin9900€97,025€93,744▼
Operating profit (loss)9901-€4,450€12,435▲
Financial income75/76B€0€49▲
Recurring financial income75€0€49▲
Financial charges65/66B€42€46▲
Recurring financial charges65€42€46▲
Profit (loss) for the period before taxes9903-€4,492€12,438▲
Income taxes67/77-€2,993
Profit (loss) for the period9904-€4,492€9,445▲
Profit (loss) for the period to be appropriated9905-€4,492€9,445▲
Appropriation of the result
Profit (loss) to be appropriated9906-€4,492€4,953▲
Profit (loss) brought forward from the previous period14P--€4,492
Transfer to equity691/2-€4,953
To other reserves6921-€4,953

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62€37,798€97,496€77,307▼ 20.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€789€3,666€3,682▲ 0.4%
Other operating charges640/8€645€313€320▲ 2.0%
Gross operating margin9900€56,035€97,025€93,744▼ 3.4%
Operating profit (loss)9901€16,802-€4,450€12,435-
Financial income75/76B€1€0€49▲ 1,218×
Recurring financial income75€1€0€49▲ 1,218×
Financial charges65/66B€29€42€46▲ 9.0%
Recurring financial charges65€29€42€46▲ 9.0%
Profit (loss) for the period before taxes9903€16,774-€4,492€12,438-
Income taxes67/77€4,720-€2,993-
Profit (loss) for the period9904€12,053-€4,492€9,445-
Profit (loss) for the period to be appropriated9905€12,053-€4,492€9,445-
Line202320242025Change
Assets
Total assets20/58€51,439€32,919€41,026▲ 24.6%
Fixed assets21/28€3,156€11,060€7,379▼ 33.3%
Tangible fixed assets22/27€3,156€11,060€7,379▼ 33.3%
Furniture and vehicles24€3,156€11,060€7,379▼ 33.3%
Current assets29/58€48,283€21,859€33,647▲ 53.9%
Amounts receivable within one year40/41€30,722€9,337€26,615▲ 185%
Trade receivables40€30,399€9,337€26,608▲ 185%
Other amounts receivable41€323-€7-
Cash at bank and in hand54/58€16,917€9,425€7,020▼ 25.5%
Deferred charges and accrued income490/1€644€3,098€12▼ 99.6%
Equity and liabilities
Total equity and liabilities10/49€51,439€32,919€41,026▲ 24.6%
Equity10/15€12,053€7,561€17,006▲ 125%
Reserves13€12,053€12,053€17,006▲ 41.1%
Distributable reserves133€12,053€12,053€17,006▲ 41.1%
Profit (loss) carried forward14--€4,492€0-
Amounts payable17/49€39,386€25,358€24,020▼ 5.3%
Amounts payable within one year42/48€35,561€23,820€22,520▼ 5.5%
Trade debts44€13,802€7,638€11,421▲ 49.5%
Suppliers440/4€13,802€7,638€11,421▲ 49.5%
Taxes, remuneration and social security45€19,811€16,165€11,079▼ 31.5%
Taxes450/3€13,700€6,253€4,969▼ 20.5%
Remuneration and social security454/9€6,112€9,912€6,110▼ 38.4%
Other amounts payable47/48€1,948€17€19▲ 11.4%
Accrued charges and deferred income492/3€3,825€1,538€1,500▼ 2.5%
Line202320242025Change
Profit (loss) for the period9904€12,053-€4,492€9,445-
+ Depreciation and write-downs630€789€3,666€3,682▲ 0.4%
Operating cash flow (approximation)€12,842-€826€13,127-
Investment in fixed assets (approximation)--€11,570€0-
Change in cash--€7,492-€2,405▲ 67.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 24-08-2026 2026-00417659
31-12-2024 micro format 22-08-2025 2025-00400083
31-12-2023 micro format 30-10-2024 2024-00523442

Similar companies · same sector, comparable size

Of the 7,381 active companies whose main activity is event catering (NACE 56210), figures are known for 2,520. 1,839 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.