Skip to content

FUNCTIONAL FIT

Active
Private limited companyfounded 2024active for 2 yearsBruggenhoofdstraat 28, 9800 Deinze, BelgiumKBO/BCE: BE 1014.894.964

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-07-2026 at the NBB

Turnover
≈ €200,000
Estimated: probably between €120,000 and €350,000
Total assets
€93,378
Net result
€31,732
Working capital
€3,824

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €93,378
Fixed assets €29,408
Current assets €63,970
Equity and liabilities €93,378
Equity €33,232
Debt €60,146
Debt's share of the balance-sheet total is 64.4%.
Key figures and ratios
2025 value
EBITDA
€48,191
Cash flow
€40,404
Current ratio
1.06
Debt to equity
1.81
ROE
95.5%
ROA
34.0%
Interest coverage
over 100
Debt ≤ 1 year
€60,146
Income taxes
€7,774

Investments

fixed assets acquired
Item2025
Tangible fixed assets€38,080
Depreciation and write-downs of the year€8,672

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€93,378
Fixed assets21/28€29,408
Tangible fixed assets22/27€29,408
Plant, machinery and equipment23€1,562
Furniture and vehicles24€27,846
Current assets29/58€63,970
Amounts receivable within one year40/41€3,583
Trade receivables40€3,583
Cash at bank and in hand54/58€57,365
Deferred charges and accrued income490/1€3,022
Equity and liabilities
Total equity and liabilities10/49€93,378
Equity10/15€33,232
Contributions10/11€5,000
Reserves13€28,232
Distributable reserves133€28,232
Amounts payable17/49€60,146
Amounts payable within one year42/48€60,146
Trade debts44€2,906
Suppliers440/4€2,906
Taxes, remuneration and social security45€8,794
Taxes450/3€8,794
Other amounts payable47/48€48,446
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,672
Other operating charges640/8€837
Gross operating margin9900€49,028
Operating profit (loss)9901€39,519
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€13
Recurring financial charges65€13
Profit (loss) for the period before taxes9903€39,506
Income taxes67/77€7,774
Profit (loss) for the period9904€31,732
Profit (loss) for the period to be appropriated9905€31,732
Appropriation of the result
Profit (loss) to be appropriated9906€31,732
Transfer to equity691/2€28,232
To other reserves6921€28,232
Profit to be distributed694/7€3,500
Directors or managers695€3,500

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,672
Other operating charges640/8€837
Gross operating margin9900€49,028
Operating profit (loss)9901€39,519
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€13
Recurring financial charges65€13
Profit (loss) for the period before taxes9903€39,506
Income taxes67/77€7,774
Profit (loss) for the period9904€31,732
Profit (loss) for the period to be appropriated9905€31,732
Line2025
Assets
Total assets20/58€93,378
Fixed assets21/28€29,408
Tangible fixed assets22/27€29,408
Plant, machinery and equipment23€1,562
Furniture and vehicles24€27,846
Current assets29/58€63,970
Amounts receivable within one year40/41€3,583
Trade receivables40€3,583
Cash at bank and in hand54/58€57,365
Deferred charges and accrued income490/1€3,022
Equity and liabilities
Total equity and liabilities10/49€93,378
Equity10/15€33,232
Contributions10/11€5,000
Reserves13€28,232
Distributable reserves133€28,232
Amounts payable17/49€60,146
Amounts payable within one year42/48€60,146
Trade debts44€2,906
Suppliers440/4€2,906
Taxes, remuneration and social security45€8,794
Taxes450/3€8,794
Other amounts payable47/48€48,446
Line2025
Profit (loss) for the period9904€31,732
+ Depreciation and write-downs630€8,672
Operating cash flow (approximation)€40,404

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as FUNCTIONAL FIT has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of FUNCTIONAL FIT itself is lower: 0.1% within 12 months. It rests on far more data about FUNCTIONAL FIT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for FUNCTIONAL FIT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-07-2026 2026-00345181 PDF

Next steps