FUNCTIS
Annual accounts 2025
micro format, filed on 30-06-2026, 31 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €210,000. Estimated: probably between €180,000 and €270,000.
Balance sheet
balance sheet total €171,291 on 31-12-2025in euro
in euro
Position in the sector
29.3%
Higher than 27% of 22,039 companies in 2025.
1.40
Higher than 31% of 21,339 companies in 2025.
40.1%
Higher than 78% of 21,530 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
171,291 | 171,317 | 141,874 | 168,418 | 110,155 | 146,164 | 95,218 | 92,193 | 42,098 | |
21/28 |
1,968 | 2,698 | 4,501 | 3,644 | 90 | 90 | 90 | 493 | 1,030 | |
22/27 |
1,878 | 2,608 | 4,411 | 3,554 | - | - | - | 403 | 940 | |
23 |
1,878 | 2,608 | 4,411 | 3,554 | - | - | - | 403 | 940 | |
28 |
90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | |
29/58 |
169,323 | 168,619 | 137,373 | 164,774 | 110,065 | 146,074 | 95,128 | 91,700 | 41,068 | |
40/41 |
- | 6,373 | 13,988 | 11,076 | 14,300 | 29,795 | 19,601 | 7,563 | 11,163 | |
40 |
- | 373 | 13,988 | 11,076 | 14,300 | 29,795 | 19,601 | 7,563 | 11,132 | |
41 |
- | 6,000 | - | - | - | - | - | - | 31 | |
54/58 |
168,262 | 160,373 | 123,385 | 153,698 | 95,765 | 116,279 | 75,527 | 84,137 | 29,905 | |
490/1 |
1,060 | 1,874 | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
171,291 | 171,317 | 141,874 | 168,418 | 110,155 | 146,164 | 95,218 | 92,193 | 42,098 | |
10/15 |
50,150 | 49,494 | 74,400 | 69,042 | 91,584 | 59,904 | 69,153 | 63,026 | 27,966 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | |
13 |
30,580 | 30,580 | 25,400 | 20,042 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
133 |
28,720 | 28,720 | 23,540 | 18,182 | - | - | - | - | - | |
14 |
970 | 315 | 30,400 | 30,400 | 83,524 | 51,844 | 61,093 | 54,966 | 19,906 | |
17/49 |
121,141 | 121,823 | 67,474 | 99,376 | 18,571 | 86,260 | 26,065 | 29,167 | 14,132 | |
42/48 |
121,141 | 121,523 | 67,174 | 99,076 | 18,271 | 85,960 | 26,065 | 29,167 | 14,132 | |
44 |
1,827 | 3,505 | 348 | 3,144 | 3,139 | 3,772 | 21,428 | 12,380 | 598 | |
440/4 |
1,827 | 3,505 | 348 | 3,144 | 3,139 | 3,772 | 21,428 | 12,380 | 598 | |
45 |
42,437 | 28,175 | 16,602 | 14,181 | 7,787 | 23,249 | 2,511 | 14,087 | 12,731 | |
450/3 |
42,437 | 25,829 | 15,915 | 13,561 | 7,198 | 20,761 | 2,511 | 14,087 | 12,731 | |
454/9 |
- | 2,346 | 687 | 620 | 590 | 2,488 | - | - | - | |
47/48 |
76,876 | 89,843 | 50,224 | 81,750 | 7,344 | 58,940 | 2,126 | 2,700 | 803 | |
492/3 |
- | 300 | 300 | 300 | 300 | 300 | - | - | - | |
| Income statement | ||||||||||
76A |
537 | - | - | - | - | - | - | - | - | |
9900 |
90,802 | 76,831 | 61,252 | 55,250 | 42,922 | 69,714 | 11,669 | 47,100 | 33,378 | |
630 |
1,267 | 1,804 | 1,052 | - | - | - | 403 | 537 | 1,996 | |
640/8 |
1,344 | 1,135 | 1,093 | 998 | 988 | 1,008 | 1,853 | 851 | - | |
9901 |
88,191 | 73,893 | 59,106 | 54,252 | 41,934 | 68,706 | 9,414 | 45,711 | 31,382 | |
75/76B |
- | - | - | - | - | - | 0 | - | - | |
75 |
- | - | - | - | - | - | 0 | - | - | |
65/66B |
115 | 259 | 271 | 703 | 1,686 | 371 | 354 | 174 | 315 | |
65 |
115 | 259 | 271 | 703 | 1,686 | 371 | 354 | 174 | 315 | |
9903 |
88,076 | 73,633 | 58,835 | 53,549 | 40,248 | 68,335 | 9,059 | 45,537 | 31,066 | |
67/77 |
19,421 | 17,039 | 13,477 | 13,491 | 8,568 | 13,585 | 2,132 | 9,677 | 9,300 | |
9904 |
68,656 | 56,594 | 45,358 | 40,058 | 31,680 | 54,751 | 6,928 | 35,860 | 21,766 | |
9905 |
68,656 | 56,594 | 45,358 | 40,058 | 31,680 | 54,751 | 6,928 | 35,860 | 21,766 | |
| Appropriation of the result | ||||||||||
9906 |
68,970 | 86,995 | 75,758 | 123,582 | 83,524 | 115,844 | 61,893 | 55,766 | 21,766 | |
14P |
315 | 30,400 | 30,400 | 83,524 | 51,844 | - | - | - | - | |
691/2 |
- | 5,180 | 5,358 | 18,182 | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | 5,180 | 5,358 | 18,182 | - | - | - | - | - | |
694/7 |
68,000 | 81,500 | 40,000 | 75,000 | - | 64,000 | 800 | 800 | - | |
694 |
68,000 | 81,500 | 40,000 | 75,000 | - | 60,000 | 800 | 800 | - | |
695 |
- | - | - | - | - | 4,000 | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-06-2026 | 2026-00262771 | |
| 31-12-2024 | micro format | 29-08-2025 | 2025-00438637 | |
| 31-12-2023 | micro format | 30-09-2024 | 2024-00488521 | |
| 31-12-2022 | micro format | 30-08-2023 | 2023-00435999 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20391065 | |
| 31-12-2020 | micro format | 30-09-2021 | 2021-69900188 | |
| 31-12-2019 | micro format | 09-10-2020 | 2020-60500421 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-55400309 | |
| 31-12-2017 | micro format | 31-07-2018 | 2018-43500021 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 89,458 | 75,696 | 60,158 | - | - | - | 9,817 | 46,248 | 33,378 | ||
| 69,922 | 58,398 | 46,410 | - | - | - | 7,330 | 36,397 | 23,762 | ||
| 537 | 0 | 1,910 | 3,554 | - | - | 0 | 0 | 3,026 | ||
| 7,890 | 36,988 | -30,314 | 57,934 | -20,515 | 40,752 | -8,610 | 54,232 | - | ||
| 48,182 | 47,097 | 70,198 | 65,698 | 91,794 | 60,114 | 69,063 | 62,533 | 26,936 | ||
| 29.3% | 28.9% | 52.4% | 41.0% | 83.1% | 41.0% | 72.6% | 68.4% | 66.4% | ||
| 1.40 | 1.39 | 2.05 | 1.66 | 6.02 | 1.70 | 3.65 | 3.14 | 2.91 | ||
| 2.42 | 2.46 | 0.91 | 1.44 | 0.20 | 1.44 | 0.38 | 0.46 | 0.51 | ||
| 136.9% | 114.3% | 61.0% | 58.0% | 34.6% | 91.4% | 10.0% | 56.9% | 77.8% | ||
| 40.1% | 33.0% | 32.0% | 23.8% | 28.8% | 37.5% | 7.3% | 38.9% | 51.7% | ||
| over 100 | over 100 | over 100 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €1,910 | €3,554 | - |
| €1,267 | €1,804 | €1,052 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FUNCTIS
The operating result for 2025 is 19% higher than in 2024 and the highest since 2017. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 71.1% to 70.7%. Equity is higher and debt is lower.